GBp 680.0
(-2.58%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 52.46 Million | 51.94 Million | 41.34 Million | 31.54 Million | 24.97 Million | 20.29 Million |
Total Current Assets | 30.05 Million | 30.52 Million | 26.37 Million | 21.44 Million | 16.18 Million | 14.7 Million |
Cash And Short Term Investments | 24.94 Million | 26.61 Million | 21.86 Million | 17.09 Million | 12.75 Million | 12.19 Million |
Cash and Cash Equivalents | 24.83 Million | 26.49 Million | 21.71 Million | 16.93 Million | 12.75 Million | 12.19 Million |
Short Term Investments | 106 Thousand | 123 Thousand | 152 Thousand | 163 Thousand | - | - |
Net Receivables | 1.11 Million | 446 Thousand | 1.06 Million | 1.29 Million | 1.48 Million | 745 Thousand |
Inventory | - | - | -1.06 Million | -1.29 Million | -1.48 Million | 1.65 Million |
Other Current Assets | -26.05 Million | -27.06 Million | 4.51 Million | 4.35 Million | 3.43 Million | 107 Thousand |
Total Non-Current Assets | 22.4 Million | 21.42 Million | 14.97 Million | 10.1 Million | 8.78 Million | 5.59 Million |
Net PPE | 816 Thousand | 454 Thousand | 749 Thousand | 992 Thousand | 1.03 Million | 349 Thousand |
Good Will And Intangible Assets | 13.48 Million | 12.95 Million | 13.38 Million | 7.69 Million | 7.74 Million | 5.14 Million |
Good Will | 9.79 Million | 9.33 Million | 9.33 Million | 6.25 Million | 6.25 Million | 4.91 Million |
Intangible Assets | 3.68 Million | 3.61 Million | 4.04 Million | 1.43 Million | 1.49 Million | 223 Thousand |
Long-Term Investments | 5.35 Million | 6.63 Million | -3.44 Million | -3.06 Million | - | -1.76 Million |
Tax Assets | 2.57 Million | 1.25 Million | 841 Thousand | 1.42 Million | - | 104 Thousand |
Other Non Current Assets | 188 Thousand | 123 Thousand | 3.44 Million | 3.06 Million | - | 1.76 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.12 Million | 10.16 Million | 10.3 Million | 7.1 Million | 7.19 Million | 5 Million |
Total Current Liabilities | 8.11 Million | 7.91 Million | 7.55 Million | 6.58 Million | 6.38 Million | 5 Million |
Account Payables | 328 Thousand | 7.91 Million | 855 Thousand | 294 Thousand | 275 Thousand | 414 Thousand |
Tax Payables | 2000.00 | - | - | - | 199 Thousand | 484 Thousand |
Short Term Debt | 92 Thousand | 222 Thousand | 270 Thousand | 227 Thousand | 121 Thousand | -165 Thousand |
Deferred Revenue | 238 Thousand | 138 Thousand | 98 Thousand | 132 Thousand | 131 Thousand | 165 Thousand |
Other Current Liabilities | 7.45 Million | -360 Thousand | 6.33 Million | 5.93 Million | 5.85 Million | 4.59 Million |
Total Non Current Liabilities | 1.01 Million | 2.25 Million | 2.74 Million | 516 Thousand | 808 Thousand | 5 Million |
Long-Term Debt | 567 Thousand | 45 Thousand | - | - | -131 Thousand | - |
Deferred Revenue Non Current | 238 Thousand | 138 Thousand | 98 Thousand | 132 Thousand | 131 Thousand | 165 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.23 Million | 2.11 Million | 2.64 Million | 384 Thousand | 702 Thousand | -165 Thousand |
Other Liabilities | - | - | - | - | - | -5 Million |
Total Equity | 43.33 Million | 41.78 Million | 31.04 Million | 24.44 Million | 17.77 Million | 15.28 Million |
Stock Holders Equity | 43.27 Million | 41.78 Million | 31.04 Million | 24.44 Million | 17.77 Million | 15.28 Million |
Common Stock | 12.1 Million | 12.01 Million | 11.78 Million | 11.57 Million | 11.18 Million | 11.18 Million |
Retained Earnings | 16.92 Million | 41.45 Million | 34.55 Million | 30.23 Million | 25.8 Million | 22.31 Million |
Accumulated other comprehensive income | 2.04 Million | 2.02 Million | 2.04 Million | -848 Thousand | -934 Thousand | -636 Thousand |
Common Stock Equity | 43.27 Million | 41.78 Million | 31.04 Million | 24.44 Million | 17.77 Million | 15.28 Million |
Capital Lease Obligation | 567 Thousand | 46 Thousand | 269 Thousand | 516 Thousand | 530 Thousand | - |
Total Investments | 5.45 Million | 6.76 Million | 152 Thousand | 163 Thousand | - | -1.76 Million |
Total Debt | 659 Thousand | 268 Thousand | 539 Thousand | 743 Thousand | 651 Thousand | - |
