GBp 1714.0
(-0.35%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 651.39 Million | 794.73 Million | 465.78 Million | 462.66 Million | 482.65 Million | 433.81 Million |
Total Current Assets | 421.15 Million | 566.89 Million | 242.24 Million | 224.67 Million | 238.23 Million | 196.58 Million |
Cash And Short Term Investments | 57.82 Million | 193.8 Million | 29.64 Million | 25.05 Million | 43.61 Million | 24.16 Million |
Cash and Cash Equivalents | 57.82 Million | 193.8 Million | 29.64 Million | 25.05 Million | 43.61 Million | 24.16 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 326.2 Million | 329.52 Million | 185.38 Million | 182.82 Million | 178 Million | 157.38 Million |
Inventory | 3.74 Million | 5.69 Million | 4.15 Million | 6.32 Million | 4.63 Million | 4.78 Million |
Other Current Assets | 33.36 Million | 37.86 Million | 23.06 Million | 10.47 Million | 11.98 Million | 10.25 Million |
Total Non-Current Assets | 230.24 Million | 227.84 Million | 223.54 Million | 237.98 Million | 244.42 Million | 212.14 Million |
Net PPE | 26.77 Million | 25.81 Million | 26.18 Million | 34.86 Million | 37.76 Million | 33.17 Million |
Good Will And Intangible Assets | 139.52 Million | 149.97 Million | 159.9 Million | 171.27 Million | 178.36 Million | 178.97 Million |
Good Will | 3.74 Million | 3.74 Million | 3.74 Million | 5.32 Million | 5.32 Million | 5.32 Million |
Intangible Assets | 135.78 Million | 146.23 Million | 156.16 Million | 165.95 Million | 173.04 Million | 173.65 Million |
Long-Term Investments | 40.77 Million | 36.28 Million | 26.32 Million | 25.88 Million | 26.41 Million | 25.04 Million |
Tax Assets | 135.78 Million | -3.74 Million | -3.74 Million | -5.32 Million | -5.32 Million | 37 Thousand |
Other Non Current Assets | -112.62 Million | 19.51 Million | 14.87 Million | 11.28 Million | 7.19 Million | -25.08 Million |
Other Assets | - | - | - | - | - | 25.08 Million |
Total Liabilities | 418.76 Million | 564.03 Million | 260.21 Million | 250.28 Million | 260.7 Million | 208.72 Million |
Total Current Liabilities | 237.32 Million | 472.75 Million | 159.15 Million | 152.66 Million | 156.61 Million | 147.51 Million |
Account Payables | 56.01 Million | 38.83 Million | 28.64 Million | 22.94 Million | 26.15 Million | 24.97 Million |
Tax Payables | 11.44 Million | 16.56 Million | 8000.00 | 7.43 Million | 9.14 Million | 5.06 Million |
Short Term Debt | -11.44 Million | - | 8000.00 | - | - | -1.52 Million |
Deferred Revenue | 1.33 Million | 488 Thousand | 561 Thousand | 1.61 Million | 1.39 Million | 1.52 Million |
Other Current Liabilities | 191.41 Million | 433.43 Million | 129.94 Million | 128.11 Million | 129.06 Million | 122.53 Million |
Total Non Current Liabilities | 181.43 Million | 91.28 Million | 101.05 Million | 97.61 Million | 104.09 Million | 59.59 Million |
Long-Term Debt | 176.5 Million | 89.72 Million | 99.21 Million | 89.37 Million | 94.02 Million | 59.59 Million |
Deferred Revenue Non Current | - | 90.37 Million | 99.98 Million | 96.47 Million | 102.98 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.82 Million | -89.72 Million | -99.21 Million | -89.37 Million | -94.02 Million | -59.59 Million |
Other Liabilities | 1.00 | 1.00 | - | 1.00 | 1.00 | 1.61 Million |
Total Equity | 232.63 Million | 230.7 Million | 205.57 Million | 212.37 Million | 221.95 Million | 225.08 Million |
Stock Holders Equity | 232.63 Million | 230.7 Million | 206.48 Million | 212.82 Million | 222.38 Million | 225.36 Million |
Common Stock | 4 Million | 4 Million | 3.98 Million | 3.97 Million | 3.96 Million | 3.95 Million |
Retained Earnings | 93.8 Million | 82.59 Million | 61.93 Million | 70.3 Million | 81.06 Million | 86.23 Million |
Accumulated other comprehensive income | 107 Thousand | 107 Thousand | 107 Thousand | 107 Thousand | 107 Thousand | 107 Thousand |
Common Stock Equity | 232.63 Million | 230.7 Million | 206.48 Million | 212.82 Million | 222.38 Million | 225.36 Million |
Capital Lease Obligation | 3.82 Million | 659 Thousand | 766 Thousand | 7.09 Million | 8.96 Million | 1.61 Million |
Total Investments | 40.77 Million | 36.28 Million | 26.32 Million | 25.88 Million | 26.41 Million | 25.04 Million |
Total Debt | 180.33 Million | 90.38 Million | 99.98 Million | 96.47 Million | 102.98 Million | 61.21 Million |
