GBp 78.03
(0.69%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 107.23 Million | 124.58 Million | 74.44 Million | 48.98 Million | 26.35 Million | 12.47 Million |
Cost of Revenue | - | 16.81 Million | 11.74 Million | 7.29 Million | 3.25 Million | -4.75 Million |
Gross Profit | 107.23 Million | 107.77 Million | 62.7 Million | 41.68 Million | 23.1 Million | 17.23 Million |
Operating Expenses | 81.04 Million | -4.88 Million | 4.82 Million | 3.71 Million | 2.22 Million | 1.86 Million |
Selling, General and Administrative Expenses | 5.74 Million | 5.13 Million | 4.53 Million | 3 Million | 1.93 Million | 1.27 Million |
Research and Development Expenses | - | -1.35 | 0.90 | 1.36 | 1.22 | 0.62 |
Other Expenses | 75.29 Million | 4.88 Million | -4.82 Million | -3.71 Million | -2.22 Million | 594 Thousand |
Cost and Expenses | 81.04 Million | 11.92 Million | 16.57 Million | 11.01 Million | 5.47 Million | -2.79 Million |
Operating Income | 26.18 Million | 112.65 Million | 57.87 Million | 37.97 Million | 20.87 Million | 15.95 Million |
Interest Expense | 36.82 Million | 39.31 Million | 12.69 Million | 7.78 Million | 4.55 Million | 3.33 Million |
Income Tax Expense | -140 Thousand | 10.29 Million | 9.4 Million | -30.03 Million | -13.3 Million | 18 Thousand |
Earnings before Tax | -21.32 Million | -168.09 Million | 67 Million | 66.45 Million | 32.27 Million | 10.61 Million |
Net Income | -21.18 Million | -144.86 Million | 110.3 Million | 81.95 Million | 32.76 Million | 10.59 Million |
Earnings Per Share Basic | -0.02 | -0.12 | 0.11 | 0.13 | 0.10 | 0.05 |
Earnings Per Share Diluted | -0.02 | -0.12 | 0.11 | 0.13 | 0.10 | 0.05 |
Weighted Average Shares Outstanding | 1.24 Billion | 1.24 Billion | 975.23 Million | 652.82 Million | 334.23 Million | 198.08 Million |
Weighted Average Shares Outstanding (Diluted) | 1.24 Billion | 1.24 Billion | 975.23 Million | 652.82 Million | 334.23 Million | 198.08 Million |
Gross Margin | 1.00 | 0.87 | 0.84 | 0.85 | 0.88 | 1.38 |
EBIT Margin | 0.06 | 0.90 | 0.78 | 0.78 | 0.79 | 1.19 |
Profit Margin | -0.20 | -1.16 | 1.48 | 1.67 | 1.24 | 0.85 |
EBITDA | 6.02 Million | - | - | 37.97 Million | 20.87 Million | 14.84 Million |
Earnings Before Tax Margin | 0.24 | 0.90 | 0.78 | 0.78 | 0.79 | 1.28 |
Breakdown | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Revenue | 54.67 Million | 52.56 Million | 124.58 Million | 75.53 Million | 49.04 Million | 74.44 Million |
Cost of Revenue | 8.41 Million | 8.5 Million | 16.81 Million | 8.3 Million | 8.5 Million | 11.74 Million |
Gross Profit | 46.25 Million | 44.06 Million | 107.77 Million | 67.23 Million | 40.53 Million | 62.7 Million |
Operating Expenses | 15.49 Million | 87.95 Million | -4.88 Million | 15.16 Million | 256.33 Million | 4.82 Million |
Selling, General and Administrative Expenses | 2.96 Million | 2.77 Million | - | 2.59 Million | 2.53 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 12.52 Million | -35.05 Million | 4.88 Million | 8.37 Million | -3.48 Million | -4.82 Million |
Cost and Expenses | 15.49 Million | 87.95 Million | 11.92 Million | -74 Thousand | 11.99 Million | 16.57 Million |
Operating Income | 39.17 Million | 49.78 Million | 112.65 Million | 75.6 Million | 37.04 Million | 57.87 Million |
Interest Expense | - | 19.92 Million | 39.31 Million | 25.66 Million | 13.65 Million | 12.69 Million |
Income Tax Expense | 140 Thousand | 49.78 Million | 10.29 Million | 46.75 Million | 43.35 Million | 9.4 Million |
Earnings before Tax | 32.89 Million | -54.22 Million | -168.09 Million | 53.36 Million | -221.46 Million | 67 Million |
Net Income | 33.03 Million | -54.22 Million | -144.86 Million | 57.74 Million | -202.61 Million | 110.3 Million |
Earnings Per Share Basic | 0.03 | -0.04 | - | 0.05 | -0.16 | - |
Earnings Per Share Diluted | 0.03 | -0.04 | - | 0.05 | -0.16 | - |
Weighted Average Shares Outstanding | 1.24 Billion | 1.24 Billion | 1.24 Billion | 1.23 Billion | 1.24 Billion | 975.23 Million |
Weighted Average Shares Outstanding (Diluted) | 1.24 Billion | 1.24 Billion | 1.24 Billion | 1.23 Billion | 1.24 Billion | 975.23 Million |
Gross Margin | 0.85 | 0.84 | 0.87 | 0.89 | 0.83 | 0.84 |
EBIT Margin | 0.88 | -1.98 | - | 1.00 | 0.76 | - |
Profit Margin | 0.60 | -1.03 | -1.16 | 0.76 | -4.13 | 1.48 |
EBITDA | 48.08 Million | -104 Million | - | 75.6 Million | 37.04 Million | - |
Earnings Before Tax Margin | 0.72 | 0.95 | 0.90 | 1.00 | 0.76 | 0.78 |
BLDE
CODI-PA
300026
FXPO
SRGSFL
300716