GBp 165.0
(1.54%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 32.56 Million | 36.03 Million | 39.45 Million | 32.42 Million | 26.25 Million | 24.38 Million |
Total Current Assets | 10.96 Million | 14.95 Million | 24.89 Million | 20.55 Million | 15.18 Million | 13.54 Million |
Cash And Short Term Investments | 447 Thousand | 3.28 Million | 6.36 Million | 6.07 Million | 5.03 Million | 4.84 Million |
Cash and Cash Equivalents | 447 Thousand | 3.28 Million | 6.36 Million | 6.07 Million | 5.03 Million | 4.84 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.18 Million | 6.63 Million | 10.24 Million | 9.97 Million | 5.44 Million | 4.39 Million |
Inventory | 5.16 Million | 4.75 Million | 8.06 Million | 4.51 Million | 4.7 Million | 4.25 Million |
Other Current Assets | 173 Thousand | 279 Thousand | 225 Thousand | - | - | 4.45 Million |
Total Non-Current Assets | 21.59 Million | 21.07 Million | 14.55 Million | 11.86 Million | 11.06 Million | 10.83 Million |
Net PPE | 15.4 Million | 14.7 Million | 7.77 Million | 4.62 Million | 3.59 Million | 3.48 Million |
Good Will And Intangible Assets | 5.52 Million | 5.52 Million | 5.45 Million | 5.48 Million | 10.69 Million | 5.58 Million |
Good Will | 5.15 Million | 5.15 Million | 5.15 Million | 5.15 Million | 5.15 Million | 5.15 Million |
Intangible Assets | 375 Thousand | 373 Thousand | 302 Thousand | 329 Thousand | 5.54 Million | 428 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 663 Thousand | 854 Thousand | 1.32 Million | 1.76 Million | 1.93 Million | 1.77 Million |
Other Non Current Assets | - | - | - | - | -5.15 Million | - |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 8.75 Million | 9.24 Million | 16.71 Million | 15.81 Million | 11.94 Million | 11.97 Million |
Total Current Liabilities | 8.02 Million | 5.43 Million | 12.59 Million | 10.92 Million | 8.66 Million | 7.95 Million |
Account Payables | 1.82 Million | 4.2 Million | 10.33 Million | 8.95 Million | 2.4 Million | 4.26 Million |
Tax Payables | 585 Thousand | 149 Thousand | 252 Thousand | 1000.00 | 763 Thousand | 143 Thousand |
Short Term Debt | 4.01 Million | 1.08 Million | 2.01 Million | 1.56 Million | 2.39 Million | 3.54 Million |
Deferred Revenue | - | - | - | - | 763 Thousand | -3.39 Million |
Other Current Liabilities | 2.18 Million | 149 Thousand | 252 Thousand | 411 Thousand | 3.1 Million | 3.54 Million |
Total Non Current Liabilities | 726 Thousand | 3.81 Million | 4.11 Million | 4.89 Million | 3.27 Million | 4.02 Million |
Long-Term Debt | - | 3.75 Million | 2.03 Million | 735 Thousand | 694 Thousand | 1.19 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 726 Thousand | 60 Thousand | 2.08 Million | 4.15 Million | 2.58 Million | 2.82 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 23.81 Million | 26.78 Million | 22.73 Million | 16.6 Million | 14.31 Million | 12.4 Million |
Stock Holders Equity | 23.81 Million | 26.78 Million | 22.73 Million | 16.6 Million | 14.31 Million | 12.4 Million |
Common Stock | 1.5 Million | 1.5 Million | 1.5 Million | 1.5 Million | 1.5 Million | 1.5 Million |
Retained Earnings | 15.67 Million | 17.4 Million | 15.99 Million | 10.7 Million | 10.18 Million | 7.22 Million |
Accumulated other comprehensive income | 6.04 Million | 6.26 Million | 3.92 Million | 3.28 Million | 2.58 Million | -1.86 Million |
Common Stock Equity | 23.81 Million | 26.78 Million | 22.73 Million | 16.6 Million | 14.31 Million | 12.4 Million |
Capital Lease Obligation | - | - | 54 Thousand | 253 Thousand | 103 Thousand | 126 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 4.01 Million | 4.83 Million | 4.04 Million | 2.29 Million | 3.19 Million | 4.74 Million |