Net Debt | 122.5 Million | -103.42 Million | 70.33 Million | 71.41 Million | 59.37 Million | 37.04 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 651.39 Million | 651.39 Million | 498.71 Million | 794.73 Million | 794.73 Million | 516.9 Million |
Total Current Assets | 421.15 Million | 421.15 Million | 269.61 Million | 566.89 Million | 566.89 Million | 295.15 Million |
Cash And Short Term Investments | 57.82 Million | 57.82 Million | 37.22 Million | 193.8 Million | 193.8 Million | 80.63 Million |
Cash and Cash Equivalents | 57.82 Million | 57.82 Million | 37.22 Million | 193.8 Million | 193.8 Million | 80.63 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 326.2 Million | 309.88 Million | 191.16 Million | 329.52 Million | 329.52 Million | 183.92 Million |
Inventory | 3.74 Million | 3.74 Million | 4.75 Million | 5.69 Million | 5.69 Million | 3.71 Million |
Other Current Assets | 33.36 Million | 39.72 Million | 36.47 Million | 37.86 Million | 37.86 Million | 26.88 Million |
Total Non-Current Assets | 230.24 Million | 230.24 Million | 229.09 Million | 227.84 Million | 227.84 Million | 221.74 Million |
Net PPE | 26.77 Million | 49.93 Million | 24.53 Million | 25.81 Million | 25.81 Million | 26.05 Million |
Good Will And Intangible Assets | 139.52 Million | 139.52 Million | 143.08 Million | 149.97 Million | 149.97 Million | 154.79 Million |
Good Will | 3.74 Million | 3.74 Million | 3.74 Million | 3.74 Million | 3.74 Million | 3.74 Million |
Intangible Assets | 135.78 Million | 135.78 Million | 139.34 Million | 146.23 Million | 146.23 Million | 151.04 Million |
Long-Term Investments | 40.77 Million | 40.77 Million | 8.15 Million | 36.28 Million | 36.28 Million | 8.38 Million |
Tax Assets | 135.78 Million | 135.78 Million | -3.74 Million | -3.74 Million | -3.74 Million | -3.74 Million |
Other Non Current Assets | -112.62 Million | -135.78 Million | 57.06 Million | 19.51 Million | 19.51 Million | 36.25 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 418.76 Million | 418.76 Million | 278.09 Million | 564.03 Million | 564.03 Million | 306.78 Million |
Total Current Liabilities | 237.32 Million | 237.32 Million | 155.99 Million | 472.75 Million | 472.75 Million | 205.8 Million |
Account Payables | 56.01 Million | 44.56 Million | 61.69 Million | 38.83 Million | 55.39 Million | 86.16 Million |
Tax Payables | 11.44 Million | - | - | 16.56 Million | 16.56 Million | - |
Short Term Debt | -11.44 Million | -1.33 Million | - | - | - | - |
Deferred Revenue | 1.33 Million | 1.33 Million | - | 488 Thousand | 488 Thousand | - |
Other Current Liabilities | 191.41 Million | 192.75 Million | 94.3 Million | 433.43 Million | 416.86 Million | 119.64 Million |
Total Non Current Liabilities | 181.43 Million | 181.43 Million | 122.09 Million | 91.28 Million | 91.28 Million | 100.98 Million |
Long-Term Debt | 176.5 Million | 176.5 Million | 119.49 Million | 89.72 Million | 89.72 Million | 99.51 Million |
Deferred Revenue Non Current | - | 2.71 Million | 120.07 Million | 90.37 Million | 90.37 Million | 100.22 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.82 Million | 1.1 Million | -119.49 Million | -89.72 Million | -89.72 Million | -99.51 Million |
Other Liabilities | 1.00 | - | 1.00 | 1.00 | 1.00 | 1.00 |
Total Equity | 232.63 Million | 232.63 Million | 220.61 Million | 230.7 Million | 230.7 Million | 210.11 Million |
Stock Holders Equity | 232.63 Million | 232.63 Million | 220.61 Million | 230.7 Million | 230.7 Million | 210.11 Million |
Common Stock | 4 Million | 4 Million | 4 Million | 4 Million | 4 Million | 3.99 Million |
Retained Earnings | 93.8 Million | 93.8 Million | 71.89 Million | 82.59 Million | 82.59 Million | 63.08 Million |
Accumulated other comprehensive income | 107 Thousand | -1.04 Million | 107 Thousand | 107 Thousand | 107 Thousand | 107 Thousand |
Common Stock Equity | 232.63 Million | 232.63 Million | 220.61 Million | 230.7 Million | 230.7 Million | 210.11 Million |
Capital Lease Obligation | 3.82 Million | 3.82 Million | 584 Thousand | 659 Thousand | 659 Thousand | 713 Thousand |
Total Investments | 40.77 Million | 40.77 Million | 8.15 Million | 36.28 Million | 36.28 Million | 8.38 Million |
Total Debt | 180.33 Million | 176.5 Million | 120.07 Million | 90.38 Million | 90.38 Million | 100.22 Million |
Net Debt | 122.5 Million | 118.68 Million | 82.85 Million | -103.42 Million | -103.42 Million | 19.59 Million |
PSMMY
300497
LFDJF
GRAND
AVON
3737