GBp 222.0
(-1.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 297.66 Million | 327.72 Million | 158.63 Million | 124.22 Million | 96.5 Million | 73.89 Million |
Total Current Assets | 82.19 Million | 88.09 Million | 73.12 Million | 78.57 Million | 53.34 Million | 31.65 Million |
Cash And Short Term Investments | 42.82 Million | 47.87 Million | 15.21 Million | 61.47 Million | 41.85 Million | 23.51 Million |
Cash and Cash Equivalents | 42.82 Million | 47.87 Million | 15.21 Million | 61.47 Million | 41.85 Million | 23.51 Million |
Short Term Investments | - | 1.00 | - | - | - | - |
Net Receivables | 34.26 Million | 32.93 Million | 16.6 Million | 16.51 Million | 11.01 Million | 7.68 Million |
Inventory | 960 Thousand | 1.22 Million | 40.08 Million | - | - | -10.93 Million |
Other Current Assets | 4.14 Million | 3.1 Million | 1.22 Million | 589 Thousand | 475 Thousand | 11.38 Million |
Total Non-Current Assets | 215.47 Million | 239.63 Million | 85.5 Million | 45.65 Million | 43.16 Million | 42.23 Million |
Net PPE | 4.61 Million | 4.47 Million | 3.63 Million | 2.73 Million | 2.99 Million | 640 Thousand |
Good Will And Intangible Assets | 209.99 Million | 234.1 Million | 81.3 Million | 42.92 Million | 39.92 Million | 41.59 Million |
Good Will | 86.24 Million | 113.42 Million | 41.44 Million | 22.37 Million | 21.08 Million | 21.08 Million |
Intangible Assets | 123.74 Million | 120.68 Million | 39.85 Million | 20.54 Million | 18.84 Million | 20.51 Million |
Long-Term Investments | 867 Thousand | 1.04 Million | - | - | - | - |
Tax Assets | -123.74 Million | -1.04 Million | 561 Thousand | - | 248 Thousand | - |
Other Non Current Assets | 123.74 Million | 1.04 Million | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 50.88 Million | 75.26 Million | 30.99 Million | 20.87 Million | 16.35 Million | 11.28 Million |
Total Current Liabilities | 39.49 Million | 53.96 Million | 25.29 Million | 17.35 Million | 11.85 Million | 8 Million |
Account Payables | 6.53 Million | 52.33 Million | 24.31 Million | 17.2 Million | 11.73 Million | 8 Million |
Tax Payables | 3.39 Million | 1.26 Million | 678 Thousand | 297 Thousand | 1.81 Million | 1.33 Million |
Short Term Debt | 683 Thousand | 364 Thousand | 301 Thousand | 145 Thousand | 122 Thousand | - |
Deferred Revenue | 3.39 Million | - | - | -16.55 Million | -10.01 Million | - |
Other Current Liabilities | 28.89 Million | 1.26 Million | 678 Thousand | 16.55 Million | 10.01 Million | - |
Total Non Current Liabilities | 11.38 Million | 21.3 Million | 5.7 Million | 3.52 Million | 4.49 Million | 3.28 Million |
Long-Term Debt | 2.88 Million | 2.62 Million | 2.04 Million | 1.32 Million | 1.46 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 113 Thousand | 9.5 Million | 109 Thousand | 76 Thousand | 26 Thousand | 140 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 246.77 Million | 252.46 Million | 127.63 Million | 103.34 Million | 80.14 Million | 62.6 Million |
Stock Holders Equity | 246.77 Million | 252.46 Million | 127.63 Million | 103.34 Million | 80.14 Million | 62.6 Million |
Common Stock | 1.45 Million | 1.45 Million | 1.31 Million | 1.31 Million | 1.31 Million | 1.31 Million |
Retained Earnings | 97.93 Million | 100.78 Million | 76.86 Million | 52.47 Million | 29.71 Million | 12.17 Million |
Accumulated other comprehensive income | 9.81 Million | 167.26 Million | 159.19 Million | 159.29 Million | 158.86 Million | -760 Thousand |
Common Stock Equity | 246.77 Million | 252.46 Million | 127.63 Million | 103.34 Million | 80.14 Million | 62.6 Million |
Capital Lease Obligation | 2.88 Million | 2.98 Million | 2.34 Million | 1.46 Million | 1.58 Million | - |
Total Investments | 867 Thousand | 1.04 Million | - | - | - | - |
Total Debt | 3.57 Million | 2.98 Million | 2.34 Million | 1.46 Million | 1.58 Million | - |
Net Debt | -39.25 Million | -44.88 Million | -12.87 Million | -60 Million | -40.26 Million | -23.51 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 297.47 Million | 297.66 Million | 297.66 Million | 318.54 Million | 327.72 Million | 327.72 Million |
