GBp 78.0
(-1.27%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 50.67 Million | 65.49 Million | 50.72 Million | 57.56 Million | 61.99 Million | 219.4 Million |
Total Current Assets | 24.73 Million | 25.47 Million | 17.59 Million | 27.04 Million | 38.68 Million | 207.48 Million |
Cash And Short Term Investments | 10.14 Million | 10.27 Million | 7.6 Million | 17.72 Million | 6.97 Million | 74.38 Million |
Cash and Cash Equivalents | 10.14 Million | 10.27 Million | 7.6 Million | 17.72 Million | 6.97 Million | 24.88 Million |
Short Term Investments | - | 4000.00 | 3000.00 | - | - | 49.49 Million |
Net Receivables | 6.06 Million | 4.7 Million | 4.57 Million | 3.27 Million | 3.46 Million | 129.63 Million |
Inventory | - | 1.00 | - | 1.00 | 1.00 | 1.00 |
Other Current Assets | -16.2 Million | -14.98 Million | -12.18 Million | -20.99 Million | -10.43 Million | 3.46 Million |
Total Non-Current Assets | 25.94 Million | 24.75 Million | 21.25 Million | 21.18 Million | 20.8 Million | 6.34 Million |
Net PPE | 275 Thousand | 345 Thousand | 65 Thousand | 140 Thousand | 237 Thousand | 303 Thousand |
Good Will And Intangible Assets | 25.41 Million | 40.98 Million | 36.93 Million | 36.83 Million | 37.59 Million | 6.03 Million |
Good Will | 15.28 Million | 16.56 Million | 15.74 Million | 15.79 Million | 17.02 Million | 2.75 Million |
Intangible Assets | 10.13 Million | 24.41 Million | 21.19 Million | 21.04 Million | 20.57 Million | 3.27 Million |
Long-Term Investments | -1.29 Million | -18.16 Million | 16.13 Million | 14.66 Million | 27.7 Million | 178.71 Million |
Tax Assets | 250 Thousand | 250 Thousand | 303 Thousand | 43 Thousand | 2.5 Million | 5.57 Million |
Other Non Current Assets | 1.29 Million | 1.34 Million | -32.18 Million | -30.49 Million | -47.23 Million | -184.29 Million |
Other Assets | - | 15.26 Million | 11.87 Million | 9.34 Million | 2.5 Million | 5.57 Million |
Total Liabilities | 12.73 Million | 25.38 Million | 18.27 Million | 17.83 Million | 11.65 Million | 66.16 Million |
Total Current Liabilities | 11.68 Million | 8.62 Million | 6.92 Million | 9.32 Million | 11.65 Million | 66.16 Million |
Account Payables | 877 Thousand | 529 Thousand | 380 Thousand | 1.55 Million | 651 Thousand | 1.6 Million |
Tax Payables | 613 Thousand | 809 Thousand | 860 Thousand | 1.14 Million | 726 Thousand | 706 Thousand |
Short Term Debt | 6.15 Million | 1.78 Million | 1.63 Million | 2.2 Million | 6.19 Million | 59.04 Million |
Deferred Revenue | 10.81 Million | -1.78 Million | -1.63 Million | -2.2 Million | -6.19 Million | -59.04 Million |
Other Current Liabilities | -6.15 Million | 8.09 Million | 6.54 Million | 7.77 Million | 11 Million | 64.55 Million |
Total Non Current Liabilities | 1.04 Million | 16.76 Million | 11.35 Million | 8.5 Million | 11.65 Million | 66.16 Million |
Long-Term Debt | 1.04 Million | 16.76 Million | 11.35 Million | 8.5 Million | 6.19 Million | 59.04 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.00 | - | - | - | -6.19 Million | -59.04 Million |
Other Liabilities | - | - | - | - | -11.65 Million | -66.16 Million |
Total Equity | 37.94 Million | 40.1 Million | 32.45 Million | 39.73 Million | 50.34 Million | 153.24 Million |
Stock Holders Equity | 35.55 Million | 34.22 Million | 31.42 Million | 38.46 Million | 49.05 Million | 149.99 Million |
Common Stock | 96.31 Million | 85.7 Million | 73.54 Million | 73.54 Million | 73.54 Million | 185 Million |
Retained Earnings | -31.01 Million | -24.88 Million | -17.73 Million | -10.73 Million | -33.42 Million | 15.37 Million |
Accumulated other comprehensive income | -29.73 Million | -26.59 Million | -24.38 Million | -24.34 Million | 8.92 Million | 8.84 Million |
Common Stock Equity | 35.55 Million | 34.22 Million | 31.42 Million | 38.46 Million | 49.05 Million | 149.99 Million |
Capital Lease Obligation | 216 Thousand | 285 Thousand | 25 Thousand | - | - | - |
Total Investments | -1.29 Million | 4000.00 | 3000.00 | 14.66 Million | 27.7 Million | 49.49 Million |
Total Debt | 7.2 Million | 18.54 Million | 12.98 Million | 10.71 Million | 6.19 Million | 59.04 Million |
