GBp 59.5
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 33.92 Million | 38.27 Million | 34.12 Million | 36.73 Million | 30.49 Million | 37.66 Million |
Total Current Assets | 14.97 Million | 18.31 Million | 16.28 Million | 20.09 Million | 10.13 Million | 14.89 Million |
Cash And Short Term Investments | 3.64 Million | 4.94 Million | 5.69 Million | 9.55 Million | 2.38 Million | 7.81 Million |
Cash and Cash Equivalents | 3.64 Million | 4.94 Million | 5.69 Million | 9.55 Million | 2.38 Million | 7.81 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.2 Million | 4.32 Million | 3.42 Million | 3.46 Million | 3.57 Million | 4.75 Million |
Inventory | 8.12 Million | 9.04 Million | 7.17 Million | 7.07 Million | 4.18 Million | 2.33 Million |
Other Current Assets | 1.00 | 834.66 Thousand | 1.24 Million | 1.67 Million | 1.00 | - |
Total Non-Current Assets | 18.94 Million | 19.95 Million | 17.83 Million | 16.64 Million | 20.35 Million | 22.76 Million |
Net PPE | 7.07 Million | 7.43 Million | 6.71 Million | 5.71 Million | 2.35 Million | 2.82 Million |
Good Will And Intangible Assets | 15.13 Million | 22.15 Million | 19.67 Million | 19.54 Million | 33.26 Million | 35.27 Million |
Good Will | 11.58 Million | 9.63 Million | 8.55 Million | 8.61 Million | 15.26 Million | 15.33 Million |
Intangible Assets | 3.54 Million | 12.52 Million | 11.12 Million | 10.93 Million | 17.99 Million | 19.93 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -3.26 Million | -9.63 Million | -8.55 Million | -8.61 Million | -15.26 Million | -15.33 Million |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 10.89 Million | 13 Million | 9.47 Million | 8.88 Million | 5.9 Million | 5.09 Million |
Total Current Liabilities | 3.71 Million | 5.52 Million | 3.22 Million | 3.26 Million | 3.11 Million | 4.3 Million |
Account Payables | 2.96 Million | 2.85 Million | 1.9 Million | 975 Thousand | 1.65 Million | 855 Thousand |
Tax Payables | 243.17 Thousand | 39 Thousand | 51 Thousand | 190 Thousand | 99.64 Thousand | 96.43 Thousand |
Short Term Debt | 503.6 Thousand | 942.72 Thousand | 87.12 Thousand | 256 Thousand | 171 Thousand | - |
Deferred Revenue | - | 2.00 | 1.00 | - | - | - |
Other Current Liabilities | 243.17 Thousand | 1.72 Million | 1.23 Million | 2.03 Million | 1.29 Million | 3.44 Million |
Total Non Current Liabilities | 7.17 Million | 7.47 Million | 6.25 Million | 5.62 Million | 2.78 Million | 791 Thousand |
Long-Term Debt | 4.33 Million | 4.37 Million | 3.29 Million | 2.79 Million | 2.11 Million | - |
Deferred Revenue Non Current | - | - | - | - | -670 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.53 Million | 2.67 Million | 2.48 Million | 2.27 Million | 670 Thousand | - |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 23.02 Million | 25.27 Million | 24.65 Million | 27.84 Million | 24.59 Million | 32.57 Million |
Stock Holders Equity | 23.65 Million | 25.98 Million | 25.35 Million | 28.46 Million | 25.21 Million | 33.05 Million |
Common Stock | 12.51 Million | 13.25 Million | 11.77 Million | 11.72 Million | 5.85 Million | 5.85 Million |
Retained Earnings | -92.65 Million | -96.83 Million | -84.74 Million | -77.67 Million | -67.2 Million | -59.5 Million |
Accumulated other comprehensive income | -529.49 Thousand | -942.72 Thousand | 197.86 Thousand | 955 Thousand | 983 Thousand | 1.12 Million |
Common Stock Equity | 23.65 Million | 25.98 Million | 25.35 Million | 28.46 Million | 25.21 Million | 33.05 Million |
Capital Lease Obligation | 2.53 Million | 2.67 Million | 2.48 Million | 2.27 Million | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 7.36 Million | 7.98 Million | 5.86 Million | 5.31 Million | 2.28 Million | - |