Net Debt | -24.17 Million | -26.22 Million | -21.17 Million | -16.19 Million | -12.1 Million | -12.19 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 52.46 Million | 52.46 Million | 50.66 Million | 51.94 Million | 51.94 Million | 48.15 Million |
Total Current Assets | 30.05 Million | 30.05 Million | 29.04 Million | 30.52 Million | 30.52 Million | 26.58 Million |
Cash And Short Term Investments | 24.94 Million | 24.94 Million | 24.39 Million | 26.61 Million | 26.61 Million | 21.74 Million |
Cash and Cash Equivalents | 24.83 Million | 24.83 Million | 24.22 Million | 26.49 Million | 26.49 Million | 21.62 Million |
Short Term Investments | 106 Thousand | 106 Thousand | 175 Thousand | 123 Thousand | 123 Thousand | 122 Thousand |
Net Receivables | 1.11 Million | 1.11 Million | 1.23 Million | 446 Thousand | 446 Thousand | 1.49 Million |
Inventory | - | - | - | - | - | -1.49 Million |
Other Current Assets | -26.05 Million | -26.05 Million | -25.63 Million | -27.06 Million | -27.06 Million | 4.84 Million |
Total Non-Current Assets | 22.4 Million | 22.4 Million | 21.61 Million | 21.42 Million | 21.42 Million | 21.56 Million |
Net PPE | 816 Thousand | 816 Thousand | 328 Thousand | 454 Thousand | 454 Thousand | 593 Thousand |
Good Will And Intangible Assets | 13.48 Million | 13.48 Million | 12.74 Million | 12.95 Million | 12.95 Million | 13.16 Million |
Good Will | 9.79 Million | 9.79 Million | 9.33 Million | 9.33 Million | 9.33 Million | 9.33 Million |
Intangible Assets | 3.68 Million | 3.68 Million | 3.4 Million | 3.61 Million | 3.61 Million | 3.83 Million |
Long-Term Investments | 5.35 Million | 5.35 Million | 6.64 Million | 6.63 Million | 6.63 Million | 6.87 Million |
Tax Assets | 2.57 Million | 2.57 Million | 1.54 Million | 1.25 Million | 1.25 Million | 806 Thousand |
Other Non Current Assets | 188 Thousand | 188 Thousand | 363 Thousand | 123 Thousand | 123 Thousand | 122 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.12 Million | 9.12 Million | 10.32 Million | 10.16 Million | 10.16 Million | 12.48 Million |
Total Current Liabilities | 8.11 Million | 8.11 Million | 8.01 Million | 7.91 Million | 7.91 Million | 6.63 Million |
Account Payables | 328 Thousand | 328 Thousand | 720 Thousand | 7.91 Million | 7.91 Million | 913 Thousand |
Tax Payables | 2000.00 | 2000.00 | - | - | - | - |
Short Term Debt | 92 Thousand | 92 Thousand | -121 Thousand | 222 Thousand | 216 Thousand | -155 Thousand |
Deferred Revenue | 238 Thousand | 238 Thousand | 121 Thousand | 138 Thousand | 138 Thousand | 155 Thousand |
Other Current Liabilities | 7.45 Million | 7.45 Million | 7.29 Million | -360 Thousand | -354 Thousand | 5.72 Million |
Total Non Current Liabilities | 1.01 Million | 1.01 Million | 2.31 Million | 2.25 Million | 2.25 Million | 5.85 Million |
Long-Term Debt | 567 Thousand | 567 Thousand | - | 45 Thousand | 45 Thousand | - |
Deferred Revenue Non Current | 238 Thousand | 238 Thousand | 121 Thousand | 138 Thousand | 138 Thousand | 155 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.23 Million | 8.23 Million | 2.19 Million | 2.11 Million | 2.11 Million | 5.69 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 43.33 Million | 43.33 Million | 40.33 Million | 41.78 Million | 41.78 Million | 35.66 Million |
Stock Holders Equity | 43.27 Million | 43.27 Million | 40.33 Million | 41.78 Million | 41.78 Million | 35.66 Million |
Common Stock | 12.1 Million | 12.1 Million | 12.1 Million | 12.01 Million | 12.01 Million | 12 Million |
Retained Earnings | 16.92 Million | 16.92 Million | 42.2 Million | 41.45 Million | 41.45 Million | 35.36 Million |
Accumulated other comprehensive income | 2.04 Million | 2.04 Million | 2.07 Million | 2.02 Million | 2.02 Million | 2.04 Million |
Common Stock Equity | 43.27 Million | 43.27 Million | 40.33 Million | 41.78 Million | 41.78 Million | 35.66 Million |
Capital Lease Obligation | 567 Thousand | 567 Thousand | - | 46 Thousand | 46 Thousand | - |
Total Investments | 5.45 Million | 5.45 Million | 6.82 Million | 6.76 Million | 6.76 Million | 6.99 Million |
Total Debt | 659 Thousand | 659 Thousand | - | 268 Thousand | 46 Thousand | - |
Net Debt | -24.17 Million | -24.17 Million | -24.22 Million | -26.22 Million | -26.44 Million | -21.62 Million |
002393
CRZBY
MRC
600640
2345
YCP