GBp 24.5
(-5.77%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 15.71 Million | 13.17 Million | 17.99 Million | 15.78 Million | 28.33 Million | 25.72 Million |
Total Current Assets | 2.66 Million | 1.89 Million | 6.2 Million | 7.62 Million | 19.88 Million | 18.49 Million |
Cash And Short Term Investments | 1.66 Million | 1.13 Million | 5.39 Million | 7.12 Million | 18.45 Million | 13.68 Million |
Cash and Cash Equivalents | 182.67 Thousand | 629.21 Thousand | 5.39 Million | 7.12 Million | 18.45 Million | 13.68 Million |
Short Term Investments | 1.47 Million | 504.87 Thousand | 1.18 Million | - | - | - |
Net Receivables | 177.51 Thousand | 104.77 Thousand | - | - | - | - |
Inventory | 174.94 Thousand | 27.01 Thousand | - | - | - | - |
Other Current Assets | 653.08 Thousand | 633.51 Thousand | - | - | -332.05 Thousand | 6.09 Million |
Total Non-Current Assets | 13.04 Million | 11.27 Million | 11.78 Million | 8.15 Million | 8.45 Million | 7.23 Million |
Net PPE | 2.2 Million | 2.03 Million | 1.66 Million | 307.19 Thousand | 57.54 Thousand | 13.24 Thousand |
Good Will And Intangible Assets | 235.93 Thousand | 1.31 Million | 907.53 Thousand | 846.37 Thousand | 288.43 Thousand | - |
Good Will | - | - | - | 150.22 Thousand | 156.13 Thousand | - |
Intangible Assets | 235.93 Thousand | 1.31 Million | 907.53 Thousand | 696.15 Thousand | 132.29 Thousand | - |
Long-Term Investments | 2.57 Million | 1.85 Million | 2.32 Million | - | - | - |
Tax Assets | - | 6.07 Million | -2.32 Million | - | - | - |
Other Non Current Assets | 8.02 Million | -1.00 | 9.21 Million | 7 Million | 8.11 Million | 7.21 Million |
Other Assets | - | - | - | 1.00 | - | 1.00 |
Total Liabilities | 3.97 Million | 2.87 Million | 6.84 Million | 4.24 Million | 7.43 Million | 1.69 Million |
Total Current Liabilities | 2.18 Million | 1.36 Million | 5.58 Million | 4.22 Million | 7.04 Million | 1.69 Million |
Account Payables | 321.03 Thousand | 677.13 Thousand | 666.52 Thousand | 766.58 Thousand | 1.28 Million | 1.69 Million |
Tax Payables | - | - | - | - | - | 73.65 Thousand |
Short Term Debt | - | 158.47 Thousand | 4.47 Million | 3.45 Million | 5.76 Million | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.86 Million | 533.67 Thousand | 446.76 Thousand | 1.00 | - | - |
Total Non Current Liabilities | 1.78 Million | 1.51 Million | 1.25 Million | 28.85 Thousand | 389.7 Thousand | 413.62 Thousand |
Long-Term Debt | - | 1.51 Million | 1.25 Million | 28.85 Thousand | 389.7 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | 413.62 Thousand |
Other Liabilities | - | - | - | 1.00 | 1.00 | -413.62 Thousand |
Total Equity | 11.73 Million | 10.29 Million | 11.15 Million | 11.53 Million | 20.89 Million | 24.02 Million |
Stock Holders Equity | 11.73 Million | 10.29 Million | 11.15 Million | 11.65 Million | 20.41 Million | 24.02 Million |
Common Stock | 164.42 Thousand | 128.97 Thousand | 128.97 Thousand | 153 Thousand | 194.99 Thousand | 201.49 Thousand |
Retained Earnings | -8.43 Million | -5.72 Million | -4.27 Million | -7.14 Million | -8.12 Million | -5.99 Million |
Accumulated other comprehensive income | 3.23 Million | 3.3 Million | - | - | - | -277.62 Thousand |
Common Stock Equity | 11.73 Million | 10.29 Million | 11.15 Million | 11.65 Million | 20.41 Million | 24.02 Million |
Capital Lease Obligation | 2.01 Million | 1.66 Million | 1.4 Million | 38.01 Thousand | 389.7 Thousand | - |
Total Investments | 4.05 Million | 2.35 Million | 3.51 Million | 1.41 Million | 3.66 Million | 5.92 Million |
Total Debt | - | 1.66 Million | 5.72 Million | 3.48 Million | 6.15 Million | - |
Net Debt | -182.67 Thousand | 1.03 Million | 329.68 Thousand | -3.64 Million | -12.3 Million | -13.68 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 10.2 Million | 15.71 Million | 15.03 Million | 12.38 Million | 15.27 Million | 13.17 Million |
