GBp 63.5
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 10.36 Million | 10.79 Million | 12.55 Million | 19.1 Million | 6.74 Million | 1.78 Million |
Total Current Assets | 4.01 Million | 3.84 Million | 5.95 Million | 13.49 Million | 1.41 Million | 1.29 Million |
Cash And Short Term Investments | 677.85 Thousand | 1.35 Million | 3.68 Million | 11.77 Million | 256.94 Thousand | 261.6 Thousand |
Cash and Cash Equivalents | 677.85 Thousand | 1.35 Million | 3.68 Million | 11.77 Million | 256.94 Thousand | 261.6 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.08 Million | 2.26 Million | 2.11 Million | 1.26 Million | 891.03 Thousand | 608.84 Thousand |
Inventory | 1.00 | - | 1.00 | 1.00 | 2.00 | 1.00 |
Other Current Assets | 249.29 Thousand | 225.53 Thousand | 151.74 Thousand | 456.03 Thousand | 270.11 Thousand | 1.03 Million |
Total Non-Current Assets | 6.35 Million | 6.95 Million | 6.59 Million | 5.6 Million | 5.32 Million | 486.03 Thousand |
Net PPE | 35.26 Thousand | 53.8 Thousand | 42.11 Thousand | 36.94 Thousand | 28.17 Thousand | 9640.00 |
Good Will And Intangible Assets | 6.31 Million | 6.89 Million | 6.55 Million | 5.57 Million | 5.29 Million | 476.39 Thousand |
Good Will | 4.34 Million | 4.34 Million | 4.34 Million | 4.33 Million | 4.7 Million | 315.07 Thousand |
Intangible Assets | 1.96 Million | 2.54 Million | 2.2 Million | 1.24 Million | 592.53 Thousand | 161.32 Thousand |
Long-Term Investments | 4999.00 | 4999.00 | - | - | - | - |
Tax Assets | -1.96 Million | -4999.00 | - | - | - | - |
Other Non Current Assets | 1.96 Million | 4999.00 | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.36 Million | 4.78 Million | 3.31 Million | 3.68 Million | 4.51 Million | 1.12 Million |
Total Current Liabilities | 3.25 Million | 2.35 Million | 2.62 Million | 3.27 Million | 4.39 Million | 1.09 Million |
Account Payables | 1.22 Million | 530.25 Thousand | 525.26 Thousand | 900.8 Thousand | 905.14 Thousand | 303.52 Thousand |
Tax Payables | 551.16 Thousand | 497.63 Thousand | 558.79 Thousand | 884.84 Thousand | 383.74 Thousand | 70.13 Thousand |
Short Term Debt | 425 Thousand | 41.22 Thousand | 16.06 Thousand | - | 819.42 Thousand | 28.78 Thousand |
Deferred Revenue | 204.4 Thousand | 290.98 Thousand | 2.08 Million | - | - | 70.13 Thousand |
Other Current Liabilities | 1.4 Million | 1.49 Million | 5.00 | 2.37 Million | 2.67 Million | 690.16 Thousand |
Total Non Current Liabilities | 3.1 Million | 2.43 Million | 691.53 Thousand | 412.49 Thousand | 119.02 Thousand | 27.42 Thousand |
Long-Term Debt | 2.62 Million | 1.79 Million | 143.64 Thousand | 188.57 Thousand | 17.68 Thousand | - |
Deferred Revenue Non Current | -487.99 Thousand | 1.79 Million | 143.64 Thousand | 188.57 Thousand | 17.68 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 487.99 Thousand | -1.79 Million | -143.64 Thousand | -188.57 Thousand | -17.68 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.99 Million | 6.01 Million | 9.23 Million | 15.42 Million | 2.22 Million | 665.37 Thousand |
Stock Holders Equity | 3.99 Million | 6 Million | 9.22 Million | 15.42 Million | 2.22 Million | 665.37 Thousand |
Common Stock | 173.9 Thousand | 159.36 Thousand | 134.22 Thousand | 8256.00 | 4507.00 | 2097.00 |
Retained Earnings | -10.66 Million | -7.67 Million | -811.35 Thousand | -32.24 Million | -27.12 Million | -21.23 Million |
Accumulated other comprehensive income | 2.74 Million | 2.7 Million | 1.26 Million | 1.14 Million | 762.71 Thousand | 781.52 Thousand |
Common Stock Equity | 3.99 Million | 6 Million | 9.22 Million | 15.42 Million | 2.22 Million | 665.37 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 4999.00 | 4999.00 | - | - | - | - |
Total Debt | 3.04 Million | 1.83 Million | 159.7 Thousand | 188.57 Thousand | 837.11 Thousand | 28.78 Thousand |
