GBp 79.5
(-0.19%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.59 Billion | 2.38 Billion | 2.38 Billion | 1.51 Billion | 1.4 Billion | 1.19 Billion |
Total Current Assets | 286.6 Million | 164.9 Million | 189.61 Million | 84.47 Million | 146.5 Million | 212.05 Million |
Cash And Short Term Investments | 214.5 Million | 99.2 Million | 127.28 Million | 49.3 Million | 96.57 Million | 15.95 Million |
Cash and Cash Equivalents | 214.5 Million | 99.2 Million | 127.28 Million | 49.3 Million | 96.57 Million | 15.95 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 63.2 Million | - | 62.33 Million | 35.17 Million | 49.92 Million | 196.1 Million |
Total Non-Current Assets | 2.3 Billion | 2.22 Billion | 2.19 Billion | 1.43 Billion | 1.25 Billion | 981.85 Million |
Net PPE | 20.4 Million | 21.6 Million | 20.48 Million | 4.6 Million | 4.81 Million | 3.43 Million |
Good Will And Intangible Assets | 3.3 Million | 4.1 Million | 4.28 Million | 6.56 Million | 5.72 Million | 3.73 Million |
Good Will | - | - | - | 3.73 Million | 3.73 Million | 3.73 Million |
Intangible Assets | 3.3 Million | 4.1 Million | 4.28 Million | 2.83 Million | 1.98 Million | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 2.28 Billion | 2.19 Billion | 2.17 Billion | 1.42 Billion | 1.24 Billion | 974.68 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.18 Billion | 1.19 Billion | 1.19 Billion | 593.17 Million | 600.45 Million | 467.86 Million |
Total Current Liabilities | 153.6 Million | 352.8 Million | 120.47 Million | 67.97 Million | 95.55 Million | 112.13 Million |
Account Payables | 14.6 Million | 12 Million | 6.48 Million | 7.1 Million | 9.57 Million | 4.9 Million |
Tax Payables | 7 Million | 5.4 Million | 10.42 Million | 2.06 Million | 779 Thousand | 579 Thousand |
Short Term Debt | 31.9 Million | 245.9 Million | 20.72 Million | 14.97 Million | 37.58 Million | 7.4 Million |
Deferred Revenue | - | - | 10.42 Million | 2.06 Million | 779 Thousand | 579 Thousand |
Other Current Liabilities | 107.1 Million | 94.9 Million | 82.84 Million | 43.83 Million | 47.61 Million | 99.24 Million |
Total Non Current Liabilities | 1.03 Billion | 838.3 Million | 1.07 Billion | 525.19 Million | 504.89 Million | 355.73 Million |
Long-Term Debt | 951 Million | 758.1 Million | 999.43 Million | 468.07 Million | 461.79 Million | 324.05 Million |
Deferred Revenue Non Current | -221.7 Million | 720.7 Million | 961.9 Million | 460.53 Million | 450.11 Million | 16.76 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 221.7 Million | -720.7 Million | -961.9 Million | -459.73 Million | -449.15 Million | -15.95 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.4 Billion | 1.19 Billion | 1.19 Billion | 926.82 Million | 801.81 Million | 726.04 Million |
Stock Holders Equity | 1.4 Billion | 1.19 Billion | 1.19 Billion | 926.53 Million | 801.57 Million | 725.8 Million |
Common Stock | - | - | - | - | - | - |
Retained Earnings | 815.7 Million | 707.9 Million | 628.25 Million | 480.38 Million | 332.93 Million | 234.79 Million |
Accumulated other comprehensive income | -6 Million | -18.9 Million | -1.7 Million | -4.92 Million | -4.25 Million | -8.65 Million |
Common Stock Equity | 1.4 Billion | 1.19 Billion | 1.19 Billion | 926.53 Million | 801.57 Million | 725.8 Million |
Capital Lease Obligation | 37.8 Million | 39.6 Million | 38.66 Million | 14.98 Million | 19.15 Million | - |
Total Investments | 25.2 Million | 26.7 Million | 24.14 Million | 17.2 Million | 12.3 Million | - |
Total Debt | 982.9 Million | 1 Billion | 1.02 Billion | 483.04 Million | 499.37 Million | 331.46 Million |
