USD 25.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Operating Cash Flow | 150.12 Million | -253.66 Million | -147.84 Million | -71.8 Thousand | 45.68 Million | 45.18 Million |
Net Income | 11.41 Million | -253.66 Million | 199.02 Million | 162.46 Million | 137 Million | -116.17 Million |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | - | - |
Other non-cash items | 138.7 Million | 253.66 Million | -346.87 Million | -162.53 Million | -91.31 Million | 116.17 Million |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | -150 Million | - | 148.27 Million | - | -45.69 Million | -40.6 Million |
Debt repayment | -150 Million | - | -150 Million | - | - | - |
Dividends payments | - | - | - | - | - | -40.6 Million |
Common Stock Repurchased | - | - | - | - | -45.69 Million | -4.47 Million |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | 148.27 Million | - | -45.69 Million | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | 64.59 Thousand | 465.59 Thousand | 38.89 Thousand | 110.69 Thousand | 117.97 Thousand | 16.81 Thousand |
Cash at end of period | 190.6 Thousand | 64.59 Thousand | 465.59 Thousand | 38.89 Thousand | 110.69 Thousand | 117.97 Thousand |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | 126 Thousand | -400.99 Thousand | 426.7 Thousand | -71.8 Thousand | -7286.00 | 101.16 Thousand |
Free Cash Flow | 150.12 Million | -253.66 Million | -147.84 Million | -71.8 Thousand | 45.68 Million | 45.18 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 11.41 Million | 20.52 Million | 20.52 Million | -29.62 Million | -14.81 Million | -253.66 Million |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | - | - |
Other non-cash items | 138.7 Million | -20.61 Million | -20.61 Million | 179.93 Million | 89.96 Million | 253.66 Million |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | -150 Million | -1821.00 | -1821.00 | -149.99 Million | -74.99 Million | - |
Debt repayment | -150 Million | -3642.00 | - | -149.99 Million | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | -1821.00 | -1821.00 | -74.99 Million | -74.99 Million | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | 64.59 Thousand | 379.04 Thousand | - | 64.59 Thousand | - | 465.59 Thousand |
Cash at end of period | 190.6 Thousand | 190.6 Thousand | -94.22 Thousand | 379.04 Thousand | 157.22 Thousand | 64.59 Thousand |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | 126 Thousand | -188.44 Thousand | -94.22 Thousand | 314.44 Thousand | 157.22 Thousand | -400.99 Thousand |
Free Cash Flow | 150.12 Million | -92.4 Thousand | -92.4 Thousand | 150.31 Million | 75.15 Million | -253.66 Million |
SYLPH
GRAB
MSMKF
RAPICUT
MOM
5907