AUD 3.84
(-2.29%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.86 Billion | 1.24 Billion | 1.17 Billion | 1 Billion | 798.71 Million | 773.14 Million |
Cost of Revenue | 1.13 Billion | 765.59 Million | 711.59 Million | 563.84 Million | 470.77 Million | 447.17 Million |
Gross Profit | 732.75 Million | 478.2 Million | 460.56 Million | 443.56 Million | 327.94 Million | 325.96 Million |
Operating Expenses | 451.68 Million | 325.07 Million | 301.46 Million | 267.45 Million | 251.48 Million | 221.82 Million |
Selling, General and Administrative Expenses | 415.51 Million | 258.23 Million | 242.15 Million | 208.9 Million | 189.36 Million | 177.33 Million |
Research and Development Expenses | 19.47 Million | 17.61 Million | 15.59 Million | 16.09 Million | 24.71 Million | 18.94 Million |
Other Expenses | 16.7 Million | 18.99 Million | 59.31 Million | 58.55 Million | 62.11 Million | 44.48 Million |
Cost and Expenses | 1.58 Billion | 1.09 Billion | 1.01 Billion | 831.29 Million | 722.25 Million | 669 Million |
Operating Income | 281.06 Million | 221.31 Million | 208.41 Million | 217.61 Million | 117.56 Million | 139.71 Million |
Interest Expense | 27.53 Million | 28.89 Million | 12.52 Million | 6.53 Million | 11.24 Million | 15.94 Million |
Income Tax Expense | 46.38 Million | 51.51 Million | 58.4 Million | 63.16 Million | 31.9 Million | 30.61 Million |
Earnings before Tax | 238.87 Million | 191.16 Million | 195.84 Million | 204.6 Million | 93.35 Million | 123.77 Million |
Net Income | 168.08 Million | 139.65 Million | 137.44 Million | 141.43 Million | 61.45 Million | 93.15 Million |
Earnings Per Share Basic | 0.21 | 0.26 | 0.24 | 0.24 | 0.11 | 0.12 |
Earnings Per Share Diluted | 0.21 | 0.26 | 0.24 | 0.24 | 0.11 | 0.12 |
Weighted Average Shares Outstanding | 784.62 Million | 784.69 Million | 784.53 Million | 784.53 Million | 784.53 Million | 784.53 Million |
Weighted Average Shares Outstanding (Diluted) | 788.62 Million | 788.99 Million | 784.53 Million | 784.53 Million | 784.53 Million | 789.83 Million |
Gross Margin | 0.39 | 0.38 | 0.39 | 0.44 | 0.41 | 0.42 |
EBIT Margin | 0.13 | 0.22 | 0.22 | 0.26 | 0.20 | 0.22 |
Profit Margin | 0.09 | 0.11 | 0.12 | 0.14 | 0.08 | 0.12 |
EBITDA | 244.11 Million | 272.69 Million | 357 Million | 340.83 Million | 160.18 Million | 242.86 Million |
Earnings Before Tax Margin | 0.15 | 0.18 | 0.18 | 0.22 | 0.15 | 0.18 |
Breakdown | 2024 FY | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.9 Billion | 903.53 Million | 458.53 Million | 1.24 Billion | 951.07 Million | 480.52 Million |
Cost of Revenue | 1.15 Billion | 550.12 Million | 279.18 Million | 765.59 Million | 577.79 Million | 290.73 Million |
Gross Profit | 745.87 Million | 353.41 Million | 179.35 Million | 478.2 Million | 373.27 Million | 189.79 Million |
Operating Expenses | 438.8 Million | 212.08 Million | 113.54 Million | 325.07 Million | 205.63 Million | 107.68 Million |
Selling, General and Administrative Expenses | - | 201.89 Million | 102.46 Million | - | 196.25 Million | 99.53 Million |
Research and Development Expenses | - | 10.18 Million | 5.17 Million | - | 9.38 Million | 4.74 Million |
Other Expenses | 6.04 Million | - | - | 18.99 Million | - | - |
Cost and Expenses | 1.59 Billion | 762.2 Million | 392.72 Million | 1.09 Billion | 783.43 Million | 398.42 Million |
Operating Income | 307.06 Million | 141.32 Million | 65.9 Million | 221.31 Million | 167.64 Million | 83.94 Million |
Interest Expense | 27.53 Million | 23.25 Million | - | 28.89 Million | - | - |
Income Tax Expense | 70.79 Million | 28.48 Million | 14.45 Million | 51.51 Million | 29.29 Million | 14.8 Million |
Earnings before Tax | 238.87 Million | 106.69 Million | 54.14 Million | 191.16 Million | 137.4 Million | 69.42 Million |
Net Income | 168.08 Million | 78.2 Million | 39.68 Million | 139.65 Million | 108.1 Million | 54.61 Million |
Earnings Per Share Basic | - | 0.10 | 0.05 | - | 0.14 | 0.07 |
Earnings Per Share Diluted | - | 0.10 | 0.05 | - | 0.14 | 0.07 |
Weighted Average Shares Outstanding | 784.62 Million | 784.65 Million | 785.03 Million | 784.69 Million | 784.53 Million | 785.23 Million |
Weighted Average Shares Outstanding (Diluted) | 788.62 Million | 784.65 Million | 785.03 Million | 788.99 Million | 788.83 Million | 788.82 Million |
Gross Margin | 0.39 | 0.39 | 0.39 | 0.38 | 0.39 | 0.39 |
EBIT Margin | - | 0.20 | 0.19 | - | 0.22 | 0.20 |
Profit Margin | 0.09 | 0.09 | 0.09 | 0.11 | 0.11 | 0.11 |
EBITDA | - | 184.26 Million | 87.7 Million | - | 207.75 Million | 97.83 Million |
Earnings Before Tax Margin | 0.16 | 0.16 | 0.14 | 0.18 | 0.18 | 0.17 |
SEQI
7363
1905
VBNK
001360
300457