GBp 218.0
(-0.91%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 153.9 Million | 154.5 Million | 122.6 Million | 96.3 Million | 93 Million | 83.5 Million |
Total Current Assets | 77.2 Million | 98.2 Million | 62.5 Million | 46.2 Million | 41 Million | 43.4 Million |
Cash And Short Term Investments | 13.9 Million | 11.3 Million | 14.7 Million | 5.2 Million | 6.2 Million | 6.3 Million |
Cash and Cash Equivalents | 13.9 Million | 11.3 Million | 14.7 Million | 5.2 Million | 6.2 Million | 6.3 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 38.9 Million | 35.8 Million | 28.4 Million | 19.4 Million | 18.2 Million | 20.3 Million |
Inventory | 24.4 Million | 47 Million | 17.7 Million | 15.4 Million | 13.2 Million | 14.4 Million |
Other Current Assets | 8.2 Million | 4.1 Million | 1.7 Million | 6.2 Million | 3.4 Million | 2.4 Million |
Total Non-Current Assets | 76.7 Million | 56.3 Million | 60.09 Million | 50.09 Million | 52 Million | 12.4 Million |
Net PPE | 26.8 Million | 29.2 Million | 29.7 Million | 20.3 Million | 22.9 Million | 9.8 Million |
Good Will And Intangible Assets | 25 Million | 1.2 Million | 1.6 Million | 2.3 Million | 2.6 Million | 1.9 Million |
Good Will | 14.5 Million | - | - | - | - | - |
Intangible Assets | 10.5 Million | 1.2 Million | 1.6 Million | 2.3 Million | 2.6 Million | 1.9 Million |
Long-Term Investments | 5.1 Million | 4 Million | 2.3 Million | 7.6 Million | 10.4 Million | 700 Thousand |
Tax Assets | 19.8 Million | 21.9 Million | 26.5 Million | 19.9 Million | 16.1 Million | 19.5 Million |
Other Non Current Assets | - | - | -1.00 | -1.00 | - | -19.5 Million |
Other Assets | - | - | 1.00 | 1.00 | - | 27.7 Million |
Total Liabilities | 166.5 Million | 162.8 Million | 148.5 Million | 126.2 Million | 140.3 Million | 142.6 Million |
Total Current Liabilities | 43.7 Million | 54.6 Million | 35 Million | 24.1 Million | 22 Million | 21.5 Million |
Account Payables | 37.9 Million | 8.1 Million | 4.2 Million | 5 Million | 5.3 Million | 6.1 Million |
Tax Payables | 3.2 Million | 3.2 Million | 5.8 Million | 5.3 Million | 300 Thousand | 2.6 Million |
Short Term Debt | 5.8 Million | 900 Thousand | 1.2 Million | 1.7 Million | 1.8 Million | -1.9 Million |
Deferred Revenue | 6 Million | 31.1 Million | 2.4 Million | 2.2 Million | 400 Thousand | 1.9 Million |
Other Current Liabilities | -6 Million | 14.5 Million | 27.2 Million | 15.2 Million | 14.5 Million | 15.4 Million |
Total Non Current Liabilities | 122.8 Million | 108.2 Million | 113.5 Million | 102.1 Million | 118.3 Million | 42.6 Million |
Long-Term Debt | 41.6 Million | 26.4 Million | 14.4 Million | 22.7 Million | 43.7 Million | 42.6 Million |
Deferred Revenue Non Current | 17.9 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 60.7 Million | 81.8 Million | 99.1 Million | 79.4 Million | 74.6 Million | -42.6 Million |
Other Liabilities | - | - | - | - | - | 78.5 Million |
Total Equity | -12.6 Million | -8.3 Million | -25.9 Million | -29.9 Million | -47.3 Million | -59.1 Million |
Stock Holders Equity | -7.5 Million | -8 Million | -25.8 Million | -29.8 Million | -47.1 Million | -59.1 Million |
Common Stock | 23.3 Million | 23.3 Million | 23.3 Million | 23.3 Million | 19.6 Million | 19.6 Million |
Retained Earnings | -148.5 Million | -148.4 Million | -165.8 Million | -169.4 Million | -169.8 Million | -355 Million |
Accumulated other comprehensive income | 200 Thousand | 2 Million | 1.59 Million | 1.2 Million | 1.1 Million | 1 Million |
Common Stock Equity | -7.5 Million | -8 Million | -25.8 Million | -29.8 Million | -47.1 Million | -59.1 Million |
Capital Lease Obligation | 17.9 Million | 18.7 Million | 19.7 Million | 9.1 Million | 10.6 Million | - |
Total Investments | 5.1 Million | 4 Million | 2.3 Million | 7.6 Million | 10.4 Million | 700 Thousand |
Total Debt | 65.3 Million | 46 Million | 35.3 Million | 33.5 Million | 56.1 Million | 42.6 Million |
