GBp 4.75
(5.56%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Total Assets | 56.94 Million | 56.42 Million | 63.67 Million | 53.43 Million | 68.42 Million | 33.3 Million |
Total Current Assets | 26.49 Million | 25.41 Million | 31.48 Million | 26.1 Million | 21.45 Million | 11.21 Million |
Cash And Short Term Investments | 8.49 Million | 3.48 Million | 2.13 Million | 4.19 Million | 10.85 Million | 1.53 Million |
Cash and Cash Equivalents | 8.49 Million | 3.48 Million | 2.13 Million | 4.19 Million | 10.85 Million | 1.53 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 13.37 Million | 17.42 Million | 26.81 Million | 19.99 Million | 8.75 Million | 8.43 Million |
Inventory | 4.62 Million | 3.96 Million | 2.53 Million | 1.91 Million | 1.84 Million | 1.23 Million |
Other Current Assets | 635.99 Thousand | 542 Thousand | 1.99 Million | 19.99 Million | 8.75 Million | 8.43 Million |
Total Non-Current Assets | 30.44 Million | 31 Million | 32.18 Million | 27.33 Million | 46.97 Million | 22.09 Million |
Net PPE | 5.88 Million | 5.69 Million | 5.89 Million | 5.5 Million | 1.4 Million | 1.71 Million |
Good Will And Intangible Assets | 46.74 Million | 47.49 Million | 48.47 Million | 21.83 Million | 45.39 Million | 20.33 Million |
Good Will | 22.18 Million | 22.18 Million | 22.18 Million | 19.59 Million | 19.36 Million | 19.36 Million |
Intangible Assets | 24.56 Million | 25.3 Million | 26.29 Million | 2.24 Million | 20 Million | 972 Thousand |
Long-Term Investments | - | - | - | - | -45.39 Million | 18.8 Million |
Tax Assets | - | - | - | - | 177 Thousand | 40 Thousand |
Other Non Current Assets | -22.18 Million | -22.18 Million | -22.18 Million | - | 45.39 Million | - |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 17.73 Million | 16.19 Million | 17.69 Million | 10.62 Million | 78.24 Million | 43 Million |
Total Current Liabilities | 16.89 Million | 12.54 Million | 16.56 Million | 9.77 Million | 4.92 Million | 5.88 Million |
Account Payables | 4.18 Million | 5.84 Million | 7.59 Million | 9.39 Million | 4.92 Million | 1.99 Million |
Tax Payables | 26 Thousand | 267 Thousand | 47 Thousand | 212 Thousand | - | 250 Thousand |
Short Term Debt | 7.19 Million | 3.16 Million | 504 Thousand | 378 Thousand | - | - |
Deferred Revenue | 26 Thousand | 267 Thousand | 47 Thousand | -2.99 Million | - | - |
Other Current Liabilities | 5.51 Million | 3.54 Million | 8.46 Million | 2.99 Million | - | 3.89 Million |
Total Non Current Liabilities | 838 Thousand | 3.65 Million | 1.13 Million | 848 Thousand | 73.31 Million | 37.12 Million |
Long-Term Debt | 194 Thousand | 3.05 Million | 310 Thousand | 487 Thousand | -941 Thousand | 32.77 Million |
Deferred Revenue Non Current | 331 Thousand | 343 Thousand | 355 Thousand | 358 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 131 Thousand | - | - | 74.26 Million | 4.34 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 39.21 Million | 40.22 Million | 45.97 Million | 42.81 Million | -9.81 Million | -9.7 Million |
Stock Holders Equity | 39.21 Million | 40.22 Million | 45.97 Million | 42.81 Million | -9.68 Million | -9.62 Million |
Common Stock | 609 Thousand | 516 Thousand | 513 Thousand | 507 Thousand | 2.39 Million | 2.39 Million |
Retained Earnings | -29.22 Million | -24.23 Million | -18.63 Million | -10.09 Million | -12.7 Million | -12.64 Million |
Accumulated other comprehensive income | 173 Thousand | -153 Thousand | - | -6.09 Million | -3.97 Million | -3.4 Million |
Common Stock Equity | 39.21 Million | 40.22 Million | 45.97 Million | 42.81 Million | -9.68 Million | -9.62 Million |
Capital Lease Obligation | 194 Thousand | 131 Thousand | 310 Thousand | 865 Thousand | - | - |
Total Investments | - | - | - | - | -45.39 Million | - |
