GBp 799.0
(-0.13%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.05 Billion | 2.08 Billion | 1.95 Billion | 1.96 Billion | 2.12 Billion | 1.97 Billion |
Total Current Assets | 493.8 Million | 399.3 Million | 385.9 Million | 355.7 Million | 503.3 Million | 533.29 Million |
Cash And Short Term Investments | 79 Million | 54.6 Million | 53.6 Million | 60.8 Million | 202.6 Million | 56.3 Million |
Cash and Cash Equivalents | 79 Million | 43.7 Million | 42.5 Million | 51.5 Million | 194.5 Million | 50.4 Million |
Short Term Investments | - | 10.9 Million | 11.1 Million | 9.3 Million | 8.1 Million | 5.9 Million |
Net Receivables | 146.7 Million | 178.2 Million | 159.5 Million | 135.8 Million | 174 Million | 166.4 Million |
Inventory | 23.4 Million | 25.2 Million | 22.5 Million | 20.6 Million | 20.7 Million | 26 Million |
Other Current Assets | 244.7 Million | 141.3 Million | 150.29 Million | 138.49 Million | 105.99 Million | 284.6 Million |
Total Non-Current Assets | 1.56 Billion | 1.52 Billion | 1.37 Billion | 1.4 Billion | 1.42 Billion | 1.25 Billion |
Net PPE | 872.6 Million | 871 Million | 767.4 Million | 794.5 Million | 799.9 Million | 629.1 Million |
Good Will And Intangible Assets | 633.5 Million | 636.3 Million | 592.8 Million | 594.9 Million | 610.1 Million | 605.6 Million |
Good Will | 568.3 Million | 569 Million | 551.6 Million | 551.6 Million | 561.1 Million | 552.7 Million |
Intangible Assets | 65.2 Million | 67.3 Million | 41.2 Million | 43.3 Million | 49 Million | 52.9 Million |
Long-Term Investments | 26.7 Million | 14.8 Million | 14.3 Million | 17.2 Million | 17.7 Million | 15.9 Million |
Tax Assets | 28 Million | 35.6 Million | 41.6 Million | 51.3 Million | 37.2 Million | 38.6 Million |
Other Non Current Assets | 1.6 Million | -35.6 Million | -41.6 Million | -51.3 Million | -37.2 Million | -38.6 Million |
Other Assets | - | 164.1 Million | 191.4 Million | 205.7 Million | 198.1 Million | 189 Million |
Total Liabilities | 1.74 Billion | 1.73 Billion | 1.6 Billion | 1.73 Billion | 1.89 Billion | 1.65 Billion |
Total Current Liabilities | 921.5 Million | 665.4 Million | 733 Million | 646.7 Million | 634.8 Million | 758.3 Million |
Account Payables | 145.5 Million | 121.2 Million | 117.3 Million | 136.8 Million | 183.5 Million | 198.9 Million |
Tax Payables | 71.9 Million | 93.8 Million | 85.5 Million | 63.5 Million | 70.8 Million | 17.9 Million |
Short Term Debt | 120.6 Million | 66.8 Million | 148.2 Million | 47.8 Million | 40.7 Million | 121.5 Million |
Deferred Revenue | 655.2 Million | -66.8 Million | -148.2 Million | -47.8 Million | -40.7 Million | -121.5 Million |
Other Current Liabilities | 200 Thousand | 544.2 Million | 615.7 Million | 509.9 Million | 451.3 Million | 559.4 Million |
Total Non Current Liabilities | 820.7 Million | 473.3 Million | 331.4 Million | 483.4 Million | 722.1 Million | 561.3 Million |
Long-Term Debt | 574.4 Million | 473.3 Million | 331.4 Million | 483.4 Million | 722.1 Million | 561.3 Million |
Deferred Revenue Non Current | - | 6.3 Million | 6.5 Million | 4.9 Million | 4 Million | 3.2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 201.4 Million | -52.7 Million | -53.5 Million | -55.8 Million | -50.9 Million | -59.3 Million |
Other Liabilities | - | 599.5 Million | 545.5 Million | 600.3 Million | 536.9 Million | 333.8 Million |
Total Equity | 314 Million | 347.3 Million | 341.9 Million | 237.6 Million | 235.3 Million | 319.5 Million |
Stock Holders Equity | 301 Million | 337.2 Million | 334.9 Million | 231.5 Million | 233.9 Million | 318.5 Million |
Common Stock | 100.1 Million | 99.8 Million | 99.5 Million | 99.5 Million | 99.5 Million | 99.5 Million |
Retained Earnings | -259.2 Million | -224.5 Million | -223.5 Million | -326.8 Million | -327.6 Million | -236.7 Million |
Accumulated other comprehensive income | -14.4 Million | -12.2 Million | -14.9 Million | -14.8 Million | -11.6 Million | -17.9 Million |
Common Stock Equity | 301 Million | 337.2 Million | 334.9 Million | 231.5 Million | 233.9 Million | 318.5 Million |
Capital Lease Obligation | 253 Million | 254.8 Million | 219.8 Million | 247.8 Million | 226.6 Million | 23.3 Million |
Total Investments | 26.7 Million | 25.7 Million | 25.4 Million | 26.5 Million | 25.8 Million | 21.8 Million |
Total Debt | 695 Million | 748.4 Million | 658.1 Million | 736.9 Million | 953.4 Million | 697.8 Million |