Net Debt | 2.36 Million | 486.99 Thousand | -3.52 Million | -11.58 Million | 580.16 Thousand | -232.82 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 10 Million | 10 Million | 10.36 Million | 10.36 Million | 10.36 Million | 10.41 Million |
Total Current Assets | 3.92 Million | 3.92 Million | 4.01 Million | 4.01 Million | 4.01 Million | 3.78 Million |
Cash And Short Term Investments | 803.01 Thousand | 803.01 Thousand | 677.85 Thousand | 677.85 Thousand | 677.85 Thousand | 677.62 Thousand |
Cash and Cash Equivalents | 803.01 Thousand | 803.01 Thousand | 677.85 Thousand | 677.85 Thousand | 677.85 Thousand | 677.62 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.06 Million | 3.06 Million | 3.08 Million | 3.08 Million | 2.5 Million | 3.1 Million |
Inventory | - | - | 1.00 | 1.00 | 1.00 | - |
Other Current Assets | 60 Thousand | 60 Thousand | 249.29 Thousand | 249.29 Thousand | 833.52 Thousand | 98.06 Thousand |
Total Non-Current Assets | 6.07 Million | 6.07 Million | 6.35 Million | 6.35 Million | 6.35 Million | 6.62 Million |
Net PPE | 36.24 Thousand | 36.24 Thousand | 35.26 Thousand | 35.26 Thousand | 35.26 Thousand | 46.23 Thousand |
Good Will And Intangible Assets | 4.35 Million | 4.35 Million | 6.31 Million | 6.31 Million | 4.34 Million | 6.57 Million |
Good Will | 4.34 Million | 4.34 Million | 4.34 Million | 4.34 Million | 4.34 Million | 4.34 Million |
Intangible Assets | 9076.00 | 9076.00 | 1.96 Million | 1.96 Million | - | 2.22 Million |
Long-Term Investments | 4999.00 | 4999.00 | 4999.00 | 4999.00 | 4999.00 | 4999.00 |
Tax Assets | - | - | -1.96 Million | -1.96 Million | - | -4999.00 |
Other Non Current Assets | 1.67 Million | 1.67 Million | 1.96 Million | 1.96 Million | 1.96 Million | 4999.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.26 Million | 7.26 Million | 6.36 Million | 6.36 Million | 6.36 Million | 5.79 Million |
Total Current Liabilities | 3.87 Million | 3.87 Million | 3.25 Million | 3.25 Million | 3.25 Million | 2.92 Million |
Account Payables | 3.48 Million | 3.48 Million | 2.83 Million | 1.22 Million | 1.22 Million | 2.54 Million |
Tax Payables | - | - | 551.16 Thousand | 551.16 Thousand | - | - |
Short Term Debt | 390.56 Thousand | 390.56 Thousand | 425 Thousand | 425 Thousand | 425 Thousand | 372.46 Thousand |
Deferred Revenue | - | - | -1.61 Million | 204.4 Thousand | - | -372.46 Thousand |
Other Current Liabilities | - | - | 1.61 Million | 1.4 Million | 1.61 Million | 372.46 Thousand |
Total Non Current Liabilities | 3.38 Million | 3.38 Million | 3.1 Million | 3.1 Million | 3.1 Million | 2.87 Million |
Long-Term Debt | 2.96 Million | 2.96 Million | 2.62 Million | 2.62 Million | 2.62 Million | 2.32 Million |
Deferred Revenue Non Current | -420.35 Thousand | - | -487.99 Thousand | -487.99 Thousand | - | 2.32 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 420.35 Thousand | 420.35 Thousand | 487.99 Thousand | 487.99 Thousand | 487.99 Thousand | -2.32 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.73 Million | 2.73 Million | 3.99 Million | 3.99 Million | 3.99 Million | 4.61 Million |
Stock Holders Equity | 2.73 Million | 2.73 Million | 3.99 Million | 3.99 Million | 3.99 Million | 4.6 Million |
Common Stock | 174.75 Thousand | 174.75 Thousand | 173.9 Thousand | 173.9 Thousand | 173.9 Thousand | 159.36 Thousand |
Retained Earnings | -11.98 Million | -11.98 Million | -10.66 Million | -10.66 Million | -10.66 Million | -9.28 Million |
Accumulated other comprehensive income | 2.76 Million | 2.76 Million | 2.74 Million | 2.74 Million | 2.74 Million | 2.9 Million |
Common Stock Equity | 2.73 Million | 2.73 Million | 3.99 Million | 3.99 Million | 3.99 Million | 4.6 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 4999.00 | 4999.00 | 4999.00 | 4999.00 | 4999.00 | 4999.00 |
Total Debt | 3.35 Million | 3.35 Million | 3.04 Million | 3.04 Million | 3.04 Million | 2.69 Million |
Net Debt | 2.55 Million | 2.55 Million | 2.36 Million | 2.36 Million | 2.36 Million | 2.01 Million |
FORE
7399
603339
KLIN
000875
CHCT