GBp 63.4
(0.63%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 179.6 Million | 195.3 Million | 189.4 Million | 186.2 Million | 232.4 Million | 212.7 Million |
Total Current Assets | 132.1 Million | 156.7 Million | 147.5 Million | 139.1 Million | 165.9 Million | 181.2 Million |
Cash And Short Term Investments | 7 Million | 37.3 Million | 35.3 Million | 19.3 Million | 50.6 Million | 24 Million |
Cash and Cash Equivalents | 7 Million | 37.3 Million | 35.3 Million | 19.3 Million | 50.6 Million | 24 Million |
Short Term Investments | - | - | - | -2.3 Million | -6.5 Million | - |
Net Receivables | 101.2 Million | 100.6 Million | 95.6 Million | 105.4 Million | 97.1 Million | 121.4 Million |
Inventory | 22.1 Million | 17.7 Million | 15.6 Million | 13.2 Million | 14.1 Million | 16.2 Million |
Other Current Assets | 1.8 Million | 1.1 Million | 96.6 Million | 1.2 Million | 4.1 Million | 19.6 Million |
Total Non-Current Assets | 47.5 Million | 38.6 Million | 41.9 Million | 47.1 Million | 66.5 Million | 31.5 Million |
Net PPE | 39.2 Million | 30.6 Million | 34.9 Million | 37.8 Million | 42.2 Million | 10.9 Million |
Good Will And Intangible Assets | 2.4 Million | 1.9 Million | 1.7 Million | 2.3 Million | 4 Million | 10.1 Million |
Good Will | - | - | - | - | - | 5.7 Million |
Intangible Assets | 2.4 Million | 1.9 Million | 1.7 Million | 2.3 Million | 4 Million | 4.4 Million |
Long-Term Investments | 4.6 Million | 4.4 Million | 4.2 Million | 5.2 Million | 11.4 Million | 5.3 Million |
Tax Assets | 1.3 Million | 1.7 Million | 1.1 Million | 1.8 Million | 800 Thousand | 5.2 Million |
Other Non Current Assets | - | - | - | - | 8.1 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 182.9 Million | 211.6 Million | 221.4 Million | 243.9 Million | 314 Million | 287 Million |
Total Current Liabilities | 135.3 Million | 158.9 Million | 157.2 Million | 167.5 Million | 283.9 Million | 229.7 Million |
Account Payables | 88.4 Million | 101 Million | 98.6 Million | 94.9 Million | 97.3 Million | 114.4 Million |
Tax Payables | - | - | - | 300 Thousand | 1.7 Million | - |
Short Term Debt | 5.5 Million | 14.9 Million | 13.9 Million | 27.1 Million | 135.9 Million | 48.2 Million |
Deferred Revenue | 100 Thousand | 100 Thousand | 100 Thousand | 400 Thousand | 100 Thousand | 67 Million |
Other Current Liabilities | 41.3 Million | 42.9 Million | 44.6 Million | 45.1 Million | 50.6 Million | 100 Thousand |
Total Non Current Liabilities | 47.59 Million | 52.7 Million | 64.2 Million | 76.4 Million | 30.1 Million | 57.3 Million |
Long-Term Debt | 17.6 Million | 48.5 Million | 60.8 Million | 73.4 Million | 27.6 Million | 49.6 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 29.99 Million | 4.2 Million | 3.4 Million | 3 Million | 2.5 Million | 7.7 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | -3.3 Million | -16.3 Million | -32 Million | -57.7 Million | -81.6 Million | -74.3 Million |
Stock Holders Equity | -3.3 Million | -16.3 Million | -32 Million | -57.7 Million | -81.6 Million | -74.3 Million |
Common Stock | 12.4 Million | 12.4 Million | 12.4 Million | 12.4 Million | 12.4 Million | 12.4 Million |
Retained Earnings | -72.7 Million | 194.9 Million | 179.4 Million | 153 Million | 127 Million | 134.3 Million |
Accumulated other comprehensive income | 200 Thousand | 400 Thousand | 400 Thousand | 400 Thousand | 400 Thousand | 600 Thousand |
Common Stock Equity | -3.3 Million | -16.3 Million | -32 Million | -57.7 Million | -81.6 Million | -74.3 Million |
Capital Lease Obligation | - | 23.2 Million | 27.6 Million | 29.2 Million | 33.4 Million | 2.5 Million |
Total Investments | 4.6 Million | 4.4 Million | 4.2 Million | 2.9 Million | 4.9 Million | 5.3 Million |
Total Debt | 23.1 Million | 63.4 Million | 74.7 Million | 100.5 Million | 163.5 Million | 97.8 Million |
