GBp 42.5
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 12.25 Million | 11.91 Million | 12.51 Million | 7.65 Million | 6.7 Million | 4.36 Million |
Total Current Assets | 11.46 Million | 11.03 Million | 11.65 Million | 7.27 Million | 6.14 Million | 4.26 Million |
Cash And Short Term Investments | 7.22 Million | 7.7 Million | 7.85 Million | 3.79 Million | 3.35 Million | 2.52 Million |
Cash and Cash Equivalents | 7.22 Million | 7.7 Million | 7.85 Million | 3.79 Million | 3.35 Million | 2.52 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.76 Million | 3.33 Million | 3.79 Million | 3.47 Million | 2.78 Million | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 472.37 Thousand | - | - | - | - | 1.73 Million |
Total Non-Current Assets | 795.68 Thousand | 882.31 Thousand | 863.95 Thousand | 382.1 Thousand | 562.17 Thousand | 98.56 Thousand |
Net PPE | 783.68 Thousand | 870.31 Thousand | 859.21 Thousand | 382.1 Thousand | 562.17 Thousand | 98.56 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 11.99 Thousand | 11.99 Thousand | 4745.00 | 5112.00 | - | - |
Other Non Current Assets | -1.00 | - | - | -5112.00 | - | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 6.56 Million | 5.3 Million | 5.29 Million | 3.77 Million | 3.73 Million | 2.18 Million |
Total Current Liabilities | 6.21 Million | 4.84 Million | 4.83 Million | 3.64 Million | 3.43 Million | 2.18 Million |
Account Payables | 94.09 Thousand | 186.78 Thousand | 180.45 Thousand | 165.13 Thousand | 42.41 Thousand | 129.37 Thousand |
Tax Payables | 23.79 Thousand | 449.78 Thousand | 991.64 Thousand | 982.53 Thousand | 695.22 Thousand | 582.22 Thousand |
Short Term Debt | 118.67 Thousand | 188.58 Thousand | 182.36 Thousand | 123.62 Thousand | 195.19 Thousand | - |
Deferred Revenue | 4.5 Million | 3.43 Million | 3.03 Million | 2.29 Million | 1.78 Million | - |
Other Current Liabilities | 1.5 Million | 1.02 Million | 1.43 Million | 1.06 Million | 1.4 Million | 2.05 Million |
Total Non Current Liabilities | 350.41 Thousand | 458.82 Thousand | 461.3 Thousand | 130.66 Thousand | 298.29 Thousand | 3203.00 |
Long-Term Debt | 350.41 Thousand | 458.82 Thousand | 461.3 Thousand | 135.77 Thousand | 289.6 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | - | - | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 5.69 Million | 6.61 Million | 7.22 Million | 3.87 Million | 2.97 Million | 2.17 Million |
Stock Holders Equity | 5.69 Million | 6.61 Million | 7.22 Million | 3.87 Million | 2.97 Million | 2.17 Million |
Common Stock | 89.45 Thousand | 89.45 Thousand | 89.45 Thousand | 2000.00 | 2000.00 | 2000.00 |
Retained Earnings | 1.75 Million | 2.81 Million | 3.62 Million | 3.87 Million | 2.97 Million | 2.17 Million |
Accumulated other comprehensive income | 355.02 Thousand | 3.71 Million | 3.5 Million | - | - | - |
Common Stock Equity | 5.69 Million | 6.61 Million | 7.22 Million | 3.87 Million | 2.97 Million | 2.17 Million |
Capital Lease Obligation | 350.41 Thousand | 647.4 Thousand | 643.67 Thousand | 259.39 Thousand | 484.8 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 469.08 Thousand | 647.4 Thousand | 643.67 Thousand | 259.39 Thousand | 484.8 Thousand | - |
Net Debt | -6.75 Million | -7.05 Million | -7.21 Million | -3.54 Million | -2.87 Million | -2.52 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 13.25 Million | 12.25 Million | 12.25 Million | 12.15 Million | 11.91 Million | 11.91 Million |
