GBp 72.6
(3.42%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.01 Billion | 966.92 Million | 769.31 Million | 257.22 Million | 207.78 Million | 84.03 Million |
Total Current Assets | 242.54 Million | 233.89 Million | 192.02 Million | 62.19 Million | 43.26 Million | 15.08 Million |
Cash And Short Term Investments | 55.87 Million | 68.62 Million | 69.91 Million | 27.45 Million | 9.86 Million | 3.77 Million |
Cash and Cash Equivalents | 55.87 Million | 68.62 Million | 69.91 Million | 27.45 Million | 9.86 Million | 3.77 Million |
Short Term Investments | - | -9.03 Million | -5.62 Million | - | -19.99 Thousand | - |
Net Receivables | 92.07 Million | 81.88 Million | 69.65 Million | 19.19 Million | 21.12 Million | 5.97 Million |
Inventory | 84.3 Million | 67.78 Million | 44.53 Million | 14.24 Million | 11.16 Million | 4.84 Million |
Other Current Assets | 10.28 Million | 15.6 Million | 7.92 Million | 1.29 Million | 1.11 Million | 495.39 Thousand |
Total Non-Current Assets | 772.71 Million | 733.03 Million | 577.28 Million | 195.03 Million | 164.52 Million | 68.94 Million |
Net PPE | 572.56 Million | 523.18 Million | 256.43 Million | 144.79 Million | 78.71 Million | 49.97 Million |
Good Will And Intangible Assets | 188.04 Million | 189.87 Million | 306.43 Million | 48.8 Million | 80.24 Million | 18.97 Million |
Good Will | 170.33 Million | 173.82 Million | 293.43 Million | 39.96 Million | 73 Million | 16.82 Million |
Intangible Assets | 17.71 Million | 16.05 Million | 12.99 Million | 8.83 Million | 7.23 Million | 2.14 Million |
Long-Term Investments | 12.07 Million | 15.54 Million | 11.28 Million | 21.32 Thousand | 5.55 Million | - |
Tax Assets | 38 Thousand | 4.42 Million | 3.12 Million | 1.41 Million | -5.55 Million | - |
Other Non Current Assets | - | - | 1000.00 | -1.00 | 5.55 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 500.37 Million | 497.07 Million | 358.16 Million | 133.66 Million | 105.73 Million | 29.9 Million |
Total Current Liabilities | 211.96 Million | 188.82 Million | 128.63 Million | 50.84 Million | 42.5 Million | 8.6 Million |
Account Payables | 78.57 Million | 69.9 Million | 55.86 Million | 16.28 Million | 10.3 Million | 3.93 Million |
Tax Payables | 3.84 Million | 5.03 Million | 7.9 Million | 2.98 Million | 1.54 Million | 870.18 Thousand |
Short Term Debt | 37.5 Million | 33.84 Million | 21.72 Million | 3.61 Million | 4.46 Million | 74.58 Thousand |
Deferred Revenue | 3.84 Million | - | 49.71 Million | 17.55 Million | - | - |
Other Current Liabilities | 92.04 Million | 85.07 Million | 1.33 Million | 13.39 Million | 27.73 Million | 4.58 Million |
Total Non Current Liabilities | 288.41 Million | 308.24 Million | 229.53 Million | 82.82 Million | 63.22 Million | 21.3 Million |
Long-Term Debt | 180.07 Million | 228.63 Million | 212.19 Million | 67.68 Million | 55.19 Million | 19.69 Million |
Deferred Revenue Non Current | 20.71 Million | - | - | 6.16 Million | - | -16.65 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 15.4 Million | 11.01 Million | 12.14 Million | 5.1 Million | 6.93 Million | 17.28 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 514.88 Million | 469.85 Million | 411.15 Million | 123.56 Million | 102.04 Million | 54.12 Million |
Stock Holders Equity | 500.74 Million | 458.11 Million | 400.26 Million | 123.56 Million | 102.04 Million | 54.12 Million |
Common Stock | 6.93 Million | 6.38 Million | 6.37 Million | 2.78 Million | 2.53 Million | 1.36 Million |
Retained Earnings | 481.69 Million | 33.96 Million | 2.11 Million | 9.21 Million | 2.7 Million | 910.55 Thousand |
Accumulated other comprehensive income | 12.94 Million | 16.98 Million | -7.25 Million | 4.14 Million | 683.27 Thousand | 952.91 Thousand |
Common Stock Equity | 500.74 Million | 458.11 Million | 400.26 Million | 123.56 Million | 102.04 Million | 54.12 Million |
Capital Lease Obligation | 20.71 Million | 27.01 Million | 28.61 Million | 10.06 Million | 7.53 Million | 106.59 Thousand |
Total Investments | 12.07 Million | 6.51 Million | 5.65 Million | 21.32 Thousand | 5.53 Million | - |
Total Debt | 238.29 Million | 262.47 Million | 233.92 Million | 71.29 Million | 59.65 Million | 19.76 Million |
Net Debt | 182.42 Million | 193.85 Million | 164 Million | 43.84 Million | 49.78 Million | 15.99 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 2.15 Billion | 1.01 Billion | 1.01 Billion | 963.76 Million | 966.92 Million | 966.92 Million |