Net Debt | 3.72 Million | 3.04 Million | 175.71 Thousand | -4.23 Million | -94 Thousand | -7.81 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 43.24 Million | 33.92 Million | 35.34 Million | 38.27 Million | 38.27 Million | 36.63 Million |
Total Current Assets | 19.09 Million | 14.97 Million | 16.44 Million | 18.31 Million | 18.31 Million | 16.92 Million |
Cash And Short Term Investments | 4.65 Million | 3.64 Million | 3.19 Million | 4.94 Million | 4.94 Million | 5.08 Million |
Cash and Cash Equivalents | 4.65 Million | 3.64 Million | 3.19 Million | 4.94 Million | 4.94 Million | 5.08 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.37 Million | 3.2 Million | 4.31 Million | 4.32 Million | 4.32 Million | 3.55 Million |
Inventory | 10.35 Million | 8.12 Million | 8.93 Million | 9.04 Million | 9.04 Million | 8.28 Million |
Other Current Assets | 827.57 Thousand | 1.00 | 114.17 Thousand | - | 834.66 Thousand | 1.00 |
Total Non-Current Assets | 24.15 Million | 18.94 Million | 18.89 Million | 19.95 Million | 19.95 Million | 19.7 Million |
Net PPE | 9.01 Million | 7.07 Million | 6.99 Million | 7.43 Million | 7.43 Million | 7.35 Million |
Good Will And Intangible Assets | 15.13 Million | 15.13 Million | 11.89 Million | 22.15 Million | 22.15 Million | 12.35 Million |
Good Will | 11.58 Million | 11.58 Million | - | 9.63 Million | 9.63 Million | - |
Intangible Assets | 3.54 Million | 3.54 Million | 11.89 Million | 12.52 Million | 12.52 Million | 12.35 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -3.26 Million | - | -9.63 Million | -9.63 Million | - |
Other Assets | - | - | 1.00 | 1.00 | 1.00 | 1.00 |
Total Liabilities | 13.88 Million | 10.89 Million | 11.88 Million | 13 Million | 13 Million | 11.08 Million |
Total Current Liabilities | 4.73 Million | 3.71 Million | 4.35 Million | 5.52 Million | 5.52 Million | 3.65 Million |
Account Payables | 1.2 Million | 2.96 Million | 4.04 Million | 2.85 Million | 2.85 Million | 3.55 Million |
Tax Payables | 345 Thousand | 243.17 Thousand | - | 39 Thousand | 39 Thousand | - |
Short Term Debt | 642 Thousand | 503.6 Thousand | 309.12 Thousand | 942.72 Thousand | 942.72 Thousand | 101.28 Thousand |
Deferred Revenue | - | - | - | 2.00 | 2.00 | - |
Other Current Liabilities | 2.88 Million | 243.17 Thousand | 1.00 | 1.72 Million | 1.72 Million | 1.00 |
Total Non Current Liabilities | 9.15 Million | 7.17 Million | 7.52 Million | 7.47 Million | 7.47 Million | 7.42 Million |
Long-Term Debt | 8.75 Million | 4.33 Million | 4.68 Million | 4.37 Million | 4.37 Million | 4.24 Million |
Deferred Revenue Non Current | -313.77 Thousand | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 313.77 Thousand | 2.53 Million | 2.47 Million | 2.67 Million | 2.67 Million | 2.7 Million |
Other Liabilities | - | - | - | 1.00 | 1.00 | - |
Total Equity | 29.35 Million | 23.02 Million | 23.46 Million | 25.27 Million | 25.27 Million | 25.54 Million |
Stock Holders Equity | 30.15 Million | 23.65 Million | 24.1 Million | 25.98 Million | 25.98 Million | 26.31 Million |
Common Stock | 91 Thousand | 12.51 Million | 12.54 Million | 13.25 Million | 13.25 Million | 13.13 Million |
Retained Earnings | -123.76 Million | -92.65 Million | -92.32 Million | -96.83 Million | -96.83 Million | -95.84 Million |
Accumulated other comprehensive income | 16.33 Million | -529.49 Thousand | -662.28 Thousand | -942.72 Thousand | -942.72 Thousand | -428.17 Thousand |
Common Stock Equity | 30.15 Million | 23.65 Million | 24.1 Million | 25.98 Million | 25.98 Million | 26.31 Million |
Capital Lease Obligation | 3.41 Million | 2.53 Million | 2.47 Million | 2.67 Million | 2.67 Million | 2.7 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 9.39 Million | 7.36 Million | 7.47 Million | 7.98 Million | 7.98 Million | 7.05 Million |
Net Debt | 4.74 Million | 3.72 Million | 4.27 Million | 3.04 Million | 3.04 Million | 1.96 Million |
MAAL
037460
025750
RTSO
8079
001755