GBp 720.5
(1.26%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.86 Billion | 4.99 Billion | 4.58 Billion | 3.69 Billion | 6.95 Billion | 6.74 Billion |
Cost of Revenue | 3.55 Billion | 3.61 Billion | 3.27 Billion | 2.66 Billion | 4.92 Billion | 4.81 Billion |
Gross Profit | 1.3 Billion | 1.38 Billion | 1.3 Billion | 1.03 Billion | 2.03 Billion | 1.92 Billion |
Operating Expenses | 1.15 Billion | 1.12 Billion | 1.01 Billion | 1.15 Billion | 1.62 Billion | 1.95 Billion |
Selling, General and Administrative Expenses | 1.19 Billion | 1.12 Billion | 1.01 Billion | 1.15 Billion | 1.62 Billion | 1.98 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 5.3 Million | 6.6 Million | 5.3 Million | 6.4 Million | 6.1 Million |
Cost and Expenses | 4.71 Billion | 4.73 Billion | 4.29 Billion | 3.81 Billion | 6.54 Billion | 6.76 Billion |
Operating Income | 109.9 Million | 258.6 Million | 294.9 Million | -114 Million | 409.6 Million | -51.4 Million |
Interest Expense | 49.8 Million | 46.6 Million | 42.9 Million | 56 Million | 85.2 Million | 24.8 Million |
Income Tax Expense | 31.9 Million | 52.8 Million | 64.8 Million | 14.8 Million | 58 Million | 34.1 Million |
Earnings before Tax | 70 Million | 245 Million | 305.6 Million | -20.4 Million | 185.1 Million | -49.4 Million |
Net Income | 38.1 Million | 192.2 Million | 278.9 Million | -22.4 Million | 121.1 Million | -85.6 Million |
Earnings Per Share Basic | 0.18 | 0.91 | 1.26 | -0.10 | 0.55 | -0.39 |
Earnings Per Share Diluted | 0.18 | 0.89 | 1.19 | -0.10 | 0.54 | -0.39 |
Weighted Average Shares Outstanding | 210.53 Million | 211.63 Million | 221.76 Million | 221.84 Million | 221.3 Million | 221.94 Million |
Weighted Average Shares Outstanding (Diluted) | 214.14 Million | 215.41 Million | 234.73 Million | 221.84 Million | 223.34 Million | 222.24 Million |
Gross Margin | 0.27 | 0.28 | 0.29 | 0.28 | 0.29 | 0.29 |
EBIT Margin | 0.06 | 0.09 | 0.10 | 0.01 | 0.10 | 0.01 |
Profit Margin | 0.01 | 0.04 | 0.06 | -0.01 | 0.02 | -0.01 |
EBITDA | 306.4 Million | 461.2 Million | 464.9 Million | 193.7 Million | 570.5 Million | 105.4 Million |
Earnings Before Tax Margin | 0.02 | 0.05 | 0.06 | -0.03 | 0.06 | -0.01 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 2.36 Billion | 4.86 Billion | 2.38 Billion | 2.47 Billion | 2.46 Billion | 4.99 Billion |
Cost of Revenue | 1.73 Billion | 3.56 Billion | 3.55 Billion | 1.79 Billion | 3.61 Billion | 3.61 Billion |
Gross Profit | 629.1 Million | 1.29 Billion | -1.16 Billion | 679.4 Million | -1.14 Billion | 1.38 Billion |
Operating Expenses | 589.7 Million | 1.14 Billion | 2.29 Billion | 2.27 Billion | 2.25 Billion | 1.12 Billion |
Selling, General and Administrative Expenses | 557 Million | - | 1.13 Billion | 581.3 Million | 1.12 Billion | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 4.4 Million | -2.29 Billion | -2.27 Billion | -2.25 Billion | 5.3 Million |
Cost and Expenses | 2.32 Billion | 4.71 Billion | 2.38 Billion | 2.36 Billion | 2.33 Billion | 4.73 Billion |
Operating Income | 36.5 Million | 145.7 Million | 3 Million | 106.9 Million | 127.4 Million | 258.6 Million |
Interest Expense | 26.2 Million | 49.8 Million | 25.9 Million | 24 Million | 21.8 Million | 46.6 Million |
Income Tax Expense | 10.9 Million | 31.9 Million | 6.4 Million | 25.5 Million | 22.3 Million | 52.8 Million |
Earnings before Tax | 15.6 Million | 70 Million | -15.7 Million | 85.7 Million | 108.4 Million | 245 Million |
Net Income | 4.7 Million | 38.1 Million | -22.1 Million | 60.2 Million | 86.1 Million | 192.2 Million |
Earnings Per Share Basic | 0.02 | - | -0.10 | 0.29 | 0.41 | - |
Earnings Per Share Diluted | 0.02 | - | -0.10 | 0.28 | 0.40 | - |
Weighted Average Shares Outstanding | 213.64 Million | 210.53 Million | 210.84 Million | 210.29 Million | 209.91 Million | 211.63 Million |
Weighted Average Shares Outstanding (Diluted) | 214.38 Million | 214.14 Million | 210.84 Million | 213.76 Million | 215.18 Million | 215.41 Million |
Gross Margin | 0.27 | 0.27 | -0.49 | 0.27 | -0.47 | 0.28 |
EBIT Margin | 0.04 | - | 0.04 | 0.08 | 0.08 | - |
Profit Margin | 0.00 | 0.01 | -0.01 | 0.02 | 0.03 | 0.04 |
EBITDA | 84.4 Million | - | 98.3 Million | 198.1 Million | 206.6 Million | - |
Earnings Before Tax Margin | 0.02 | 0.03 | 0.00 | 0.04 | 0.05 | 0.05 |
HCKG
FPE
6035
DQWS
1860
8426