Total Current Assets | 3.1 Million | 2.66 Million | 2.55 Million | 2.05 Million | 2.53 Million | 1.89 Million |
Cash And Short Term Investments | 2.79 Million | 1.66 Million | 1.58 Million | 1.34 Million | 1.65 Million | 1.13 Million |
Cash and Cash Equivalents | 1.44 Million | 182.67 Thousand | 174.82 Thousand | 614.36 Thousand | 757.92 Thousand | 629.21 Thousand |
Short Term Investments | 1.35 Million | 1.47 Million | 1.41 Million | 726.37 Thousand | 896.1 Thousand | 504.87 Thousand |
Net Receivables | 311.21 Thousand | 177.51 Thousand | 169.88 Thousand | 714.82 Thousand | 881.85 Thousand | - |
Inventory | - | -1.47 Million | -1.41 Million | -922.45 Thousand | -896.1 Thousand | - |
Other Current Assets | - | 2.3 Million | 2.2 Million | 922.45 Thousand | 896.1 Thousand | - |
Total Non-Current Assets | 7.09 Million | 13.04 Million | 12.48 Million | 10.32 Million | 12.74 Million | 11.27 Million |
Net PPE | 30.36 Thousand | 2.2 Million | 2.11 Million | 1.83 Million | 2.26 Million | 2.03 Million |
Good Will And Intangible Assets | 1.81 Million | 235.93 Thousand | 225.79 Thousand | 1.51 Million | 218.26 Thousand | 1.31 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.81 Million | 235.93 Thousand | 225.79 Thousand | 1.51 Million | 218.26 Thousand | 1.31 Million |
Long-Term Investments | 5.25 Million | 2.57 Million | 2.46 Million | 1.47 Million | 2.71 Million | 1.85 Million |
Tax Assets | - | -6.56 Million | - | - | - | 6.07 Million |
Other Non Current Assets | - | 14.59 Million | 7.68 Million | 5.5 Million | 7.54 Million | -1.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 739.36 Thousand | 3.97 Million | 3.8 Million | 2.78 Million | 3.43 Million | 2.87 Million |
Total Current Liabilities | 739.36 Thousand | 2.18 Million | 2.08 Million | 1.38 Million | 1.7 Million | 1.36 Million |
Account Payables | 739.36 Thousand | 321.03 Thousand | 307.23 Thousand | 1.22 Million | 1.5 Million | 677.13 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 173.32 Thousand | - | 159.78 Thousand | - | 158.47 Thousand |
Deferred Revenue | - | -220.95 Thousand | - | -202.91 Thousand | - | - |
Other Current Liabilities | - | 1.91 Million | 1.78 Million | 202.91 Thousand | 197.12 Thousand | 533.67 Thousand |
Total Non Current Liabilities | - | 1.78 Million | 1.71 Million | 1.4 Million | 1.73 Million | 1.51 Million |
Long-Term Debt | - | 1.78 Million | 1.71 Million | 1.4 Million | 1.73 Million | 1.51 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 1.00 | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.46 Million | 11.73 Million | 11.23 Million | 9.59 Million | 11.84 Million | 10.29 Million |
Stock Holders Equity | 9.46 Million | 11.73 Million | 11.23 Million | 9.59 Million | 11.84 Million | 10.29 Million |
Common Stock | 128.97 Thousand | 164.42 Thousand | 157.35 Thousand | 128.97 Thousand | 159.11 Thousand | 128.97 Thousand |
Retained Earnings | -6.37 Million | -8.43 Million | -8.07 Million | -6.25 Million | -7.71 Million | -5.72 Million |
Accumulated other comprehensive income | 2.55 Million | 3.23 Million | 3.09 Million | 2.56 Million | 3.16 Million | - |
Common Stock Equity | 9.46 Million | 11.73 Million | 11.23 Million | 9.59 Million | 11.84 Million | 10.29 Million |
Capital Lease Obligation | - | 2.01 Million | 1.92 Million | 1.56 Million | 1.92 Million | 1.66 Million |
Total Investments | 6.6 Million | 4.05 Million | 3.87 Million | 2.19 Million | 3.6 Million | 2.35 Million |
Total Debt | - | 1.78 Million | 1.71 Million | 1.56 Million | 1.73 Million | 1.66 Million |
Net Debt | -1.44 Million | 1.6 Million | 1.53 Million | 949.65 Thousand | 974.44 Thousand | 1.03 Million |
SSVR
3928
TFCO4
0451
601083
5711