GBp 128.0
(4.07%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 292.43 Million | 306.68 Million | 375.06 Million | 364.09 Million | 394.88 Million | 405.14 Million |
Total Current Assets | - | 26.58 Million | 64.22 Million | 30.83 Million | 39.31 Million | 29.04 Million |
Cash And Short Term Investments | 25.32 Million | 29.75 Million | 22.15 Million | 21.67 Million | 12.64 Million | 23.69 Million |
Cash and Cash Equivalents | 22.15 Million | 23.32 Million | 22.15 Million | 21.67 Million | 12.64 Million | 23.69 Million |
Short Term Investments | 3.17 Million | 6.43 Million | - | - | 3.5 Million | 5.87 Million |
Net Receivables | 3.99 Million | 3.26 Million | 21.7 Million | 5.31 Million | 3.46 Million | 2.54 Million |
Inventory | - | 1.00 | - | 1.00 | 1.00 | 1.00 |
Other Current Assets | -29.32 Million | -33.02 Million | -43.85 Million | -26.98 Million | -16.11 Million | 2.8 Million |
Total Non-Current Assets | - | 280.09 Million | 310.84 Million | 333.26 Million | 355.57 Million | 376.09 Million |
Net PPE | 68.16 Million | 71.56 Million | 82.3 Million | 84.08 Million | 77.62 Million | 350.3 Million |
Good Will And Intangible Assets | 2.89 Million | 7.11 Million | 9.34 Million | 9.27 Million | 8.04 Million | 4.02 Million |
Good Will | - | 3.44 Million | 4.43 Million | 4.43 Million | 4.02 Million | 4.02 Million |
Intangible Assets | - | 3.67 Million | 4.91 Million | 4.84 Million | 4.02 Million | 4.02 Million |
Long-Term Investments | - | 14.62 Million | 22.52 Million | 25.42 Million | 19.91 Million | 21.76 Million |
Tax Assets | 2.35 Million | 466.88 Million | 176.3 Million | 210.62 Million | 226.79 Million | - |
Other Non Current Assets | -73.41 Million | -280.09 Million | 20.36 Million | 3.85 Million | 23.19 Million | -376.09 Million |
Other Assets | 292.43 Million | - | - | - | - | - |
Total Liabilities | 172.79 Million | 165.59 Million | 195.76 Million | 208.7 Million | 239.81 Million | 216.89 Million |
Total Current Liabilities | - | 38.75 Million | 67.89 Million | 74.87 Million | 85.22 Million | 34.73 Million |
Account Payables | - | 603 Thousand | 575 Thousand | 193 Thousand | 910 Thousand | 128 Thousand |
Tax Payables | - | - | 408 Thousand | 913 Thousand | 1.14 Million | 529 Thousand |
Short Term Debt | 22.52 Million | 26.36 Million | 58.06 Million | 63.37 Million | 72.26 Million | 23.48 Million |
Deferred Revenue | - | -26.36 Million | -58.06 Million | -63.37 Million | -72.26 Million | -23.48 Million |
Other Current Liabilities | -22.52 Million | 38.14 Million | 67.32 Million | 74.67 Million | 84.31 Million | 34.61 Million |
Total Non Current Liabilities | - | 100.47 Million | 100.78 Million | 105.55 Million | 125.67 Million | 177.72 Million |
Long-Term Debt | 136.84 Million | 100.47 Million | 100.78 Million | 105.55 Million | 125.67 Million | 177.72 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -136.84 Million | - | - | - | - | -177.72 Million |
Other Liabilities | 172.79 Million | 26.36 Million | 27.08 Million | 28.27 Million | 28.91 Million | 4.42 Million |
Total Equity | 119.63 Million | 141.08 Million | 179.3 Million | 155.39 Million | 155.07 Million | 188.25 Million |
Stock Holders Equity | 119.63 Million | 141.08 Million | 179.3 Million | 155.39 Million | 155.07 Million | 188.25 Million |
Common Stock | 10.54 Million | 12.11 Million | 13.13 Million | 13.28 Million | 13.29 Million | 13.29 Million |
Retained Earnings | 101.4 Million | 124.25 Million | 164.04 Million | 140.84 Million | 140.52 Million | 173.95 Million |
Accumulated other comprehensive income | 3.3 Million | 4.52 Million | 1.93 Million | 1.06 Million | 1.05 Million | 809 Thousand |
Common Stock Equity | 119.63 Million | 141.08 Million | 179.3 Million | 155.39 Million | 155.07 Million | 188.25 Million |
Capital Lease Obligation | - | 26.36 Million | 27.08 Million | 28.27 Million | 28.91 Million | 4.42 Million |
Total Investments | 3.17 Million | 21.06 Million | 22.52 Million | 25.42 Million | 19.91 Million | 21.76 Million |
Total Debt | 159.37 Million | 153.2 Million | 185.93 Million | 197.2 Million | 226.85 Million | 205.63 Million |
Net Debt | 137.21 Million | 129.88 Million | 163.78 Million | 175.53 Million | 214.21 Million | 181.94 Million |
