GBp 20.5
(2.5%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 30.44 Million | 39.12 Million | 27.56 Million | 27.32 Million | 29.32 Million | 29.33 Million |
Total Current Assets | 5.94 Million | 9.19 Million | 6.21 Million | 5.2 Million | 5.76 Million | 6.23 Million |
Cash And Short Term Investments | 1.94 Million | 4.18 Million | 4.13 Million | 3.47 Million | 3.03 Million | 3.37 Million |
Cash and Cash Equivalents | 1.94 Million | 4.18 Million | 4.13 Million | 3.47 Million | 3.03 Million | 3.37 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4 Million | 1.7 Million | 1.15 Million | 916 Thousand | 1.42 Million | 1.74 Million |
Inventory | -4 Million | - | -1.15 Million | -916 Thousand | -1.42 Million | -1.74 Million |
Other Current Assets | 4 Million | 3.3 Million | 2.07 Million | 1.72 Million | 2.72 Million | 2.85 Million |
Total Non-Current Assets | 24.5 Million | 29.92 Million | 21.35 Million | 22.12 Million | 23.56 Million | 23.1 Million |
Net PPE | 1.84 Million | 1.96 Million | 1.47 Million | 1.28 Million | 1.82 Million | 1.42 Million |
Good Will And Intangible Assets | 22.65 Million | 27.96 Million | 19.87 Million | 20.84 Million | 21.74 Million | 21.68 Million |
Good Will | 17.94 Million | 21.66 Million | 15.55 Million | 15.55 Million | 15.55 Million | 15.5 Million |
Intangible Assets | 4.7 Million | 6.29 Million | 4.31 Million | 5.29 Million | 6.18 Million | 6.17 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | -1000.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 15.68 Million | 17.69 Million | 6.3 Million | 6.71 Million | 9.25 Million | 9.25 Million |
Total Current Liabilities | 9.4 Million | 8.48 Million | 4.41 Million | 4.87 Million | 6.47 Million | 5.65 Million |
Account Payables | 3.13 Million | 1.81 Million | 1.11 Million | 811 Thousand | 1.84 Million | 1.88 Million |
Tax Payables | 341 Thousand | 1.06 Million | 687 Thousand | 882 Thousand | 710 Thousand | 1.12 Million |
Short Term Debt | 204 Thousand | 182 Thousand | 560 Thousand | 646 Thousand | 519 Thousand | 428 Thousand |
Deferred Revenue | 2.63 Million | 5.68 Million | 687 Thousand | 882 Thousand | 3.1 Million | 1.12 Million |
Other Current Liabilities | 3.43 Million | 806 Thousand | 2.05 Million | 2.53 Million | 1 Million | 2.21 Million |
Total Non Current Liabilities | 6.27 Million | 9.2 Million | 1.88 Million | 1.83 Million | 2.78 Million | 3.59 Million |
Long-Term Debt | 4.73 Million | 5.32 Million | 582 Thousand | 947 Thousand | 1.58 Million | 1.47 Million |
Deferred Revenue Non Current | 143 Thousand | 383 Thousand | 296 Thousand | 481 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 547.99 Thousand | 2.06 Million | - | -481 Thousand | - | 1 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 14.76 Million | 21.42 Million | 21.25 Million | 20.61 Million | 20.06 Million | 20.07 Million |
Stock Holders Equity | 14.76 Million | 21.42 Million | 21.25 Million | 20.61 Million | 20.06 Million | 20.07 Million |
Common Stock | 515 Thousand | 494 Thousand | 494 Thousand | 494 Thousand | 494 Thousand | 494 Thousand |
Retained Earnings | 2.85 Million | 8.85 Million | 8.85 Million | 8.4 Million | 8.16 Million | 8.37 Million |
Accumulated other comprehensive income | 3.3 Million | 3.2 Million | 3.03 Million | 2.83 Million | -1.74 Million | -1.62 Million |
Common Stock Equity | 14.76 Million | 21.42 Million | 21.25 Million | 20.61 Million | 20.06 Million | 20.07 Million |
Capital Lease Obligation | 400 Thousand | 803 Thousand | 339 Thousand | 420 Thousand | 709 Thousand | 285 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 5.34 Million | 5.5 Million | 1.14 Million | 1.59 Million | 2.1 Million | 1.9 Million |
