GBp 438.9
(-0.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 57.67 Million | 57.8 Million | 60.36 Million | 25.19 Million | 21.09 Million | 20.83 Million |
Total Current Assets | 11.77 Million | 10.4 Million | 11.23 Million | 10.06 Million | 5.49 Million | 4.95 Million |
Cash And Short Term Investments | 7.64 Million | 6.68 Million | 8.41 Million | 8.77 Million | 4.01 Million | 3.85 Million |
Cash and Cash Equivalents | 7.64 Million | 6.68 Million | 8.41 Million | 8.77 Million | 4.01 Million | 3.85 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.58 Million | 1.81 Million | 1.03 Million | 110 Thousand | 360.8 Thousand | 776.46 Thousand |
Inventory | 1.00 | 1.00 | - | 1.00 | - | 1.00 |
Other Current Assets | -10.22 Million | -8.49 Million | -9.45 Million | -8.88 Million | -4.37 Million | 319.8 Thousand |
Total Non-Current Assets | 45.9 Million | 46.87 Million | 48.7 Million | 14.53 Million | 14.93 Million | 15.42 Million |
Net PPE | 1.7 Million | 1.77 Million | 1.78 Million | 154 Thousand | 152.13 Thousand | 103.58 Thousand |
Good Will And Intangible Assets | 43.98 Million | 68.2 Million | 69.74 Million | 21.79 Million | 22.01 Million | 15.32 Million |
Good Will | 23.31 Million | 23.24 Million | 23.24 Million | 7.41 Million | 7.22 Million | 7.22 Million |
Intangible Assets | 20.66 Million | 44.95 Million | 46.49 Million | 14.38 Million | 14.78 Million | 8.09 Million |
Long-Term Investments | - | 137 Thousand | 169 Thousand | - | - | - |
Tax Assets | - | -25.68 Million | -25.19 Million | - | - | - |
Other Non Current Assets | 210 Thousand | 2.44 Million | 2.2 Million | -7.41 Million | -7.22 Million | -15.42 Million |
Other Assets | - | 537 Thousand | 424 Thousand | 600 Thousand | 657.94 Thousand | 453.83 Thousand |
Total Liabilities | 16.86 Million | 20.62 Million | 27 Million | 4.62 Million | 3.83 Million | 5.11 Million |
Total Current Liabilities | 10.64 Million | 8.39 Million | 9.73 Million | 3.46 Million | 2.67 Million | 3.03 Million |
Account Payables | 1.54 Million | 1.62 Million | 850 Thousand | 176 Thousand | 741.57 Thousand | 164.18 Thousand |
Tax Payables | 2.65 Million | 2.39 Million | 2.5 Million | 1.94 Million | 1.19 Million | 1.28 Million |
Short Term Debt | 2.89 Million | 506 Thousand | 2.34 Million | 41 Thousand | 52.66 Thousand | 900 Thousand |
Deferred Revenue | -395 Thousand | -506 Thousand | -2.34 Million | -41 Thousand | -52.66 Thousand | 36 Thousand |
Other Current Liabilities | 6.59 Million | 6.76 Million | 8.88 Million | 3.28 Million | 1.92 Million | 1.93 Million |
Total Non Current Liabilities | 6.22 Million | 5 Million | 9.21 Million | 1.16 Million | 1.16 Million | 700 Thousand |
Long-Term Debt | 1.64 Million | 5 Million | 9.21 Million | 45 Thousand | 25.08 Thousand | 700 Thousand |
Deferred Revenue Non Current | -7.75 Million | -13.26 Million | -13.17 Million | -3.42 Million | -2.61 Million | 36 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.93 Million | 8.09 Million | 7.6 Million | 3.42 Million | 2.61 Million | -1.4 Million |
Other Liabilities | - | 7.23 Million | 8.05 Million | - | - | 1.37 Million |
Total Equity | 40.81 Million | 37.18 Million | 33.35 Million | 20.57 Million | 17.25 Million | 15.72 Million |
Stock Holders Equity | 40.81 Million | 37.16 Million | 33.35 Million | 20.56 Million | 17.25 Million | 15.72 Million |
Common Stock | 323 Thousand | 320 Thousand | 320 Thousand | 258 Thousand | 258.22 Thousand | 258.22 Thousand |
Retained Earnings | 35.11 Million | 31.74 Million | 28.34 Million | 15.48 Million | 12.24 Million | 8.44 Million |
Accumulated other comprehensive income | 1.67 Million | 1.31 Million | 905 Thousand | 777.99 Thousand | 709.9 Thousand | 186.87 Thousand |
Common Stock Equity | 40.81 Million | 37.16 Million | 33.35 Million | 20.56 Million | 17.25 Million | 15.72 Million |
Capital Lease Obligation | 1.64 Million | 1.85 Million | 2.27 Million | 45 Thousand | 25.08 Thousand | - |
Total Investments | - | 137 Thousand | 169 Thousand | - | - | - |
Total Debt | 4.54 Million | 7.36 Million | 13.83 Million | 86 Thousand | 77.74 Thousand | 1.6 Million |