Total Current Assets | 12.54 Million | 11.46 Million | 11.46 Million | 11.35 Million | 11.03 Million | 11.03 Million |
Cash And Short Term Investments | 8.34 Million | 7.22 Million | 7.22 Million | 7.62 Million | 7.7 Million | 7.7 Million |
Cash and Cash Equivalents | 8.34 Million | 7.22 Million | 7.22 Million | 7.62 Million | 7.7 Million | 7.7 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.19 Million | 3.76 Million | 3.76 Million | 3.73 Million | 3.33 Million | 3.33 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | 472.37 Thousand | 472.37 Thousand | - | - | - |
Total Non-Current Assets | 713.85 Thousand | 795.68 Thousand | 795.68 Thousand | 792.94 Thousand | 882.31 Thousand | 882.31 Thousand |
Net PPE | 683 Thousand | 783.68 Thousand | 783.68 Thousand | 780.94 Thousand | 870.31 Thousand | 870.31 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 30.85 Thousand | 11.99 Thousand | 11.99 Thousand | 11.99 Thousand | 11.99 Thousand | 11.99 Thousand |
Other Non Current Assets | - | -1.00 | -1.00 | - | - | - |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 7.54 Million | 6.56 Million | 6.56 Million | 6.23 Million | 5.3 Million | 5.3 Million |
Total Current Liabilities | 7.27 Million | 6.21 Million | 6.21 Million | 5.83 Million | 4.84 Million | 4.84 Million |
Account Payables | 1.93 Million | 94.09 Thousand | 1.57 Million | 1.43 Million | 186.78 Thousand | 186.78 Thousand |
Tax Payables | - | 23.79 Thousand | 23.79 Thousand | 16.32 Thousand | 449.78 Thousand | 449.78 Thousand |
Short Term Debt | 140.11 Thousand | 118.67 Thousand | 118.67 Thousand | 153.18 Thousand | 188.58 Thousand | 188.58 Thousand |
Deferred Revenue | 5.11 Million | 4.5 Million | 4.5 Million | 4.24 Million | 3.43 Million | 3.43 Million |
Other Current Liabilities | 87.83 Thousand | 1.5 Million | 23.79 Thousand | 1.00 | 1.02 Million | 1.02 Million |
Total Non Current Liabilities | 262.59 Thousand | 350.41 Thousand | 350.41 Thousand | 406.11 Thousand | 458.82 Thousand | 458.82 Thousand |
Long-Term Debt | - | 350.41 Thousand | 350.41 Thousand | 406.11 Thousand | 458.82 Thousand | 458.82 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | -1.00 | -1.00 | - | - |
Other Liabilities | 1.00 | 1.00 | 1.00 | - | - | - |
Total Equity | 5.71 Million | 5.69 Million | 5.69 Million | 5.91 Million | 6.61 Million | 6.61 Million |
Stock Holders Equity | 5.71 Million | 5.69 Million | 5.69 Million | 5.91 Million | 6.61 Million | 6.61 Million |
Common Stock | 89.45 Thousand | 89.45 Thousand | 89.45 Thousand | 89.45 Thousand | 89.45 Thousand | 89.45 Thousand |
Retained Earnings | 1.74 Million | 1.75 Million | 1.75 Million | 2.04 Million | 2.81 Million | 2.81 Million |
Accumulated other comprehensive income | 386.71 Thousand | 355.02 Thousand | 355.02 Thousand | 291.17 Thousand | 3.71 Million | 3.71 Million |
Common Stock Equity | 5.71 Million | 5.69 Million | 5.69 Million | 5.91 Million | 6.61 Million | 6.61 Million |
Capital Lease Obligation | - | 350.41 Thousand | 350.41 Thousand | 559.3 Thousand | 647.4 Thousand | 647.4 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 140.11 Thousand | 469.08 Thousand | 469.08 Thousand | 559.3 Thousand | 647.4 Thousand | 647.4 Thousand |
Net Debt | -8.2 Million | -6.75 Million | -6.75 Million | -7.06 Million | -7.05 Million | -7.05 Million |
2789
BIG
BURL
347850
RMC
1936