GBp 316.4
(0.76%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 773.78 Million | 735.73 Million | 676.14 Million | 753.83 Million | 724.78 Million | 758.33 Million |
Total Current Assets | 411.73 Million | 388.61 Million | 336.27 Million | 396.98 Million | 355.49 Million | 369.63 Million |
Cash And Short Term Investments | 146.37 Million | 114.77 Million | 123.47 Million | 187.2 Million | 117.61 Million | 104.48 Million |
Cash and Cash Equivalents | 146.37 Million | 114.77 Million | 123.47 Million | 187.2 Million | 117.61 Million | 104.48 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 180.73 Million | 162.69 Million | 121.77 Million | 136.72 Million | 155.26 Million | 145.5 Million |
Inventory | 83.96 Million | 92.3 Million | 68.44 Million | 61.46 Million | 73.9 Million | 94.73 Million |
Other Current Assets | 673 Thousand | 18.85 Million | 22.58 Million | 11.59 Million | 8.7 Million | 24.89 Million |
Total Non-Current Assets | 362.04 Million | 347.11 Million | 339.87 Million | 356.85 Million | 369.29 Million | 361.9 Million |
Net PPE | 74.41 Million | 78.72 Million | 77.79 Million | 86.08 Million | 89.06 Million | 79.33 Million |
Good Will And Intangible Assets | 262.82 Million | 476.58 Million | 459.27 Million | 472.21 Million | 484.95 Million | 282.56 Million |
Good Will | 231.7 Million | 228 Million | 216.77 Million | 223.53 Million | 222.05 Million | 230.15 Million |
Intangible Assets | 31.12 Million | 248.58 Million | 242.5 Million | 248.68 Million | 262.89 Million | 52.4 Million |
Long-Term Investments | 206 Thousand | 74 Thousand | 96.99 Million | 104.76 Million | 121.8 Million | 352 Thousand |
Tax Assets | 15.45 Million | 19.73 Million | 19.57 Million | 22.09 Million | 17.33 Million | 19.06 Million |
Other Non Current Assets | 9.14 Million | -228 Million | -313.77 Million | -328.3 Million | -343.85 Million | -19.41 Million |
Other Assets | - | 1.00 | - | - | - | 26.79 Million |
Total Liabilities | 151.48 Million | 145.82 Million | 142.06 Million | 183.08 Million | 185.38 Million | 244.7 Million |
Total Current Liabilities | 133.2 Million | 119.01 Million | 112.62 Million | 121.71 Million | 129.43 Million | 164.69 Million |
Account Payables | 40.58 Million | 42.31 Million | 38.8 Million | 33.56 Million | 41.19 Million | 47.33 Million |
Tax Payables | 12.38 Million | 11.89 Million | 12.22 Million | 14.76 Million | 13.27 Million | 11.79 Million |
Short Term Debt | 3.13 Million | 3.43 Million | 3.87 Million | 3.75 Million | 4.75 Million | 30.01 Million |
Deferred Revenue | 12.38 Million | 8.24 Million | 9.77 Million | 9.77 Million | 6.58 Million | 6.58 Million |
Other Current Liabilities | 77.1 Million | 65.02 Million | 60.18 Million | 74.62 Million | 76.9 Million | 80.76 Million |
Total Non Current Liabilities | 18.28 Million | 26.8 Million | 29.44 Million | 61.37 Million | 55.95 Million | 30.87 Million |
Long-Term Debt | 8.82 Million | 40 Thousand | 660 Thousand | 768 Thousand | 802 Thousand | 30.87 Million |
Deferred Revenue Non Current | - | 5.36 Million | 4.8 Million | 4.62 Million | 5.98 Million | 13.42 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.58 Million | 13.6 Million | 13 Million | 44.56 Million | 35.66 Million | -30.87 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | 49.14 Million |
Total Equity | 622.29 Million | 589.9 Million | 534.08 Million | 570.75 Million | 539.4 Million | 513.62 Million |
Stock Holders Equity | 620.58 Million | 588.48 Million | 534.08 Million | 570.75 Million | 539.4 Million | 513.62 Million |
Common Stock | 4.3 Million | 4.3 Million | 4.3 Million | 4.37 Million | 4.36 Million | 4.35 Million |
Retained Earnings | 581.81 Million | 537.95 Million | 504.22 Million | 531.56 Million | 499.14 Million | 460.82 Million |
Accumulated other comprehensive income | 13.46 Million | 32.26 Million | 12.01 Million | 20.93 Million | 24.85 Million | 35.42 Million |
Common Stock Equity | 620.58 Million | 588.48 Million | 534.08 Million | 570.75 Million | 539.4 Million | 513.62 Million |
Capital Lease Obligation | 11.91 Million | 5.36 Million | 4.8 Million | 4.62 Million | 5.98 Million | 2000.00 |
Total Investments | 206 Thousand | 74 Thousand | 96.99 Million | 104.76 Million | 121.8 Million | 352 Thousand |
Total Debt | 11.95 Million | 8.83 Million | 9.33 Million | 9.15 Million | 11.54 Million | 60.88 Million |
