GBp 48.5
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 42.86 Million | 33.24 Million | 27.18 Million | 34.73 Million | 34.31 Million | 39.17 Million |
Total Current Assets | 20.34 Million | 16.63 Million | 12.46 Million | 17.96 Million | 23.46 Million | 29.76 Million |
Cash And Short Term Investments | 8.22 Million | 6.58 Million | 6.66 Million | 10.95 Million | 12.34 Million | 20.65 Million |
Cash and Cash Equivalents | 8.22 Million | 6.58 Million | 6.66 Million | 10.95 Million | 12.34 Million | 20.65 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7.12 Million | 9.93 Million | 5.7 Million | 6.94 Million | 4.13 Million | 3.85 Million |
Inventory | 511 Thousand | 118 Thousand | 98 Thousand | 66 Thousand | 56 Thousand | 88 Thousand |
Other Current Assets | 4.48 Million | 5.6 Million | 4.61 Million | 5.11 Million | 6.93 Million | 5.16 Million |
Total Non-Current Assets | 22.51 Million | 16.6 Million | 14.71 Million | 16.77 Million | 1.87 Million | 1.96 Million |
Net PPE | 2.82 Million | 3.21 Million | 3.16 Million | 6.24 Million | 1.84 Million | 1.7 Million |
Good Will And Intangible Assets | 15.39 Million | 13.39 Million | 11.55 Million | 10.53 Million | 30 Thousand | 261 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 15.39 Million | 13.39 Million | 11.55 Million | 10.53 Million | 30 Thousand | 261 Thousand |
Long-Term Investments | 2.82 Million | - | - | - | - | - |
Tax Assets | 4.29 Million | - | - | - | - | - |
Other Non Current Assets | -2.82 Million | -1.00 | - | - | -1.87 Million | -1.96 Million |
Other Assets | - | - | - | - | 8.97 Million | 7.45 Million |
Total Liabilities | 27.69 Million | 23.39 Million | 15.23 Million | 19.5 Million | 13.37 Million | 10.51 Million |
Total Current Liabilities | 24.35 Million | 20.63 Million | 13.55 Million | 15.83 Million | 13.37 Million | 10.48 Million |
Account Payables | 1.55 Million | 1.81 Million | 1.25 Million | 787 Thousand | 227 Thousand | 1.45 Million |
Tax Payables | 2.95 Million | 3.22 Million | 2.09 Million | 2.46 Million | 596 Thousand | 1.24 Million |
Short Term Debt | 3.36 Million | 3.33 Million | 1.5 Million | 3.33 Million | 30 Thousand | 64 Thousand |
Deferred Revenue | - | - | - | - | -30 Thousand | -64 Thousand |
Other Current Liabilities | 19.44 Million | 15.48 Million | 10.8 Million | 11.71 Million | 13.14 Million | 9.03 Million |
Total Non Current Liabilities | 3.34 Million | 2.76 Million | 1.67 Million | 3.66 Million | 2000.00 | 32 Thousand |
Long-Term Debt | 2.95 Million | 1.94 Million | 1.67 Million | 1 Million | 2000.00 | 32 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -2.95 Million | -1.94 Million | - | -1 Million | - | - |
Other Liabilities | - | - | - | 1.00 | 0.00 | - |
Total Equity | 15.16 Million | 9.84 Million | 11.94 Million | 15.23 Million | 20.94 Million | 28.65 Million |
Stock Holders Equity | 15.16 Million | 9.84 Million | 11.94 Million | 15.23 Million | 20.94 Million | 28.65 Million |
Common Stock | 85 Thousand | 84 Thousand | 82 Thousand | 81 Thousand | 81 Thousand | 81 Thousand |
Retained Earnings | -15.68 Million | -20.86 Million | -17.08 Million | -12.93 Million | -9.23 Million | -1.47 Million |
Accumulated other comprehensive income | -1.11 Million | -547 Thousand | -410 Thousand | -405 Thousand | -345 Thousand | -498 Thousand |
Common Stock Equity | 15.16 Million | 9.84 Million | 11.94 Million | 15.23 Million | 20.94 Million | 28.65 Million |
Capital Lease Obligation | 399 Thousand | 820 Thousand | 1.67 Million | 2.66 Million | 2000.00 | 32 Thousand |
Total Investments | 2.82 Million | - | - | - | - | - |
Total Debt | 6.7 Million | 6.09 Million | 3.18 Million | 7 Million | 32 Thousand | 96 Thousand |
Net Debt | -1.51 Million | -490 Thousand | -3.48 Million | -3.95 Million | -12.3 Million | -20.56 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 43.92 Million | 42.86 Million | 42.86 Million | 36.16 Million | 33.24 Million | 33.24 Million |
