GBp 68.9
(-0.72%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.86 Billion | 1.93 Billion | 1.8 Billion | 1.3 Billion | 617.54 Million | 381.64 Million |
Total Current Assets | 60.73 Million | 200.02 Million | 53.34 Million | 22.95 Million | 22.05 Million | 13.41 Million |
Cash And Short Term Investments | 38.69 Million | 37.48 Million | 51.48 Million | 19.81 Million | 20.35 Million | 9.89 Million |
Cash and Cash Equivalents | 38.69 Million | 37.48 Million | 51.2 Million | 19.57 Million | 20.35 Million | 9.89 Million |
Short Term Investments | 20.65 Million | 20.38 Million | 283 Thousand | 237 Thousand | - | - |
Net Receivables | 22.04 Million | 152.12 Million | 12.05 Million | 2.62 Million | 1.62 Million | 3.5 Million |
Inventory | - | - | - | - | - | 13.42 Million |
Other Current Assets | -60.73 Million | -189.6 Million | -63.53 Million | -22.44 Million | -21.98 Million | -13.4 Million |
Total Non-Current Assets | 31.44 Million | 1.73 Billion | 1.75 Billion | 1.27 Billion | 595.49 Million | 368.23 Million |
Net PPE | 1.76 Billion | 1.68 Billion | 129 Thousand | 129 Thousand | 539.41 Million | 368.23 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 31.44 Million | 37.19 Million | 182.25 Million | 131.08 Million | 56.08 Million | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.76 Billion | 10.81 Million | 1.57 Billion | 1.14 Billion | - | -368.23 Million |
Other Assets | 1.76 Billion | - | 93 Thousand | 85 Thousand | - | - |
Total Liabilities | 741.94 Million | 716 Million | 375.58 Million | 431.32 Million | 140.38 Million | 151.17 Million |
Total Current Liabilities | 8.07 Million | 110.39 Million | 27.03 Million | 20.43 Million | 11.6 Million | 6.35 Million |
Account Payables | 8.07 Million | 48.53 Million | - | 8.36 Million | 6.4 Million | - |
Tax Payables | 4.38 Million | 4.51 Million | 1.71 Million | 2.21 Million | 1.12 Million | 987 Thousand |
Short Term Debt | 96.51 Million | 61.85 Million | - | 12.06 Million | 5.2 Million | - |
Deferred Revenue | -88.44 Million | 21.55 Million | 16.36 Million | 12.06 Million | 5.2 Million | 3.54 Million |
Other Current Liabilities | -8.07 Million | -21.55 Million | -16.36 Million | -12.06 Million | -5.2 Million | -3.54 Million |
Total Non Current Liabilities | 694.16 Million | 605.6 Million | 348.54 Million | 410.89 Million | 128.77 Million | 144.82 Million |
Long-Term Debt | 694.16 Million | 605.6 Million | 348.54 Million | 409.68 Million | 126.79 Million | 143.7 Million |
Deferred Revenue Non Current | 24.75 Million | 21.55 Million | 16.36 Million | 12.06 Million | 5.2 Million | 3.54 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -694.16 Million | 26.97 Million | 10.67 Million | 9.57 Million | 8.39 Million | 1.11 Million |
Other Liabilities | 39.7 Million | - | - | - | - | - |
Total Equity | 1.11 Billion | 1.21 Billion | 1.43 Billion | 871.31 Million | 477.16 Million | 230.47 Million |
Stock Holders Equity | 1.11 Billion | 1.21 Billion | 1.43 Billion | 871.31 Million | 477.16 Million | 230.47 Million |
Common Stock | 12.46 Million | 12.46 Million | 12.39 Million | 8.1 Million | 4.73 Million | 2.39 Million |
Retained Earnings | -24.14 Million | -2.95 Million | 141.9 Million | 84.79 Million | 38.32 Million | 11.21 Million |
Accumulated other comprehensive income | 630.73 Million | 707.83 Million | 783.97 Million | -452 Thousand | -2.02 Million | 13.18 Million |
Common Stock Equity | 1.11 Billion | 1.21 Billion | 1.43 Billion | 871.31 Million | 477.16 Million | 230.47 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 31.44 Million | 37.19 Million | 182.53 Million | 131.32 Million | 56.08 Million | - |
Total Debt | 694.16 Million | 667.46 Million | 348.54 Million | 409.68 Million | 126.79 Million | 143.7 Million |
Net Debt | 655.47 Million | 629.98 Million | 297.34 Million | 390.1 Million | 106.43 Million | 133.81 Million |