Net Debt | -134.41 Million | -105.93 Million | -114.13 Million | -178.05 Million | -106.06 Million | -43.6 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 748.03 Million | 773.78 Million | 773.78 Million | 709.7 Million | 735.73 Million | 735.73 Million |
Total Current Assets | 393.21 Million | 411.73 Million | 411.73 Million | 374.52 Million | 388.61 Million | 388.61 Million |
Cash And Short Term Investments | 131.22 Million | 146.37 Million | 146.37 Million | 105.3 Million | 114.77 Million | 114.77 Million |
Cash and Cash Equivalents | 131.22 Million | 146.37 Million | 146.37 Million | 105.3 Million | 114.77 Million | 114.77 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 137.39 Million | 180.73 Million | 180.73 Million | 177.21 Million | 162.69 Million | 162.69 Million |
Inventory | 93.91 Million | 83.96 Million | 83.96 Million | 91.08 Million | 92.3 Million | 92.3 Million |
Other Current Assets | 30.67 Million | 673 Thousand | 673 Thousand | 913 Thousand | 18.85 Million | 18.85 Million |
Total Non-Current Assets | 354.82 Million | 362.04 Million | 362.04 Million | 335.17 Million | 347.11 Million | 347.11 Million |
Net PPE | 74.19 Million | 74.41 Million | 74.41 Million | 70.26 Million | 78.72 Million | 78.72 Million |
Good Will And Intangible Assets | 255.17 Million | 262.82 Million | 262.82 Million | 459.6 Million | 476.58 Million | 476.58 Million |
Good Will | 224.36 Million | 231.7 Million | 231.7 Million | 219.29 Million | 228 Million | 228 Million |
Intangible Assets | 30.81 Million | 31.12 Million | 31.12 Million | 240.31 Million | 248.58 Million | 248.58 Million |
Long-Term Investments | 273 Thousand | 206 Thousand | 206 Thousand | 9000.00 | 74 Thousand | 74 Thousand |
Tax Assets | 12.34 Million | 15.45 Million | 15.45 Million | 15.27 Million | 19.73 Million | 19.73 Million |
Other Non Current Assets | 12.83 Million | 9.14 Million | 9.14 Million | -209.97 Million | -228 Million | -228 Million |
Other Assets | - | - | - | - | 1.00 | 1.00 |
Total Liabilities | 139.79 Million | 151.48 Million | 151.48 Million | 136.55 Million | 145.82 Million | 145.82 Million |
Total Current Liabilities | 122.41 Million | 133.2 Million | 133.2 Million | 121.83 Million | 119.01 Million | 119.01 Million |
Account Payables | 40.42 Million | 40.58 Million | 40.58 Million | 42.6 Million | 42.31 Million | 42.31 Million |
Tax Payables | 11.35 Million | 12.38 Million | 12.38 Million | 12.68 Million | 11.89 Million | 11.89 Million |
Short Term Debt | 3.55 Million | 3.13 Million | 3.13 Million | 2.25 Million | 3.43 Million | 3.43 Million |
Deferred Revenue | 11.35 Million | 12.38 Million | 12.38 Million | 12.68 Million | 8.24 Million | 11.89 Million |
Other Current Liabilities | 67.06 Million | 77.1 Million | 77.1 Million | 64.28 Million | 65.02 Million | 61.37 Million |
Total Non Current Liabilities | 17.38 Million | 18.28 Million | 18.28 Million | 14.72 Million | 26.8 Million | 26.8 Million |
Long-Term Debt | 40 Thousand | 8.82 Million | 8.82 Million | 40 Thousand | 40 Thousand | 40 Thousand |
Deferred Revenue Non Current | 8.32 Million | - | - | 5.23 Million | 5.36 Million | 5.36 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.96 Million | 5.58 Million | 5.58 Million | 5.34 Million | 13.6 Million | 13.6 Million |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Total Equity | 608.23 Million | 622.29 Million | 622.29 Million | 573.14 Million | 589.9 Million | 589.9 Million |
Stock Holders Equity | 606.41 Million | 620.58 Million | 620.58 Million | 571.97 Million | 588.48 Million | 588.48 Million |
Common Stock | 4.27 Million | 4.3 Million | 4.3 Million | 4.3 Million | 4.3 Million | 4.3 Million |
Retained Earnings | 578.36 Million | 581.81 Million | 581.81 Million | 536.48 Million | 537.95 Million | 537.95 Million |
Accumulated other comprehensive income | 2.49 Million | 13.46 Million | 13.46 Million | 10.91 Million | 32.26 Million | 32.26 Million |
Common Stock Equity | 606.41 Million | 620.58 Million | 620.58 Million | 571.97 Million | 588.48 Million | 588.48 Million |
Capital Lease Obligation | 11.88 Million | 11.91 Million | 11.91 Million | 5.24 Million | 5.36 Million | 5.36 Million |
Total Investments | 273 Thousand | 206 Thousand | 206 Thousand | 9000.00 | 74 Thousand | 74 Thousand |
Total Debt | 40 Thousand | 11.95 Million | 11.95 Million | 7.53 Million | 8.83 Million | 8.83 Million |
Net Debt | -131.18 Million | -134.41 Million | -134.41 Million | -97.77 Million | -105.93 Million | -105.93 Million |
UHAL
CHBH
AIRT
NNND
7831
603477