Net Debt | -2.93 Million | 8.27 Million | 5.37 Million | -7.01 Million | -777 Thousand | 34.15 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 54.4 Million | 50.67 Million | 50.67 Million | 62.43 Million | 65.49 Million | 65.49 Million |
Total Current Assets | 27.21 Million | 24.73 Million | 24.73 Million | 22.27 Million | 25.47 Million | 25.47 Million |
Cash And Short Term Investments | 10.24 Million | 10.14 Million | 10.14 Million | 4.99 Million | 10.27 Million | 10.27 Million |
Cash and Cash Equivalents | 10.24 Million | 10.14 Million | 10.14 Million | 4.99 Million | 10.27 Million | 10.27 Million |
Short Term Investments | - | - | - | - | 4000.00 | 4000.00 |
Net Receivables | 5.48 Million | 6.06 Million | 6.06 Million | 6.66 Million | 4.7 Million | 4.7 Million |
Inventory | - | - | - | - | 1.00 | 1.00 |
Other Current Assets | 11.48 Million | -16.2 Million | -16.2 Million | -11.66 Million | -14.98 Million | -14.98 Million |
Total Non-Current Assets | 27.19 Million | 25.94 Million | 25.94 Million | 24.03 Million | 24.75 Million | 24.75 Million |
Net PPE | 577 Thousand | 275 Thousand | 275 Thousand | 320 Thousand | 345 Thousand | 345 Thousand |
Good Will And Intangible Assets | 26.36 Million | 25.41 Million | 25.41 Million | 39.03 Million | 40.98 Million | 40.98 Million |
Good Will | 15.28 Million | 15.28 Million | 15.28 Million | 15.31 Million | 16.56 Million | 16.56 Million |
Intangible Assets | 11.08 Million | 10.13 Million | 10.13 Million | 23.71 Million | 24.41 Million | 24.41 Million |
Long-Term Investments | -250 Thousand | -1.29 Million | -1.29 Million | 8.55 Million | -18.16 Million | -18.16 Million |
Tax Assets | 250 Thousand | 250 Thousand | 250 Thousand | 165 Thousand | 250 Thousand | 250 Thousand |
Other Non Current Assets | 250 Thousand | 1.29 Million | 1.29 Million | -24.03 Million | 1.34 Million | 1.34 Million |
Other Assets | - | - | - | 16.12 Million | 15.26 Million | 15.26 Million |
Total Liabilities | 15.87 Million | 12.73 Million | 12.73 Million | 28.2 Million | 25.38 Million | 25.38 Million |
Total Current Liabilities | 14.73 Million | 11.68 Million | 11.68 Million | 12.51 Million | 8.62 Million | 8.62 Million |
Account Payables | 11.77 Million | 877 Thousand | 877 Thousand | 7.06 Million | 529 Thousand | 529 Thousand |
Tax Payables | - | 613 Thousand | 613 Thousand | - | 809 Thousand | 809 Thousand |
Short Term Debt | 2.95 Million | 6.15 Million | 6.15 Million | 5.44 Million | 1.78 Million | 1.78 Million |
Deferred Revenue | 2.95 Million | 10.81 Million | - | -5.44 Million | -1.78 Million | -1.78 Million |
Other Current Liabilities | -2.95 Million | -6.15 Million | 4.65 Million | 5.44 Million | 8.09 Million | 8.09 Million |
Total Non Current Liabilities | 1.14 Million | 1.04 Million | 1.04 Million | 15.68 Million | 16.76 Million | 16.76 Million |
Long-Term Debt | 1.14 Million | 1.04 Million | 1.04 Million | 15.68 Million | 16.76 Million | 16.76 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.14 Million | 1.00 | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 38.53 Million | 37.94 Million | 37.94 Million | 34.22 Million | 40.1 Million | 40.1 Million |
Stock Holders Equity | 38.99 Million | 35.55 Million | 35.55 Million | 28.33 Million | 34.22 Million | 34.22 Million |
Common Stock | 96.33 Million | 96.31 Million | 96.31 Million | 85.7 Million | 85.7 Million | 85.7 Million |
Retained Earnings | -27.56 Million | -31.01 Million | -31.01 Million | -30.87 Million | -24.88 Million | -24.88 Million |
Accumulated other comprehensive income | -29.77 Million | -29.73 Million | -29.73 Million | -26.49 Million | -26.59 Million | -26.59 Million |
Common Stock Equity | 38.99 Million | 35.55 Million | 35.55 Million | 28.33 Million | 34.22 Million | 34.22 Million |
Capital Lease Obligation | - | 216 Thousand | 216 Thousand | - | 285 Thousand | 285 Thousand |
Total Investments | -250 Thousand | -1.29 Million | -1.29 Million | 8.55 Million | 4000.00 | 4000.00 |
Total Debt | 4.09 Million | 7.2 Million | 7.2 Million | 21.13 Million | 18.54 Million | 18.54 Million |
Net Debt | -6.14 Million | -2.93 Million | -2.93 Million | 16.14 Million | 8.27 Million | 8.27 Million |
688321
8066
097230
HAWAENG
MRSKF
ALPHAGEO