Raspberry Pi Holdings PLC (RPI.L)
GBp 510.0
(1.9%)
GBp 510.0
(1.9%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 213.82 Million | 152.51 Million | 102.22 Million | 73.06 Million | 39.6 Million |
| Cost of Revenue | 165.47 Million | 122.36 Million | 74.51 Million | 50.82 Million | 23.29 Million |
| Gross Profit | 48.35 Million | 30.14 Million | 27.7 Million | 22.23 Million | 16.3 Million |
| Operating Expenses | 16.62 Million | 14.39 Million | 13.89 Million | 8.74 Million | 11.15 Million |
| Selling, General and Administrative Expenses | 10.53 Million | 9.22 Million | 7.34 Million | 4.32 Million | 11.12 Million |
| Research and Development Expenses | 6.08 Million | 5.17 Million | 6.55 Million | 2.8 Million | 2.73 Million |
| Other Expenses | - | - | - | - | - |
| Cost and Expenses | 182.09 Million | 136.76 Million | 88.4 Million | 59.57 Million | 34.45 Million |
| Operating Income | 37.53 Million | 15.74 Million | 13.81 Million | 13.49 Million | 5.24 Million |
| Interest Expense | 484 Thousand | 220 Thousand | 315 Thousand | - | - |
| Income Tax Expense | 6.62 Million | 2.45 Million | 2.63 Million | 833.62 Thousand | - |
| Earnings before Tax | 30.72 Million | 16.3 Million | 13.43 Million | 13.4 Million | 5.16 Million |
| Net Income | 31.57 Million | 17.06 Million | 10.79 Million | 12.57 Million | 5.16 Million |
| Earnings Per Share Basic | 0.17 | 0.08 | 0.06 | 2.51 | 1.03 |
| Earnings Per Share Diluted | 0.17 | 0.08 | 0.06 | 2.51 | 1.03 |
| Weighted Average Shares Outstanding | 182.18 Million | 182.18 Million | 182.18 Million | 4.99 Million | 4.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 182.18 Million | 182.18 Million | 182.18 Million | 5 Million | 5 Million |
| Gross Margin | 0.23 | 0.20 | 0.27 | 0.30 | 0.41 |
| EBIT Margin | 0.17 | 0.13 | 0.16 | 0.19 | 0.14 |
| Profit Margin | 0.15 | 0.11 | 0.11 | 0.17 | 0.13 |
| EBITDA | 35.82 Million | 20.66 Million | 16.43 Million | 14.23 Million | 5.68 Million |
| Earnings Before Tax Margin | 0.18 | 0.10 | 0.14 | 0.18 | 0.13 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 56.95 Million | 57.05 Million | 213.82 Million | 35.15 Million | 36.19 Million | 152.51 Million |
| Cost of Revenue | 43.42 Million | 43.5 Million | 165.47 Million | 26.02 Million | 26.78 Million | 122.36 Million |
| Gross Profit | 13.52 Million | 13.55 Million | 48.35 Million | 9.13 Million | 9.4 Million | 30.14 Million |
| Operating Expenses | 9.01 Million | 9.03 Million | 16.62 Million | 5.03 Million | 5.18 Million | 14.39 Million |
| Selling, General and Administrative Expenses | 4.82 Million | 4.83 Million | - | 3.22 Million | 3.32 Million | - |
| Research and Development Expenses | 3.36 Million | 3.36 Million | - | 1.81 Million | 1.86 Million | - |
| Other Expenses | 830.62 Thousand | 832.09 Thousand | - | - | - | - |
| Cost and Expenses | 52.44 Million | 52.54 Million | 182.09 Million | 31.06 Million | 31.97 Million | 136.76 Million |
| Operating Income | 4.5 Million | 4.51 Million | 31.72 Million | 4.09 Million | 4.21 Million | 15.74 Million |
| Interest Expense | - | - | 484 Thousand | - | - | 220 Thousand |
| Income Tax Expense | 1.26 Million | 1.26 Million | 5.32 Million | 866.17 Thousand | 891.64 Thousand | 2.45 Million |
| Earnings before Tax | 4.27 Million | 4.27 Million | 30.72 Million | 4.21 Million | 4.33 Million | 16.3 Million |
| Net Income | 3 Million | 3.01 Million | 31.57 Million | 3.34 Million | 3.44 Million | 17.06 Million |
| Earnings Per Share Basic | 0.02 | 0.02 | - | 0.02 | 0.02 | - |
| Earnings Per Share Diluted | 0.02 | 0.02 | - | 0.02 | 0.02 | - |
| Weighted Average Shares Outstanding | 194.87 Million | 194.87 Million | 182.18 Million | 193.62 Million | 193.62 Million | 182.18 Million |
| Weighted Average Shares Outstanding (Diluted) | 194.59 Million | 194.59 Million | 182.18 Million | 193.41 Million | 193.41 Million | 182.18 Million |
| Gross Margin | 0.24 | 0.24 | 0.23 | 0.26 | 0.26 | 0.20 |
| EBIT Margin | 0.12 | 0.12 | - | 0.14 | 0.14 | - |
| Profit Margin | 0.05 | 0.05 | 0.15 | 0.10 | 0.10 | 0.11 |
| EBITDA | 7.04 Million | 7.05 Million | - | 5.07 Million | 5.22 Million | - |
| Earnings Before Tax Margin | 0.08 | 0.08 | 0.15 | 0.12 | 0.12 | 0.10 |
4523
RMGCF
TEPCY
3726
6821
603989