Net Debt | 3.56 Million | 1.55 Million | -2.32 Million | -3.77 Million | -1.84 Million | -107 Thousand |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 34.06 Million | 32.56 Million | 32.56 Million | 35.66 Million | 36.03 Million | 36.03 Million |
Total Current Assets | 12.6 Million | 10.96 Million | 10.96 Million | 14.23 Million | 14.95 Million | 14.95 Million |
Cash And Short Term Investments | 805 Thousand | 447 Thousand | 447 Thousand | 1.99 Million | 3.28 Million | 3.28 Million |
Cash and Cash Equivalents | 805 Thousand | 447 Thousand | 447 Thousand | 1.99 Million | 3.28 Million | 3.28 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.66 Million | 5.18 Million | 5.18 Million | 6.03 Million | 6.63 Million | 6.63 Million |
Inventory | 5.94 Million | 5.16 Million | 5.16 Million | 5.88 Million | 4.75 Million | 4.75 Million |
Other Current Assets | 189 Thousand | 173 Thousand | 173 Thousand | 323 Thousand | 279 Thousand | 279 Thousand |
Total Non-Current Assets | 21.45 Million | 21.59 Million | 21.59 Million | 21.43 Million | 21.07 Million | 21.07 Million |
Net PPE | 15.26 Million | 15.4 Million | 15.4 Million | 14.88 Million | 14.7 Million | 14.7 Million |
Good Will And Intangible Assets | 5.52 Million | 5.52 Million | 5.52 Million | 5.59 Million | 5.52 Million | 5.52 Million |
Good Will | - | 5.15 Million | 5.15 Million | - | 5.15 Million | 5.15 Million |
Intangible Assets | 5.52 Million | 375 Thousand | 375 Thousand | 5.59 Million | 373 Thousand | 373 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 663 Thousand | 663 Thousand | 663 Thousand | 854 Thousand | 854 Thousand | 854 Thousand |
Other Non Current Assets | - | - | - | 98 Thousand | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 10.74 Million | 8.75 Million | 8.75 Million | 9.79 Million | 9.24 Million | 9.24 Million |
Total Current Liabilities | 6.54 Million | 8.02 Million | 8.02 Million | 9.79 Million | 5.43 Million | 5.43 Million |
Account Payables | 5.42 Million | 1.82 Million | 3.93 Million | 4.71 Million | 2.09 Million | 4.2 Million |
Tax Payables | - | 585 Thousand | 585 Thousand | - | 615 Thousand | 149 Thousand |
Short Term Debt | 1.11 Million | 4.01 Million | 4.01 Million | 5.08 Million | 1.08 Million | 1.08 Million |
Deferred Revenue | - | - | 1.00 | - | - | - |
Other Current Liabilities | - | 2.18 Million | 73.99 Thousand | - | 2.25 Million | 149 Thousand |
Total Non Current Liabilities | 4.2 Million | 726 Thousand | 726 Thousand | - | 3.81 Million | 3.81 Million |
Long-Term Debt | 3.62 Million | - | - | - | 3.75 Million | 3.75 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 583.99 Thousand | 726 Thousand | 726 Thousand | - | 60 Thousand | 60 Thousand |
Other Liabilities | 1.00 | 1.00 | 1.00 | - | - | - |
Total Equity | 23.31 Million | 23.81 Million | 23.81 Million | 25.87 Million | 26.78 Million | 26.78 Million |
Stock Holders Equity | 23.31 Million | 23.81 Million | 23.81 Million | 25.87 Million | 26.78 Million | 26.78 Million |
Common Stock | 1.5 Million | 1.5 Million | 1.5 Million | 1.5 Million | 1.5 Million | 1.5 Million |
Retained Earnings | 15.08 Million | 15.67 Million | 15.67 Million | 16.45 Million | 17.4 Million | 17.4 Million |
Accumulated other comprehensive income | 2.27 Million | 6.04 Million | 2.17 Million | 2.42 Million | 2.4 Million | 6.26 Million |
Common Stock Equity | 23.31 Million | 23.81 Million | 23.81 Million | 25.87 Million | 26.78 Million | 26.78 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 4.73 Million | 4.01 Million | 4.01 Million | 5.08 Million | 4.83 Million | 4.83 Million |
Net Debt | 3.93 Million | 3.56 Million | 3.56 Million | 3.09 Million | 1.55 Million | 1.55 Million |
KCP
300676
MGYR
RITCO
003460
BAFNAPH