Total Current Assets | 20.02 Million | 20.34 Million | 20.34 Million | 18.84 Million | 16.63 Million | 16.63 Million |
Cash And Short Term Investments | 7.95 Million | 8.22 Million | 8.22 Million | 7.15 Million | 6.58 Million | 6.58 Million |
Cash and Cash Equivalents | 7.95 Million | 8.22 Million | 8.22 Million | 7.15 Million | 6.58 Million | 6.58 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 11.61 Million | 7.12 Million | 7.12 Million | 11.61 Million | 9.93 Million | 9.93 Million |
Inventory | 451 Thousand | 511 Thousand | 511 Thousand | 67 Thousand | 118 Thousand | 118 Thousand |
Other Current Assets | - | 4.48 Million | 4.48 Million | - | 5.6 Million | 5.6 Million |
Total Non-Current Assets | 23.9 Million | 22.51 Million | 22.51 Million | 17.32 Million | 16.6 Million | 16.6 Million |
Net PPE | 3.2 Million | 2.82 Million | 2.82 Million | 2.76 Million | 3.21 Million | 3.21 Million |
Good Will And Intangible Assets | 16.27 Million | 15.39 Million | 15.39 Million | 14.55 Million | 13.39 Million | 13.39 Million |
Good Will | 1.00 | - | - | - | - | - |
Intangible Assets | 16.27 Million | 15.39 Million | 15.39 Million | 14.55 Million | 13.39 Million | 13.39 Million |
Long-Term Investments | -20.69 Million | 2.82 Million | 2.82 Million | - | - | - |
Tax Assets | 4.41 Million | 4.29 Million | 4.29 Million | - | - | - |
Other Non Current Assets | 20.69 Million | -2.82 Million | -2.82 Million | -17.32 Million | -1.00 | -1.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 27.6 Million | 27.69 Million | 27.69 Million | 26.48 Million | 23.39 Million | 23.39 Million |
Total Current Liabilities | 22.34 Million | 24.35 Million | 24.35 Million | 22.95 Million | 20.63 Million | 20.63 Million |
Account Payables | 18.29 Million | 20.05 Million | 1.55 Million | 16.75 Million | 1.81 Million | 16.45 Million |
Tax Payables | - | 2.95 Million | 2.95 Million | - | 3.22 Million | 3.22 Million |
Short Term Debt | 3.45 Million | 3.36 Million | 3.36 Million | 5.34 Million | 3.33 Million | 3.33 Million |
Deferred Revenue | 1.00 | - | - | 1.00 | - | - |
Other Current Liabilities | 596.99 Thousand | 931 Thousand | 19.44 Million | 849.99 Thousand | 15.48 Million | 846 Thousand |
Total Non Current Liabilities | 5.26 Million | 3.34 Million | 3.34 Million | 3.52 Million | 2.76 Million | 2.76 Million |
Long-Term Debt | 4.17 Million | 2.95 Million | 2.95 Million | 3.08 Million | 1.94 Million | 1.94 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.08 Million | -2.95 Million | -2.95 Million | -3.08 Million | -1.94 Million | -1.94 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 16.31 Million | 15.16 Million | 15.16 Million | 9.68 Million | 9.84 Million | 9.84 Million |
Stock Holders Equity | 16.31 Million | 15.16 Million | 15.16 Million | 9.68 Million | 9.84 Million | 9.84 Million |
Common Stock | 86 Thousand | 85 Thousand | 85 Thousand | 84 Thousand | 84 Thousand | 84 Thousand |
Retained Earnings | -15.42 Million | -15.68 Million | -15.68 Million | -20.63 Million | -20.86 Million | -20.86 Million |
Accumulated other comprehensive income | -1.2 Million | -1.11 Million | -1.11 Million | -954 Thousand | -547 Thousand | -547 Thousand |
Common Stock Equity | 16.31 Million | 15.16 Million | 15.16 Million | 9.68 Million | 9.84 Million | 9.84 Million |
Capital Lease Obligation | 1.08 Million | 399 Thousand | 399 Thousand | 441 Thousand | 820 Thousand | 820 Thousand |
Total Investments | -20.69 Million | 2.82 Million | 2.82 Million | - | - | - |
Total Debt | 8.71 Million | 6.7 Million | 6.7 Million | 8.87 Million | 6.09 Million | 6.09 Million |
Net Debt | 763 Thousand | -1.51 Million | -1.51 Million | 1.71 Million | -490 Thousand | -490 Thousand |
3443
WPPGF
0KEQ
6515
ALSTONE
8341