Breakdown | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Total Assets | 292.43 Million | 298.03 Million | 306.68 Million | 306.68 Million | 304.41 Million | 375.06 Million |
Total Current Assets | - | 32.6 Million | 33.02 Million | 26.58 Million | 22.52 Million | 64.22 Million |
Cash And Short Term Investments | 25.32 Million | 28.82 Million | 29.75 Million | 29.75 Million | 20.33 Million | 22.15 Million |
Cash and Cash Equivalents | 22.15 Million | 23.59 Million | 23.32 Million | 23.32 Million | 15.18 Million | 22.15 Million |
Short Term Investments | 3.17 Million | 5.23 Million | 6.43 Million | 6.43 Million | 5.14 Million | - |
Net Receivables | 3.99 Million | 3.77 Million | 3.26 Million | 3.26 Million | 2.19 Million | 21.7 Million |
Inventory | - | - | 1.00 | 1.00 | - | - |
Other Current Assets | -29.32 Million | -32.6 Million | -33.02 Million | -33.02 Million | -22.52 Million | -43.85 Million |
Total Non-Current Assets | - | 265.43 Million | 273.66 Million | 280.09 Million | 281.89 Million | 310.84 Million |
Net PPE | 68.16 Million | 70.43 Million | 71.56 Million | 71.56 Million | 78.71 Million | 82.3 Million |
Good Will And Intangible Assets | 2.89 Million | 3.55 Million | 7.11 Million | 7.11 Million | 7.97 Million | 9.34 Million |
Good Will | - | 3.44 Million | 3.44 Million | 3.44 Million | 3.81 Million | 4.43 Million |
Intangible Assets | - | 106 Thousand | 3.67 Million | 3.67 Million | 4.16 Million | 4.91 Million |
Long-Term Investments | - | 9.69 Million | 14.62 Million | 14.62 Million | 24.65 Million | 22.52 Million |
Tax Assets | 2.35 Million | 2.73 Million | - | 466.88 Million | - | 176.3 Million |
Other Non Current Assets | -73.41 Million | 179.01 Million | 180.35 Million | -280.09 Million | 170.54 Million | 20.36 Million |
Other Assets | 292.43 Million | - | - | - | - | - |
Total Liabilities | 172.79 Million | 174.06 Million | 165.59 Million | 165.59 Million | 152.17 Million | 195.76 Million |
Total Current Liabilities | - | 38.89 Million | 38.75 Million | 38.75 Million | 27.12 Million | 67.89 Million |
Account Payables | - | 11.86 Million | 12.38 Million | 603 Thousand | 11.19 Million | 575 Thousand |
Tax Payables | - | - | - | - | - | 408 Thousand |
Short Term Debt | 22.52 Million | 27.03 Million | 26.36 Million | 26.36 Million | 15.93 Million | 58.06 Million |
Deferred Revenue | - | -1.76 Million | -13.44 Million | -26.36 Million | -1.66 Million | -58.06 Million |
Other Current Liabilities | -22.52 Million | 1.76 Million | 13.44 Million | 38.14 Million | 1.66 Million | 67.32 Million |
Total Non Current Liabilities | - | 135.17 Million | 126.84 Million | 100.47 Million | 125.04 Million | 100.78 Million |
Long-Term Debt | 136.84 Million | 107.47 Million | 100.47 Million | 100.47 Million | 98.32 Million | 100.78 Million |
Deferred Revenue Non Current | - | 15.34 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -136.84 Million | 11.86 Million | 26.36 Million | - | 26.71 Million | - |
Other Liabilities | 172.79 Million | - | - | 26.36 Million | - | 27.08 Million |
Total Equity | 119.63 Million | 123.97 Million | 141.08 Million | 141.08 Million | 152.24 Million | 179.3 Million |
Stock Holders Equity | 119.63 Million | 123.97 Million | 141.08 Million | 141.08 Million | 152.24 Million | 179.3 Million |
Common Stock | 10.54 Million | 10.54 Million | 12.11 Million | 12.11 Million | 12.11 Million | 13.13 Million |
Retained Earnings | 101.4 Million | 106.36 Million | 124.25 Million | 124.25 Million | 136.86 Million | 164.04 Million |
Accumulated other comprehensive income | 3.3 Million | 3.3 Million | 1.73 Million | 4.52 Million | 1.73 Million | 1.93 Million |
Common Stock Equity | 119.63 Million | 123.97 Million | 141.08 Million | 141.08 Million | 152.24 Million | 179.3 Million |
Capital Lease Obligation | - | 27.2 Million | 26.36 Million | 26.36 Million | 26.71 Million | 27.08 Million |
Total Investments | 3.17 Million | 14.93 Million | 21.06 Million | 21.06 Million | 29.8 Million | 22.52 Million |
Total Debt | 159.37 Million | 161.71 Million | 153.2 Million | 153.2 Million | 140.97 Million | 185.93 Million |
Net Debt | 137.21 Million | 138.12 Million | 129.88 Million | 129.88 Million | 125.78 Million | 163.78 Million |
4907
CRRFY
MGDDF
PRH
9842
RCIAF