Net Debt | -3.1 Million | 678 Thousand | 5.42 Million | -8.68 Million | -3.93 Million | -2.25 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 208.24 Million | 57.67 Million | 57.67 Million | 54.51 Million | 57.8 Million | 57.8 Million |
Total Current Assets | - | 11.77 Million | 11.77 Million | 7.74 Million | 10.4 Million | 10.4 Million |
Cash And Short Term Investments | 5.69 Million | 7.64 Million | 7.64 Million | 3.22 Million | 6.68 Million | 6.68 Million |
Cash and Cash Equivalents | 5.69 Million | 7.64 Million | 7.64 Million | 3.22 Million | 6.68 Million | 6.68 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 15.81 Million | 2.58 Million | 2.58 Million | 4.74 Million | 1.81 Million | 1.81 Million |
Inventory | - | 1.00 | 1.00 | - | 1.00 | 1.00 |
Other Current Assets | -21.51 Million | -10.22 Million | -10.22 Million | -7.96 Million | -8.49 Million | -8.49 Million |
Total Non-Current Assets | - | 45.9 Million | 45.9 Million | 46.28 Million | 46.87 Million | 46.87 Million |
Net PPE | 3.08 Million | 1.7 Million | 1.7 Million | 1.68 Million | 1.77 Million | 1.77 Million |
Good Will And Intangible Assets | 183.4 Million | 43.98 Million | 43.98 Million | 44.46 Million | 68.2 Million | 68.2 Million |
Good Will | - | 23.31 Million | 23.31 Million | - | 23.24 Million | 23.24 Million |
Intangible Assets | - | 20.66 Million | 20.66 Million | 44.46 Million | 44.95 Million | 44.95 Million |
Long-Term Investments | - | - | - | 137 Thousand | 137 Thousand | 137 Thousand |
Tax Assets | - | - | - | -266 Thousand | -25.68 Million | -25.68 Million |
Other Non Current Assets | -186.48 Million | 210 Thousand | 210 Thousand | 266 Thousand | 2.44 Million | 2.44 Million |
Other Assets | 208.24 Million | - | - | 486 Thousand | 537 Thousand | 537 Thousand |
Total Liabilities | 64.26 Million | 16.86 Million | 16.86 Million | 16.29 Million | 20.62 Million | 20.62 Million |
Total Current Liabilities | - | 10.64 Million | 10.64 Million | 9.74 Million | 8.39 Million | 8.39 Million |
Account Payables | - | 1.54 Million | 1.54 Million | 5.43 Million | 1.62 Million | 1.62 Million |
Tax Payables | - | 2.65 Million | 2.65 Million | 1.31 Million | 2.39 Million | 2.39 Million |
Short Term Debt | 2.97 Million | 2.89 Million | 2.89 Million | 2.99 Million | 506 Thousand | 506 Thousand |
Deferred Revenue | - | -395 Thousand | -395 Thousand | -2.99 Million | -506 Thousand | -506 Thousand |
Other Current Liabilities | -2.97 Million | 6.59 Million | 6.59 Million | 4.31 Million | 6.76 Million | 6.76 Million |
Total Non Current Liabilities | 64.26 Million | 6.22 Million | 6.22 Million | 6.55 Million | 5 Million | 5 Million |
Long-Term Debt | 17.66 Million | 1.64 Million | 1.64 Million | 1.62 Million | 5 Million | 5 Million |
Deferred Revenue Non Current | - | -7.75 Million | -7.75 Million | -6.74 Million | -13.26 Million | -13.26 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -40.35 Million | 7.93 Million | 7.93 Million | 6.92 Million | 8.09 Million | 8.09 Million |
Other Liabilities | 64.26 Million | - | - | - | 7.23 Million | 7.23 Million |
Total Equity | 143.97 Million | 40.81 Million | 40.81 Million | 38.22 Million | 37.18 Million | 37.18 Million |
Stock Holders Equity | 143.98 Million | 40.81 Million | 40.81 Million | 38.2 Million | 37.16 Million | 37.16 Million |
Common Stock | 623 Thousand | 323 Thousand | 323 Thousand | 320 Thousand | 320 Thousand | 320 Thousand |
Retained Earnings | 136.69 Million | 35.11 Million | 35.11 Million | 32.25 Million | 31.74 Million | 31.74 Million |
Accumulated other comprehensive income | 2.96 Million | 1.67 Million | 1.67 Million | 1.85 Million | 1.31 Million | 1.31 Million |
Common Stock Equity | 143.98 Million | 40.81 Million | 40.81 Million | 38.2 Million | 37.16 Million | 37.16 Million |
Capital Lease Obligation | - | 1.64 Million | 1.64 Million | 1.62 Million | 1.85 Million | 1.85 Million |
Total Investments | - | - | - | 137 Thousand | 137 Thousand | 137 Thousand |
Total Debt | 20.63 Million | 4.54 Million | 4.54 Million | 4.62 Million | 7.36 Million | 7.36 Million |
Net Debt | 14.94 Million | -3.1 Million | -3.1 Million | 1.39 Million | 678 Thousand | 678 Thousand |
HTA
AAGH
CFOO
EP
BON
002035