GBp 286.64
(0.75%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 75.78 Million | 44.98 Million | 32.38 Million | 86.42 Million | -45.57 Million | 5.7 Million |
Cost of Revenue | - | -114.46 Million | 2.78 Million | 2.95 Million | 2.85 Million | 3.1 Million |
Gross Profit | 75.78 Million | 159.44 Million | 29.59 Million | 83.47 Million | -48.42 Million | 2.59 Million |
Operating Expenses | 75.78 Million | 5.49 Million | 698 Thousand | 880 Thousand | 867 Thousand | 824 Thousand |
Selling, General and Administrative Expenses | 777 Thousand | 5.49 Million | 698 Thousand | 880 Thousand | 867 Thousand | 824 Thousand |
Research and Development Expenses | - | - | 0.54 | 2.44 | 95.35 | 0.19 |
Other Expenses | 75 Million | - | 26.12 Million | 28.24 Million | 29.77 Million | 29.87 Million |
Cost and Expenses | 75.78 Million | 5.49 Million | 708 Thousand | 880 Thousand | 867 Thousand | 824 Thousand |
Operating Income | -151.64 Million | 25.5 Million | 32.51 Million | 85.54 Million | -46.43 Million | 4.88 Million |
Interest Expense | 825 Thousand | 825 Thousand | 835 Thousand | 373 Thousand | - | - |
Income Tax Expense | 12.84 Million | 3.55 Million | 2.7 Million | 7.64 Million | 957 Thousand | 784 Thousand |
Earnings before Tax | 74.99 Million | 23.95 Million | 31.68 Million | 85.54 Million | -46.43 Million | 4.88 Million |
Net Income | 62.15 Million | 20.39 Million | 28.98 Million | 77.89 Million | -47.39 Million | 4.09 Million |
Earnings Per Share Basic | 2.59 | 0.83 | 0.97 | 2.76 | -1.59 | 0.14 |
Earnings Per Share Diluted | 2.59 | 0.83 | 0.97 | 2.76 | -1.59 | 0.14 |
Weighted Average Shares Outstanding | 23.95 Million | 24.63 Million | 29.87 Million | 28.23 Million | 29.77 Million | 29.87 Million |
Weighted Average Shares Outstanding (Diluted) | 23.95 Million | 24.63 Million | 29.87 Million | 28.23 Million | 29.77 Million | 29.87 Million |
Gross Margin | 1.00 | 3.54 | 0.91 | 0.97 | 1.06 | 0.46 |
EBIT Margin | - | - | 1.00 | 0.99 | 1.02 | 0.86 |
Profit Margin | 0.82 | 0.45 | 0.89 | 0.90 | 1.04 | 0.72 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | -2.00 | 0.57 | 1.00 | 0.99 | 1.02 | 0.86 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 15.99 Million | 15.99 Million | 21.87 Million | 24.64 Million | 10.93 Million | 9.11 Million |
Cost of Revenue | 1.34 Million | - | 1.55 Million | 5.12 Million | - | 3.24 Million |
Gross Profit | 14.64 Million | 15.99 Million | 20.32 Million | 19.52 Million | 10.93 Million | 5.87 Million |
Operating Expenses | 870.5 Thousand | 906.5 Thousand | 1.12 Million | 697 Thousand | 1.12 Million | 1.98 Million |
Selling, General and Administrative Expenses | 870.5 Thousand | 870.5 Thousand | 946.5 Thousand | - | 946.5 Thousand | 1.8 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 24.63 Million | - | - |
Cost and Expenses | 870.5 Thousand | 906.5 Thousand | 1.89 Million | 697 Thousand | 1.12 Million | 3.6 Million |
Operating Income | 15.12 Million | 15.12 Million | 19.98 Million | 23.95 Million | 9.99 Million | 5.51 Million |
Interest Expense | - | - | - | 835 Thousand | - | - |
Income Tax Expense | 2.33 Million | 2.33 Million | 3.69 Million | 3.55 Million | 1.84 Million | -139 Thousand |
Earnings before Tax | 14.88 Million | 14.88 Million | 19.21 Million | 23.95 Million | 9.6 Million | 4.73 Million |
Net Income | 12.54 Million | 12.54 Million | 15.52 Million | 20.39 Million | 7.76 Million | 4.87 Million |
Earnings Per Share Basic | 0.52 | 0.52 | 0.64 | - | 0.32 | 0.20 |
Earnings Per Share Diluted | 0.52 | 0.52 | 0.64 | - | 0.32 | 0.20 |
Weighted Average Shares Outstanding | 24.14 Million | 24.14 Million | 24.35 Million | 24.63 Million | 24.56 Million | 24.7 Million |
Weighted Average Shares Outstanding (Diluted) | 24.14 Million | 24.14 Million | 24.35 Million | 24.63 Million | 24.56 Million | 24.7 Million |
Gross Margin | 0.92 | 1.00 | 0.93 | 0.79 | 1.00 | 0.64 |
EBIT Margin | -0.01 | -0.01 | 0.91 | - | -0.04 | 0.61 |
Profit Margin | 0.78 | 0.78 | 0.71 | 0.83 | 0.71 | 0.53 |
EBITDA | -239 Thousand | -239 Thousand | 19.98 Million | - | -384.5 Thousand | 5.51 Million |
Earnings Before Tax Margin | 0.95 | 0.95 | 0.91 | 0.97 | 0.91 | 0.61 |
001308
PIC-A
ALKAL
CTVA
BZQIY
TG1