GBp 75.5
(1.62%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 115.65 Million | -12.32 Million | 66.73 Million | 212.74 Million | -62.73 Million | 71.31 Million |
Cost of Revenue | 10.57 Million | 12.61 Million | 12.44 Million | 11.84 Million | 10.74 Million | 7.84 Million |
Gross Profit | 105.08 Million | -24.94 Million | 54.29 Million | 200.89 Million | -73.47 Million | 63.47 Million |
Operating Expenses | 5.22 Million | 5.61 Million | 4.01 Million | 2.78 Million | 2.63 Million | 2.14 Million |
Selling, General and Administrative Expenses | 5.22 Million | 5.61 Million | 4.01 Million | 2.78 Million | 2.63 Million | 2.14 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 5.22 Million | 5.61 Million | 4.01 Million | 2.78 Million | 2.63 Million | 2.14 Million |
Operating Income | 116.02 Million | -17.94 Million | 67.24 Million | 209.95 Million | -59.5 Million | 72.34 Million |
Interest Expense | 5.92 Million | 9.53 Million | 4.52 Million | 4.09 Million | 5.85 Million | 3.17 Million |
Income Tax Expense | - | -11.27 Million | -236.55 Thousand | -3.88 Million | -171.86 Thousand | -161.14 Thousand |
Earnings before Tax | 110.42 Million | -17.94 Million | 62.71 Million | 209.95 Million | -65.36 Million | 69.17 Million |
Net Income | 110.42 Million | -17.94 Million | 62.71 Million | 209.95 Million | -65.36 Million | 69.17 Million |
Earnings Per Share Basic | 0.07 | -0.01 | 0.04 | 0.13 | -0.05 | 0.07 |
Earnings Per Share Diluted | 0.07 | -0.01 | 0.04 | 0.13 | -0.05 | 0.07 |
Weighted Average Shares Outstanding | - | 1.75 Billion | 1.76 Billion | 1.66 Billion | 1.29 Billion | 925.24 Million |
Weighted Average Shares Outstanding (Diluted) | - | 1.76 Billion | 1.76 Billion | 1.66 Billion | 1.29 Billion | 925.24 Million |
Gross Margin | 0.91 | 2.02 | 0.81 | 0.94 | 1.17 | 0.89 |
EBIT Margin | 1.00 | 1.46 | 1.01 | 0.99 | 0.95 | 1.01 |
Profit Margin | 0.95 | 1.46 | 0.94 | 0.99 | 1.04 | 0.97 |
EBITDA | 116.19 Million | -6.9 Million | 67.24 Million | 209.95 Million | -59.5 Million | 72.34 Million |
Earnings Before Tax Margin | 1.00 | 1.46 | 1.01 | 0.99 | 0.95 | 1.01 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 25.79 Million | 115.65 Million | 35.18 Million | -12.32 Million | -51.49 Million | 27.83 Million |
Cost of Revenue | 5.49 Million | 10.57 Million | 5.07 Million | 12.61 Million | 6.12 Million | 6.48 Million |
Gross Profit | 20.29 Million | 105.08 Million | 30.11 Million | -24.94 Million | -57.62 Million | 21.34 Million |
Operating Expenses | 2.51 | 5.22 Million | 1.30 | 5.61 Million | -0.96 | -2.42 |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.51 | - | 1.30 | - | -0.96 | -2.42 |
Cost and Expenses | 5.49 Million | 5.22 Million | 45.22 Million | 5.61 Million | 44.68 Million | -51.58 Million |
Operating Income | 64.75 Million | 110.42 Million | 45.67 Million | -17.94 Million | 49.45 Million | -67.39 Million |
Interest Expense | - | 5.92 Million | - | 9.53 Million | - | - |
Income Tax Expense | 0.04 | -5.93 Million | 0.03 | -11.27 Million | 0.03 | -0.04 |
Earnings before Tax | 0.04 | 110.42 Million | 0.03 | -17.94 Million | 0.03 | -0.04 |
Net Income | 64.75 Million | 110.42 Million | 1.7 Billion | -17.94 Million | 1.73 Billion | 1.76 Billion |
Earnings Per Share Basic | 0.04 | - | 1.7 Billion | - | 1.73 Billion | 1.76 Billion |
Earnings Per Share Diluted | -6.21 Million | - | 447.12 Thousand | - | 4.76 Million | -15.81 Million |
Weighted Average Shares Outstanding | - | - | - | 1.75 Billion | - | - |
Weighted Average Shares Outstanding (Diluted) | - | - | - | 1.76 Billion | - | - |
Gross Margin | 0.79 | 0.91 | 0.86 | 2.02 | 1.12 | 0.77 |
EBIT Margin | 5.02 | - | 49.73 | - | -34.65 | 60.96 |
Profit Margin | 2.51 | 0.95 | 48.43 | 1.46 | -33.69 | 63.38 |
EBITDA | 129.5 Million | - | 1.74 Billion | - | 1.78 Billion | 1.69 Billion |
Earnings Before Tax Margin | 2.51 | 0.95 | 1.30 | 1.46 | -0.96 | -2.42 |
7363
1905
TOI
001360
300457
RWC