Breakdown | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Total Assets | 1.86 Billion | 1.75 Billion | 1.93 Billion | 1.93 Billion | 1.92 Billion | 1.8 Billion |
Total Current Assets | 60.73 Million | 59.66 Million | 200.02 Million | 200.02 Million | 58.41 Million | 53.34 Million |
Cash And Short Term Investments | 38.69 Million | 37.06 Million | 37.48 Million | 37.48 Million | 35.38 Million | 51.48 Million |
Cash and Cash Equivalents | 38.69 Million | 37.06 Million | 37.48 Million | 37.48 Million | 35.38 Million | 51.2 Million |
Short Term Investments | 20.65 Million | 13.69 Million | 20.38 Million | 20.38 Million | 15.52 Million | 283 Thousand |
Net Receivables | 22.04 Million | 7.59 Million | 152.12 Million | 152.12 Million | 6.38 Million | 12.05 Million |
Inventory | - | -13.69 Million | - | - | -15.52 Million | - |
Other Current Assets | -60.73 Million | -44.65 Million | -189.6 Million | -189.6 Million | -41.76 Million | -63.53 Million |
Total Non-Current Assets | 31.44 Million | 1.69 Billion | 1.73 Billion | 1.73 Billion | 1.86 Billion | 1.75 Billion |
Net PPE | 1.76 Billion | 1.66 Billion | 1.68 Billion | 1.68 Billion | 129 Thousand | 129 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 31.44 Million | 24.59 Million | 37.19 Million | 37.19 Million | 240.4 Million | 182.25 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.76 Billion | - | 10.81 Million | 10.81 Million | 1.62 Billion | 1.57 Billion |
Other Assets | 1.76 Billion | - | - | - | - | 93 Thousand |
Total Liabilities | 741.94 Million | 627.27 Million | 716 Million | 716 Million | 726.28 Million | 375.58 Million |
Total Current Liabilities | 8.07 Million | 139.74 Million | 110.39 Million | 110.39 Million | 100.17 Million | 27.03 Million |
Account Payables | 8.07 Million | 43.38 Million | 48.53 Million | 48.53 Million | 19.67 Million | - |
Tax Payables | 4.38 Million | 4.36 Million | 4.51 Million | 4.51 Million | - | 1.71 Million |
Short Term Debt | 96.51 Million | 96.36 Million | 61.85 Million | 61.85 Million | 59.32 Million | - |
Deferred Revenue | -88.44 Million | 22.35 Million | 21.55 Million | 21.55 Million | 21.17 Million | 16.36 Million |
Other Current Liabilities | -8.07 Million | -22.35 Million | -21.55 Million | -21.55 Million | - | -16.36 Million |
Total Non Current Liabilities | 694.16 Million | 487.52 Million | 605.6 Million | 605.6 Million | 626.11 Million | 348.54 Million |
Long-Term Debt | 694.16 Million | 487.52 Million | 605.6 Million | 605.6 Million | 626.11 Million | 348.54 Million |
Deferred Revenue Non Current | 24.75 Million | 22.35 Million | 21.55 Million | 21.55 Million | 21.17 Million | 16.36 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -694.16 Million | 21.03 Million | 26.97 Million | 26.97 Million | 19.67 Million | 10.67 Million |
Other Liabilities | 39.7 Million | - | - | - | - | - |
Total Equity | 1.11 Billion | 1.12 Billion | 1.21 Billion | 1.21 Billion | 1.19 Billion | 1.43 Billion |
Stock Holders Equity | 1.11 Billion | 1.12 Billion | 1.21 Billion | 1.21 Billion | 1.19 Billion | 1.43 Billion |
Common Stock | 12.46 Million | 12.46 Million | 12.46 Million | 12.46 Million | 12.42 Million | 12.39 Million |
Retained Earnings | -24.14 Million | -57.17 Million | -2.95 Million | -2.95 Million | -60.7 Million | 141.9 Million |
Accumulated other comprehensive income | 630.73 Million | 669.21 Million | 707.83 Million | 707.83 Million | 748.71 Million | 783.97 Million |
Common Stock Equity | 1.11 Billion | 1.12 Billion | 1.21 Billion | 1.21 Billion | 1.19 Billion | 1.43 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 31.44 Million | 24.59 Million | 37.19 Million | 37.19 Million | 240.4 Million | 182.53 Million |
Total Debt | 694.16 Million | 583.89 Million | 667.46 Million | 667.46 Million | 685.44 Million | 348.54 Million |
Net Debt | 655.47 Million | 546.82 Million | 629.98 Million | 629.98 Million | 650.06 Million | 297.34 Million |
BLDE
CODI-PA
300026
FXPO
SRGSFL
300716