Total Debt | 7.39 Million | 6.34 Million | 814 Thousand | 865 Thousand | -941 Thousand | 32.77 Million |
Net Debt | -1.1 Million | 2.86 Million | -1.31 Million | -3.32 Million | -11.8 Million | 31.23 Million |
Breakdown | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 | 2021 Q4 |
---|---|---|---|---|---|---|
Total Assets | - | 59.12 Million | 56.94 Million | 56.94 Million | 59.63 Million | 56.42 Million |
Total Current Assets | - | 28.1 Million | 26.49 Million | 26.49 Million | 29.32 Million | 25.41 Million |
Cash And Short Term Investments | - | 3.69 Million | 8.49 Million | 8.49 Million | 10.36 Million | 3.48 Million |
Cash and Cash Equivalents | - | 3.69 Million | 8.49 Million | 8.49 Million | 10.36 Million | 3.48 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | 18.56 Million | 13.37 Million | 13.37 Million | 15.69 Million | 16.82 Million |
Inventory | - | 5.56 Million | 4.62 Million | 4.62 Million | 3.12 Million | 3.96 Million |
Other Current Assets | - | 267 Thousand | 635.99 Thousand | 635.99 Thousand | 139 Thousand | 1.14 Million |
Total Non-Current Assets | - | 31.02 Million | 30.44 Million | 30.44 Million | 30.31 Million | 29.62 Million |
Net PPE | - | 6.46 Million | 5.88 Million | 5.88 Million | 5.41 Million | 5.69 Million |
Good Will And Intangible Assets | - | 24.56 Million | 46.74 Million | 46.74 Million | 24.89 Million | 23.92 Million |
Good Will | - | - | 22.18 Million | 22.18 Million | - | 22.18 Million |
Intangible Assets | - | 24.56 Million | 24.56 Million | 24.56 Million | 24.89 Million | 1.74 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -31.02 Million | -22.18 Million | -22.18 Million | -30.31 Million | -29.62 Million |
Other Assets | - | 1.00 | - | - | 1.00 | 1.38 Million |
Total Liabilities | - | 21.89 Million | 17.73 Million | 17.73 Million | 18.73 Million | 16.19 Million |
Total Current Liabilities | - | 20.02 Million | 16.89 Million | 16.89 Million | 14.96 Million | 12.54 Million |
Account Payables | - | 12.7 Million | 4.18 Million | 9.66 Million | 12.07 Million | 5.84 Million |
Tax Payables | - | 28 Thousand | 26 Thousand | 26 Thousand | 268 Thousand | - |
Short Term Debt | - | 7.29 Million | 7.19 Million | 7.19 Million | 2.62 Million | - |
Deferred Revenue | - | -7.29 Million | 26 Thousand | -12.68 Million | -2.62 Million | - |
Other Current Liabilities | - | 28 Thousand | 5.51 Million | 26 Thousand | 268 Thousand | 6.7 Million |
Total Non Current Liabilities | - | 1.86 Million | 838 Thousand | 838 Thousand | 3.76 Million | 3.05 Million |
Long-Term Debt | - | 957 Thousand | 194 Thousand | 194 Thousand | 3.08 Million | 3.05 Million |
Deferred Revenue Non Current | - | 329 Thousand | 331 Thousand | 331 Thousand | 333 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -2.00 | - | - | 83.99 Thousand | -3.05 Million |
Other Liabilities | - | 1.00 | - | - | 1.00 | 598 Thousand |
Total Equity | - | 37.23 Million | 39.21 Million | 39.21 Million | 40.9 Million | 40.22 Million |
Stock Holders Equity | - | 37.23 Million | 39.21 Million | 39.21 Million | 40.9 Million | 40.22 Million |
Common Stock | - | 609 Thousand | 609 Thousand | 609 Thousand | 610 Thousand | 516 Thousand |
Retained Earnings | - | -30.98 Million | -29.22 Million | -29.22 Million | -27.24 Million | -13.29 Million |
Accumulated other comprehensive income | - | -45 Thousand | 173 Thousand | 173 Thousand | -133 Thousand | - |
Common Stock Equity | - | 37.23 Million | 39.21 Million | 39.21 Million | 40.9 Million | 40.22 Million |
Capital Lease Obligation | - | 957 Thousand | 194 Thousand | 194 Thousand | 84 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | 8.24 Million | 7.39 Million | 7.39 Million | 5.79 Million | - |
Net Debt | - | 4.55 Million | -1.1 Million | -1.1 Million | -4.57 Million | -3.48 Million |
CHH
PRECWIRE
CMS-PB
3064
MLSUM
BIO