Net Debt | 3.39 Million | 1.32 Million | -2.99 Million | -1.88 Million | -930 Thousand | -1.47 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 30.44 Million | 30.44 Million | 36.81 Million | 39.12 Million | 39.12 Million | 39.34 Million |
Total Current Assets | 5.94 Million | 5.94 Million | 7.59 Million | 9.19 Million | 9.19 Million | 8.3 Million |
Cash And Short Term Investments | 1.94 Million | 1.94 Million | 1.98 Million | 4.18 Million | 4.18 Million | 4.21 Million |
Cash and Cash Equivalents | 1.94 Million | 1.94 Million | 1.98 Million | 4.18 Million | 4.18 Million | 4.21 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4 Million | 4 Million | 5.6 Million | 1.7 Million | 1.7 Million | 4.09 Million |
Inventory | - | -4 Million | - | - | - | -4.09 Million |
Other Current Assets | - | 4 Million | - | 3.3 Million | 3.3 Million | 4.09 Million |
Total Non-Current Assets | 24.5 Million | 24.5 Million | 29.21 Million | 29.92 Million | 29.92 Million | 31.03 Million |
Net PPE | 1.84 Million | 1.84 Million | 2.01 Million | 1.96 Million | 1.96 Million | 2.13 Million |
Good Will And Intangible Assets | 22.65 Million | 22.65 Million | 27.2 Million | 27.96 Million | 27.96 Million | 28.89 Million |
Good Will | 17.94 Million | 17.94 Million | 21.66 Million | 21.66 Million | 21.66 Million | 21.89 Million |
Intangible Assets | 4.7 Million | 4.7 Million | 5.53 Million | 6.29 Million | 6.29 Million | 7 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 15.68 Million | 15.68 Million | 16.73 Million | 17.69 Million | 17.69 Million | 18.1 Million |
Total Current Liabilities | 9.4 Million | 9.4 Million | 10.06 Million | 8.48 Million | 8.48 Million | 8.87 Million |
Account Payables | 3.13 Million | 3.13 Million | 2.3 Million | 1.81 Million | 1.81 Million | 1.39 Million |
Tax Payables | 341 Thousand | 341 Thousand | 975 Thousand | 1.06 Million | 1.06 Million | 1.26 Million |
Short Term Debt | 204 Thousand | 204 Thousand | 176 Thousand | 182 Thousand | 182 Thousand | 268 Thousand |
Deferred Revenue | 2.63 Million | 2.63 Million | 5.74 Million | 5.68 Million | 5.68 Million | 5.33 Million |
Other Current Liabilities | 3.43 Million | 3.43 Million | 1.83 Million | 806 Thousand | 806 Thousand | 1.87 Million |
Total Non Current Liabilities | 6.27 Million | 6.27 Million | 6.66 Million | 9.2 Million | 9.2 Million | 9.23 Million |
Long-Term Debt | 4.73 Million | 4.73 Million | 5.24 Million | 5.32 Million | 5.32 Million | 5.87 Million |
Deferred Revenue Non Current | 143 Thousand | 143 Thousand | 174 Thousand | 383 Thousand | 383 Thousand | 486 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 547.99 Thousand | 547.99 Thousand | 148 Thousand | 2.06 Million | 2.06 Million | 1.23 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 14.76 Million | 14.76 Million | 20.07 Million | 21.42 Million | 21.42 Million | 21.23 Million |
Stock Holders Equity | 14.76 Million | 14.76 Million | 20.07 Million | 21.42 Million | 21.42 Million | 21.23 Million |
Common Stock | 515 Thousand | 515 Thousand | 515 Thousand | 494 Thousand | 494 Thousand | 494 Thousand |
Retained Earnings | 2.85 Million | 2.85 Million | 8.17 Million | 8.85 Million | 8.85 Million | 8.74 Million |
Accumulated other comprehensive income | 3.3 Million | 3.3 Million | 3.29 Million | 3.2 Million | 3.2 Million | 3.12 Million |
Common Stock Equity | 14.76 Million | 14.76 Million | 20.07 Million | 21.42 Million | 21.42 Million | 21.23 Million |
Capital Lease Obligation | 400 Thousand | 400 Thousand | 696 Thousand | 803 Thousand | 803 Thousand | 953 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 5.34 Million | 5.34 Million | 5.41 Million | 5.5 Million | 5.5 Million | 6.14 Million |
Net Debt | 3.39 Million | 3.39 Million | 3.43 Million | 1.32 Million | 1.32 Million | 1.92 Million |
4575
DSKY
ROU
002491
6963
CMPOW