Net Debt | 616 Million | 704.7 Million | 615.6 Million | 685.4 Million | 758.9 Million | 647.4 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 2.05 Billion | 2.05 Billion | 2.08 Billion | 2.08 Billion | 2.08 Billion | 2.04 Billion |
Total Current Assets | 493.8 Million | 493.8 Million | 386.1 Million | 399.3 Million | 399.3 Million | 401.3 Million |
Cash And Short Term Investments | 79 Million | 79 Million | 51.2 Million | 54.6 Million | 54.6 Million | 69.6 Million |
Cash and Cash Equivalents | 79 Million | 79 Million | 51.2 Million | 43.7 Million | 43.7 Million | 58.9 Million |
Short Term Investments | - | - | 7.4 Million | 10.9 Million | 10.9 Million | 10.7 Million |
Net Receivables | 146.7 Million | 146.7 Million | 280.6 Million | 178.2 Million | 178.2 Million | 297.7 Million |
Inventory | 23.4 Million | 23.4 Million | 25.9 Million | 25.2 Million | 25.2 Million | 26.7 Million |
Other Current Assets | 244.7 Million | 244.7 Million | 28.4 Million | 141.3 Million | 141.3 Million | 7.3 Million |
Total Non-Current Assets | 1.56 Billion | 1.56 Billion | 1.53 Billion | 1.52 Billion | 1.52 Billion | 1.46 Billion |
Net PPE | 872.6 Million | 872.6 Million | 865.3 Million | 871 Million | 871 Million | 813 Million |
Good Will And Intangible Assets | 633.5 Million | 633.5 Million | 638.6 Million | 636.3 Million | 636.3 Million | 635.3 Million |
Good Will | 568.3 Million | 568.3 Million | 567.6 Million | 569 Million | 569 Million | 593 Million |
Intangible Assets | 65.2 Million | 65.2 Million | 71 Million | 67.3 Million | 67.3 Million | 42.3 Million |
Long-Term Investments | 26.7 Million | 26.7 Million | 26.5 Million | 14.8 Million | 14.8 Million | 15.5 Million |
Tax Assets | 28 Million | 28 Million | 35.3 Million | 35.6 Million | 35.6 Million | 35 Million |
Other Non Current Assets | 1.6 Million | 1.6 Million | -35.3 Million | -35.6 Million | -35.6 Million | -35 Million |
Other Assets | - | - | 165.69 Million | 164.1 Million | 164.1 Million | 175.6 Million |
Total Liabilities | 1.74 Billion | 1.74 Billion | 1.69 Billion | 1.73 Billion | 1.73 Billion | 1.69 Billion |
Total Current Liabilities | 921.5 Million | 921.5 Million | 717.1 Million | 665.4 Million | 665.4 Million | 629 Million |
Account Payables | 145.5 Million | 145.5 Million | 500.6 Million | 121.2 Million | 121.2 Million | 507.3 Million |
Tax Payables | 71.9 Million | 71.9 Million | 35.9 Million | 93.8 Million | 93.8 Million | 31.5 Million |
Short Term Debt | 120.6 Million | 120.6 Million | 142.3 Million | 66.8 Million | 66.8 Million | 50 Million |
Deferred Revenue | 655.2 Million | 655.2 Million | -142.3 Million | -66.8 Million | -66.8 Million | -50 Million |
Other Current Liabilities | 200 Thousand | 200 Thousand | 216.5 Million | 544.2 Million | 544.2 Million | 121.7 Million |
Total Non Current Liabilities | 820.7 Million | 820.7 Million | 418.6 Million | 473.3 Million | 473.3 Million | 501.1 Million |
Long-Term Debt | 574.4 Million | 574.4 Million | 418.6 Million | 473.3 Million | 473.3 Million | 501.1 Million |
Deferred Revenue Non Current | - | - | 371.9 Million | 6.3 Million | 6.3 Million | 454.7 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 201.4 Million | 201.4 Million | -418.6 Million | -52.7 Million | -52.7 Million | -501.1 Million |
Other Liabilities | - | - | 562.6 Million | 599.5 Million | 599.5 Million | 563.7 Million |
Total Equity | 314 Million | 314 Million | 383.89 Million | 347.3 Million | 347.3 Million | 346.9 Million |
Stock Holders Equity | 301 Million | 301 Million | 372.29 Million | 337.2 Million | 337.2 Million | 338.9 Million |
Common Stock | 100.1 Million | 100.1 Million | 99.8 Million | 99.8 Million | 99.8 Million | 99.5 Million |
Retained Earnings | -259.2 Million | -259.2 Million | -188.3 Million | -224.5 Million | -224.5 Million | -222 Million |
Accumulated other comprehensive income | -14.4 Million | -14.4 Million | -13.3 Million | -12.2 Million | -12.2 Million | -12.4 Million |
Common Stock Equity | 301 Million | 301 Million | 372.29 Million | 337.2 Million | 337.2 Million | 338.9 Million |
Capital Lease Obligation | 253 Million | 253 Million | 248.1 Million | 254.8 Million | 254.8 Million | 247.6 Million |
Total Investments | 26.7 Million | 26.7 Million | 26.5 Million | 25.7 Million | 25.7 Million | 26.2 Million |
Total Debt | 695 Million | 695 Million | 762.3 Million | 748.4 Million | 748.4 Million | 755.3 Million |
Net Debt | 616 Million | 616 Million | 711.1 Million | 704.7 Million | 704.7 Million | 696.4 Million |
9958
SFBTF
PSIG
ESSARSHPNG
CPOUF
2257