Net Debt | 768.4 Million | 904.8 Million | 892.86 Million | 433.73 Million | 402.8 Million | 315.5 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 2.59 Billion | 2.59 Billion | 2.59 Billion | 2.37 Billion | 2.37 Billion | 2.38 Billion |
Total Current Assets | 286.6 Million | 286.6 Million | 244.2 Million | 151.9 Million | 115.7 Million | 164.9 Million |
Cash And Short Term Investments | 214.5 Million | 214.5 Million | 244.2 Million | 91.2 Million | 115.7 Million | 99.2 Million |
Cash and Cash Equivalents | 214.5 Million | 214.5 Million | 244.2 Million | 65.8 Million | 115.7 Million | 99.2 Million |
Short Term Investments | - | - | - | 25.4 Million | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 63.2 Million | - | - | - | - | - |
Total Non-Current Assets | 2.3 Billion | 2.3 Billion | 2.35 Billion | 2.22 Billion | 2.26 Billion | 2.22 Billion |
Net PPE | 20.4 Million | 20.4 Million | 2.23 Billion | 21.8 Million | 2.15 Billion | 21.6 Million |
Good Will And Intangible Assets | 3.3 Million | 3.3 Million | 3.3 Million | 3.9 Million | 3.9 Million | 4.1 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3.3 Million | 3.3 Million | 3.3 Million | 3.9 Million | 3.9 Million | 4.1 Million |
Long-Term Investments | - | - | - | -400 Thousand | - | - |
Tax Assets | - | - | - | 2.2 Billion | - | - |
Other Non Current Assets | 2.28 Billion | 2.28 Billion | 116.7 Million | -900 Thousand | 109.6 Million | 2.19 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.18 Billion | 1.18 Billion | 1.18 Billion | 1.17 Billion | 1.17 Billion | 1.19 Billion |
Total Current Liabilities | 153.6 Million | 153.6 Million | 50.1 Million | 334.3 Million | 45.3 Million | 352.8 Million |
Account Payables | 14.6 Million | 14.6 Million | - | 6.1 Million | - | 12 Million |
Tax Payables | 7 Million | 7 Million | - | 6.3 Million | - | 5.4 Million |
Short Term Debt | 31.9 Million | 31.9 Million | - | 224.1 Million | - | 245.9 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 107.1 Million | 107.1 Million | - | 104.1 Million | - | 94.9 Million |
Total Non Current Liabilities | 1.03 Billion | 1.03 Billion | 1.13 Billion | 843.3 Million | 1.13 Billion | 838.3 Million |
Long-Term Debt | 951 Million | 951 Million | 915.5 Million | 757.9 Million | 721.4 Million | 758.1 Million |
Deferred Revenue Non Current | -221.7 Million | -221.7 Million | - | 721.4 Million | - | 720.7 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 221.7 Million | 221.7 Million | 221.7 Million | -721.4 Million | 410.9 Million | -720.7 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.4 Billion | 1.4 Billion | 1.4 Billion | 1.2 Billion | 1.2 Billion | 1.19 Billion |
Stock Holders Equity | 1.4 Billion | 1.4 Billion | 1.4 Billion | 1.2 Billion | 1.2 Billion | 1.19 Billion |
Common Stock | - | - | - | - | - | - |
Retained Earnings | 815.7 Million | 815.7 Million | 1.42 Billion | 739.6 Million | 1.22 Billion | 707.9 Million |
Accumulated other comprehensive income | -6 Million | -6 Million | -6 Million | -11.3 Million | -11.3 Million | -18.9 Million |
Common Stock Equity | 1.4 Billion | 1.4 Billion | 1.4 Billion | 1.2 Billion | 1.2 Billion | 1.19 Billion |
Capital Lease Obligation | 37.8 Million | 37.8 Million | - | 38.8 Million | - | 39.6 Million |
Total Investments | 25.2 Million | 25.2 Million | - | 25 Million | - | 26.7 Million |
Total Debt | 982.9 Million | 982.9 Million | 915.5 Million | 982 Million | 721.4 Million | 1 Billion |
Net Debt | 768.4 Million | 768.4 Million | 671.3 Million | 916.2 Million | 605.7 Million | 904.8 Million |
CINERAD
AMX
ATRY
IMTL
300299
RBA