Total Current Assets | 90.89 Million | 82.19 Million | 82.19 Million | 72.57 Million | 88.09 Million | 88.09 Million |
Cash And Short Term Investments | 54.32 Million | 42.82 Million | 42.82 Million | 45.15 Million | 47.87 Million | 47.87 Million |
Cash and Cash Equivalents | 54.32 Million | 42.82 Million | 42.82 Million | 45.15 Million | 47.87 Million | 47.87 Million |
Short Term Investments | - | - | - | - | 1.00 | 1.00 |
Net Receivables | 35.44 Million | 34.26 Million | 34.26 Million | 26.49 Million | 32.93 Million | 32.93 Million |
Inventory | 1.12 Million | 960 Thousand | 960 Thousand | 929 Thousand | 1.22 Million | 1.22 Million |
Other Current Assets | - | 4.14 Million | 4.14 Million | - | 3.1 Million | 3.1 Million |
Total Non-Current Assets | 206.57 Million | 215.47 Million | 215.47 Million | 245.97 Million | 239.63 Million | 239.63 Million |
Net PPE | 4.13 Million | 4.61 Million | 4.61 Million | 6.05 Million | 4.47 Million | 4.47 Million |
Good Will And Intangible Assets | 201.71 Million | 209.99 Million | 209.99 Million | 239.08 Million | 234.1 Million | 234.1 Million |
Good Will | 84.9 Million | 86.24 Million | 86.24 Million | 112.28 Million | 113.42 Million | 113.42 Million |
Intangible Assets | 116.81 Million | 123.74 Million | 123.74 Million | 126.79 Million | 120.68 Million | 120.68 Million |
Long-Term Investments | 721 Thousand | 867 Thousand | 867 Thousand | 832 Thousand | 1.04 Million | 1.04 Million |
Tax Assets | - | -123.74 Million | -123.74 Million | -832 Thousand | -1.04 Million | -1.04 Million |
Other Non Current Assets | - | 123.74 Million | 123.74 Million | 832 Thousand | 1.04 Million | 1.04 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 43.85 Million | 50.88 Million | 50.88 Million | 63.21 Million | 75.26 Million | 75.26 Million |
Total Current Liabilities | 32.46 Million | 39.49 Million | 39.49 Million | 50.9 Million | 53.96 Million | 53.96 Million |
Account Payables | 31.57 Million | 6.53 Million | 6.53 Million | 49.09 Million | 52.33 Million | 52.33 Million |
Tax Payables | - | 3.39 Million | 3.39 Million | 1.08 Million | 1.26 Million | 1.26 Million |
Short Term Debt | 743 Thousand | 683 Thousand | 683 Thousand | 730 Thousand | 364 Thousand | 364 Thousand |
Deferred Revenue | - | 3.39 Million | 3.39 Million | - | - | - |
Other Current Liabilities | 145 Thousand | 28.89 Million | 28.89 Million | 1.08 Million | 1.26 Million | 1.26 Million |
Total Non Current Liabilities | 11.39 Million | 11.38 Million | 11.38 Million | 12.3 Million | 21.3 Million | 21.3 Million |
Long-Term Debt | - | 2.88 Million | 2.88 Million | 3.91 Million | 2.62 Million | 2.62 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.59 Million | 113 Thousand | 113 Thousand | 155 Thousand | 9.5 Million | 9.5 Million |
Other Liabilities | 1.00 | 1.00 | 1.00 | - | - | - |
Total Equity | 253.61 Million | 246.77 Million | 246.77 Million | 255.33 Million | 252.46 Million | 252.46 Million |
Stock Holders Equity | 253.61 Million | 246.77 Million | 246.77 Million | 255.33 Million | 252.46 Million | 252.46 Million |
Common Stock | 1.45 Million | 1.45 Million | 1.45 Million | 1.45 Million | 1.45 Million | 1.45 Million |
Retained Earnings | -47.1 Million | 97.93 Million | 97.93 Million | 106.97 Million | 100.78 Million | 100.78 Million |
Accumulated other comprehensive income | 161.69 Million | 9.81 Million | 9.81 Million | 163.16 Million | 167.26 Million | 167.26 Million |
Common Stock Equity | 253.61 Million | 246.77 Million | 246.77 Million | 255.33 Million | 252.46 Million | 252.46 Million |
Capital Lease Obligation | - | 2.88 Million | 2.88 Million | 4.64 Million | 2.98 Million | 2.98 Million |
Total Investments | 721 Thousand | 867 Thousand | 867 Thousand | 832 Thousand | 1.04 Million | 1.04 Million |
Total Debt | 743 Thousand | 3.57 Million | 3.57 Million | 4.64 Million | 2.98 Million | 2.98 Million |
Net Debt | -53.58 Million | -39.25 Million | -39.25 Million | -40.51 Million | -44.88 Million | -44.88 Million |
603823
REPX
ATALREAL
SIGCY
PBCRF
GOS