Net Debt | 16.1 Million | 26.1 Million | 39.4 Million | 81.2 Million | 112.9 Million | 73.8 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 179.6 Million | 181.9 Million | 195.3 Million | 195.3 Million | 187 Million | 189.4 Million |
Total Current Assets | 132.1 Million | 138.9 Million | 156.7 Million | 156.7 Million | 147.6 Million | 147.5 Million |
Cash And Short Term Investments | 7 Million | 16.5 Million | 37.3 Million | 37.3 Million | 23.6 Million | 35.3 Million |
Cash and Cash Equivalents | 7 Million | 16.5 Million | 37.3 Million | 37.3 Million | 23.6 Million | 35.3 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 101.2 Million | 105.3 Million | 100.6 Million | 100.6 Million | 105.2 Million | 95.6 Million |
Inventory | 22.1 Million | 17.1 Million | 17.7 Million | 17.7 Million | 18.8 Million | 15.6 Million |
Other Current Assets | 1.8 Million | 899.99 Thousand | 1.1 Million | 1.1 Million | 600 Thousand | 96.6 Million |
Total Non-Current Assets | 47.5 Million | 43 Million | 38.6 Million | 38.6 Million | 39.4 Million | 41.9 Million |
Net PPE | 39.2 Million | 35.3 Million | 30.6 Million | 30.6 Million | 31.7 Million | 34.9 Million |
Good Will And Intangible Assets | 2.4 Million | 2.1 Million | 1.9 Million | 1.9 Million | 1.8 Million | 1.7 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.4 Million | 2.1 Million | 1.9 Million | 1.9 Million | 1.8 Million | 1.7 Million |
Long-Term Investments | 4.6 Million | 4.4 Million | 4.4 Million | 4.4 Million | 4.5 Million | 4.2 Million |
Tax Assets | 1.3 Million | 1.2 Million | 1.7 Million | 1.7 Million | 1.4 Million | 1.1 Million |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 182.9 Million | 195.8 Million | 211.6 Million | 211.6 Million | 212.7 Million | 221.4 Million |
Total Current Liabilities | 135.3 Million | 142.5 Million | 158.9 Million | 158.9 Million | 154.9 Million | 157.2 Million |
Account Payables | 128.5 Million | 135.8 Million | 101 Million | 101 Million | 137.4 Million | 98.6 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 5.5 Million | 5.1 Million | 14.9 Million | 14.9 Million | 15.3 Million | 13.9 Million |
Deferred Revenue | - | 1.00 | 100 Thousand | - | - | - |
Other Current Liabilities | 1.3 Million | 1.59 Million | 42.9 Million | 43 Million | 2.2 Million | 44.7 Million |
Total Non Current Liabilities | 47.59 Million | 53.3 Million | 52.7 Million | 52.7 Million | 57.8 Million | 64.2 Million |
Long-Term Debt | 17.6 Million | 25.6 Million | 48.5 Million | 48.5 Million | 54.3 Million | 60.8 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 29.99 Million | 27.7 Million | 4.2 Million | 4.2 Million | 3.5 Million | 3.4 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | -3.3 Million | -13.9 Million | -16.3 Million | -16.3 Million | -25.7 Million | -32 Million |
Stock Holders Equity | -3.3 Million | -13.9 Million | -16.3 Million | -16.3 Million | -25.7 Million | -32 Million |
Common Stock | 12.4 Million | 12.4 Million | 12.4 Million | 12.4 Million | 12.4 Million | 12.4 Million |
Retained Earnings | -72.7 Million | 196.8 Million | 194.9 Million | 194.9 Million | 187.2 Million | 179.4 Million |
Accumulated other comprehensive income | 200 Thousand | -283.6 Million | 400 Thousand | 400 Thousand | -285.8 Million | 400 Thousand |
Common Stock Equity | -3.3 Million | -13.9 Million | -16.3 Million | -16.3 Million | -25.7 Million | -32 Million |
Capital Lease Obligation | - | 23.3 Million | 23.2 Million | 23.2 Million | 24.9 Million | 27.6 Million |
Total Investments | 4.6 Million | 4.4 Million | 4.4 Million | 4.4 Million | 4.5 Million | 4.2 Million |
Total Debt | 23.1 Million | 54 Million | 63.4 Million | 63.4 Million | 69.6 Million | 74.7 Million |
Net Debt | 16.1 Million | 37.5 Million | 26.1 Million | 26.1 Million | 46 Million | 39.4 Million |
NECB
BEN
FCP
300529
2449
RADIANTCMS