Total Current Assets | 438.68 Million | 242.54 Million | 242.54 Million | 236.97 Million | 233.89 Million | 233.89 Million |
Cash And Short Term Investments | 152.82 Million | 55.87 Million | 55.87 Million | 62.52 Million | 68.62 Million | 68.62 Million |
Cash and Cash Equivalents | 152.82 Million | 55.87 Million | 55.87 Million | 62.52 Million | 68.62 Million | 68.62 Million |
Short Term Investments | - | - | - | -7.78 Million | -9.03 Million | -9.03 Million |
Net Receivables | 159.93 Million | 92.07 Million | 92.07 Million | 100.26 Million | 81.88 Million | 81.88 Million |
Inventory | 123.42 Million | 84.3 Million | 84.3 Million | 72.76 Million | 67.78 Million | 67.78 Million |
Other Current Assets | 2.5 Million | 10.28 Million | 10.28 Million | 1.42 Million | 15.6 Million | 15.6 Million |
Total Non-Current Assets | 1.71 Billion | 772.71 Million | 772.71 Million | 726.78 Million | 733.03 Million | 733.03 Million |
Net PPE | 1.25 Billion | 572.56 Million | 572.56 Million | 525 Million | 523.18 Million | 523.18 Million |
Good Will And Intangible Assets | 436.3 Million | 188.04 Million | 188.04 Million | 182.19 Million | 189.87 Million | 189.87 Million |
Good Will | 412.28 Million | 170.33 Million | 170.33 Million | 172.25 Million | 173.82 Million | 173.82 Million |
Intangible Assets | 24.02 Million | 17.71 Million | 17.71 Million | 9.94 Million | 16.05 Million | 16.05 Million |
Long-Term Investments | 20.16 Million | 12.07 Million | 12.07 Million | 14.2 Million | 15.54 Million | 15.54 Million |
Tax Assets | 6.4 Million | 38 Thousand | 38 Thousand | 5.13 Million | 4.42 Million | 4.42 Million |
Other Non Current Assets | 250 Thousand | - | - | 250 Thousand | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.42 Billion | 500.37 Million | 500.37 Million | 466.8 Million | 497.07 Million | 497.07 Million |
Total Current Liabilities | 405.25 Million | 211.96 Million | 211.96 Million | 178.15 Million | 188.82 Million | 188.82 Million |
Account Payables | 341.84 Million | 158.19 Million | 78.57 Million | 130.05 Million | 69.9 Million | 69.9 Million |
Tax Payables | - | 3.84 Million | 3.84 Million | 2.64 Million | 5.03 Million | 5.03 Million |
Short Term Debt | 50.76 Million | 37.5 Million | 37.5 Million | 35.54 Million | 33.84 Million | 33.84 Million |
Deferred Revenue | 6.37 Million | 3.84 Million | 3.84 Million | - | - | - |
Other Current Liabilities | 6.27 Million | 12.41 Million | 92.04 Million | 12.55 Million | 85.07 Million | 85.07 Million |
Total Non Current Liabilities | 1.01 Billion | 288.41 Million | 288.41 Million | 288.65 Million | 308.24 Million | 308.24 Million |
Long-Term Debt | 594.93 Million | 180.07 Million | 180.07 Million | 210.25 Million | 228.63 Million | 228.63 Million |
Deferred Revenue Non Current | 39.68 Million | 20.71 Million | 20.71 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 162.67 Million | 15.4 Million | 15.4 Million | 12.93 Million | 11.01 Million | 11.01 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 729.98 Million | 514.88 Million | 514.88 Million | 496.95 Million | 469.85 Million | 469.85 Million |
Stock Holders Equity | 699.86 Million | 500.74 Million | 500.74 Million | 485.21 Million | 458.11 Million | 458.11 Million |
Common Stock | 11.15 Million | 6.93 Million | 6.93 Million | 6.93 Million | 6.38 Million | 6.38 Million |
Retained Earnings | 484.6 Million | 481.69 Million | 481.69 Million | 485.87 Million | 33.96 Million | 33.96 Million |
Accumulated other comprehensive income | 12.64 Million | 12.94 Million | 12.94 Million | -7.59 Million | 16.98 Million | 12.31 Million |
Common Stock Equity | 699.86 Million | 500.74 Million | 500.74 Million | 485.21 Million | 458.11 Million | 458.11 Million |
Capital Lease Obligation | - | 20.71 Million | 20.71 Million | 23.75 Million | 27.01 Million | 27.01 Million |
Total Investments | 20.16 Million | 12.07 Million | 12.07 Million | 6.41 Million | 6.51 Million | 6.51 Million |
Total Debt | 645.69 Million | 238.29 Million | 238.29 Million | 245.79 Million | 262.47 Million | 262.47 Million |
Net Debt | 492.87 Million | 182.42 Million | 182.42 Million | 183.26 Million | 193.85 Million | 193.85 Million |
BRAHMINFRA
GASNY
TLC
8706
7367
LONN