Net Debt | 51.4 Million | 34.7 Million | 20.6 Million | 28.3 Million | 49.9 Million | 36.3 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 183.1 Million | 153.9 Million | 153.9 Million | 127 Million | 154.5 Million | 154.5 Million |
Total Current Assets | 102.5 Million | 77.2 Million | 77.2 Million | 74.8 Million | 98.2 Million | 98.2 Million |
Cash And Short Term Investments | 26.5 Million | 13.9 Million | 13.9 Million | 4 Million | 11.3 Million | 11.3 Million |
Cash and Cash Equivalents | 26.5 Million | 13.9 Million | 13.9 Million | 4 Million | 11.3 Million | 11.3 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 27.3 Million | 38.9 Million | 38.9 Million | 37.1 Million | 35.8 Million | 35.8 Million |
Inventory | 22.1 Million | 24.4 Million | 24.4 Million | 33.7 Million | 47 Million | 47 Million |
Other Current Assets | 16.4 Million | 8.2 Million | 8.2 Million | 24.09 Million | 4.1 Million | 4.1 Million |
Total Non-Current Assets | 80.6 Million | 76.7 Million | 76.7 Million | 52.2 Million | 56.3 Million | 56.3 Million |
Net PPE | 24.3 Million | 26.8 Million | 26.8 Million | 27.7 Million | 29.2 Million | 29.2 Million |
Good Will And Intangible Assets | 34.8 Million | 25 Million | 25 Million | 1 Million | 1.2 Million | 1.2 Million |
Good Will | - | 14.5 Million | 14.5 Million | - | - | - |
Intangible Assets | 34.8 Million | 10.5 Million | 10.5 Million | 1 Million | 1.2 Million | 1.2 Million |
Long-Term Investments | 2.9 Million | 5.1 Million | 5.1 Million | 2.9 Million | 4 Million | 4 Million |
Tax Assets | 18.2 Million | 19.8 Million | 19.8 Million | 20.6 Million | 21.9 Million | 21.9 Million |
Other Non Current Assets | 400 Thousand | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 192.4 Million | 166.5 Million | 166.5 Million | 131.5 Million | 162.8 Million | 162.8 Million |
Total Current Liabilities | 68 Million | 43.7 Million | 43.7 Million | 38.3 Million | 54.6 Million | 54.6 Million |
Account Payables | 57.7 Million | 37.9 Million | 37.9 Million | 37.4 Million | 8.1 Million | 53.7 Million |
Tax Payables | - | 3.2 Million | 3.2 Million | - | 3.2 Million | 3.2 Million |
Short Term Debt | 9 Million | 5.8 Million | 5.8 Million | 900 Thousand | 900 Thousand | 900 Thousand |
Deferred Revenue | - | -24.4 Million | 6 Million | -900 Thousand | 31.1 Million | -46.5 Million |
Other Current Liabilities | 1.3 Million | 24.4 Million | -6 Million | 900 Thousand | 14.5 Million | 46.5 Million |
Total Non Current Liabilities | 124.4 Million | 122.8 Million | 122.8 Million | 93.2 Million | 108.2 Million | 108.2 Million |
Long-Term Debt | 45.5 Million | 41.6 Million | 41.6 Million | 20.3 Million | 26.4 Million | 26.4 Million |
Deferred Revenue Non Current | 16.4 Million | 17.9 Million | 17.9 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 58.5 Million | 60.7 Million | 60.7 Million | 72.9 Million | 81.8 Million | 81.8 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -9.3 Million | -12.6 Million | -12.6 Million | -4.5 Million | -8.3 Million | -8.3 Million |
Stock Holders Equity | -500 Thousand | -7.5 Million | -7.5 Million | -4.2 Million | -8 Million | -8 Million |
Common Stock | 23.3 Million | 23.3 Million | 23.3 Million | 23.3 Million | 23.3 Million | 23.3 Million |
Retained Earnings | -315 Million | -148.5 Million | -148.5 Million | -144.9 Million | -148.4 Million | -148.4 Million |
Accumulated other comprehensive income | 176.1 Million | 200 Thousand | 200 Thousand | 2.3 Million | 2 Million | 2 Million |
Common Stock Equity | -500 Thousand | -7.5 Million | -7.5 Million | -4.2 Million | -8 Million | -8 Million |
Capital Lease Obligation | 17.69 Million | 17.9 Million | 17.9 Million | 17.9 Million | 18.7 Million | 18.7 Million |
Total Investments | 2.9 Million | 5.1 Million | 5.1 Million | 2.9 Million | 4 Million | 4 Million |
Total Debt | 54.5 Million | 65.3 Million | 65.3 Million | 39.1 Million | 46 Million | 46 Million |
Net Debt | 28 Million | 51.4 Million | 51.4 Million | 35.1 Million | 34.7 Million | 34.7 Million |
SCTH
301150
PSRU
CNTY
6135
601886