GBp 559.0
(0.81%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 30.63 Billion | 50.75 Billion | 26.28 Billion | 18.58 Billion | 18.59 Billion | 24.54 Billion |
Cost of Revenue | 9.97 Billion | 10.61 Billion | 5.93 Billion | 896 Million | 9.62 Billion | 10.2 Billion |
Gross Profit | 20.66 Billion | 40.13 Billion | 20.34 Billion | 17.69 Billion | 8.97 Billion | 14.34 Billion |
Operating Expenses | 12.27 Billion | 12.62 Billion | 11.6 Billion | 20.61 Billion | 9.36 Billion | 8.73 Billion |
Selling, General and Administrative Expenses | 10.27 Billion | 809 Million | 473 Million | 86 Million | 4.05 Billion | 3.64 Billion |
Research and Development Expenses | - | 254 Million | 169 Million | 26 Million | - | - |
Other Expenses | 1.99 Billion | 11.81 Billion | 11.13 Billion | 20.61 Billion | 5.3 Billion | - |
Cost and Expenses | 24.12 Billion | 23.23 Billion | 17.54 Billion | 20.61 Billion | 18.98 Billion | 18.93 Billion |
Operating Income | 6.5 Billion | 29.69 Billion | 9.63 Billion | -4.34 Billion | -290 Million | 6.41 Billion |
Interest Expense | 1.02 Billion | 738 Million | 680 Million | 571 Million | 417 Million | 410 Million |
Income Tax Expense | 2.23 Billion | 5.93 Billion | 571 Million | -123 Million | -115 Million | 1.81 Billion |
Earnings before Tax | 7.2 Billion | 24.14 Billion | 7.5 Billion | -4.74 Billion | -7.77 Billion | 7 Billion |
Net Income | 5.16 Billion | 16.98 Billion | 6.42 Billion | -4.62 Billion | -7.66 Billion | 4.46 Billion |
Earnings Per Share Basic | 36.92 | 6.19 | 61.08 | -33.92 | -56.21 | 32.73 |
Earnings Per Share Diluted | 36.92 | 6.08 | 60.87 | -33.92 | -56.21 | 32.73 |
Weighted Average Shares Outstanding | 139.81 Million | 133.68 Million | 105.26 Million | 136.31 Million | 136.31 Million | 136.31 Million |
Weighted Average Shares Outstanding (Diluted) | 139.8 Million | 136.04 Million | 105.61 Million | 136.31 Million | 136.31 Million | 136.31 Million |
Gross Margin | 0.67 | 0.79 | 0.77 | 0.95 | 0.48 | 0.58 |
EBIT Margin | 0.32 | 0.61 | 0.41 | -0.04 | 0.05 | 0.31 |
Profit Margin | 0.17 | 0.33 | 0.24 | -0.25 | -0.41 | 0.18 |
EBITDA | 9.78 Billion | 30.88 Billion | 10.65 Billion | 282 Million | -6.11 Billion | 7.6 Billion |
Earnings Before Tax Margin | 0.21 | 0.58 | 0.37 | -0.23 | -0.02 | 0.26 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 8.37 Billion | 8.37 Billion | 30.63 Billion | 8.13 Billion | 8.13 Billion | 7.17 Billion |
Cost of Revenue | 4.08 Billion | 4.08 Billion | 9.97 Billion | 3.4 Billion | 3.4 Billion | 2.52 Billion |
Gross Profit | 4.29 Billion | 4.29 Billion | 20.66 Billion | 4.73 Billion | 4.73 Billion | 4.65 Billion |
Operating Expenses | 3.81 Billion | 3.81 Billion | 14.02 Billion | 1.48 Billion | 3.35 Billion | 2.62 Billion |
Selling, General and Administrative Expenses | 3.04 Billion | 3.04 Billion | - | 2.76 Billion | 2.76 Billion | 2.37 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 763 Million | 763 Million | - | -1.28 Billion | - | - |
Cost and Expenses | 7.89 Billion | 7.89 Billion | 23.99 Billion | 4.88 Billion | 6.75 Billion | 5.14 Billion |
Operating Income | 484 Million | 484 Million | 8.46 Billion | 3.25 Billion | 1.5 Billion | 1.81 Billion |
Interest Expense | - | - | 1.02 Billion | - | - | - |
Income Tax Expense | 293.5 Million | 293.5 Million | 2.23 Billion | 472 Million | 472 Million | 644 Million |
Earnings before Tax | 886.5 Million | 886.5 Million | 7.2 Billion | 1.45 Billion | 1.45 Billion | 2.14 Billion |
Net Income | 644.5 Million | 644.5 Million | 5.16 Billion | 1.04 Billion | 1.04 Billion | 1.54 Billion |
Earnings Per Share Basic | 4.65 | 4.65 | - | 7.42 | 7.42 | 11.06 |
Earnings Per Share Diluted | 4.65 | 4.65 | - | 7.42 | 7.42 | 11.05 |
Weighted Average Shares Outstanding | 138.45 Million | 138.45 Million | 137.05 Million | 140.29 Million | 140.29 Million | 139.34 Million |
Weighted Average Shares Outstanding (Diluted) | 138.52 Million | 138.52 Million | 139.8 Million | 140.24 Million | 140.24 Million | 139.36 Million |
Gross Margin | 0.51 | 0.51 | 0.67 | 0.58 | 0.58 | 0.65 |
EBIT Margin | 0.13 | 0.13 | - | 0.24 | 0.24 | 0.30 |
Profit Margin | 0.08 | 0.08 | 0.17 | 0.13 | 0.13 | 0.21 |
EBITDA | 1.11 Billion | 1.11 Billion | - | 1.96 Billion | 1.96 Billion | 2.12 Billion |
Earnings Before Tax Margin | 0.06 | 0.06 | 0.28 | 0.40 | 0.18 | 0.25 |
FTAIP
2325
GHCL
603355
2938
BMBN