GBp 269.5
(-0.37%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 19.57 Million | -32.5 Million | 33.57 Million | 60.25 Million | 37.81 Million | -3.61 Million |
Cost of Revenue | 18.17 Million | 11.02 Million | 7.24 Million | 4.81 Million | 4.03 Million | 3.84 Million |
Gross Profit | 1.39 Million | -43.52 Million | 26.33 Million | 55.43 Million | 33.77 Million | -7.46 Million |
Operating Expenses | 12.01 Million | 1.29 Million | -4.46 Million | -12.78 Million | -8.14 Million | 818.42 Thousand |
Selling, General and Administrative Expenses | 12.01 Million | 1.29 Million | 853.1 Thousand | 632.12 Thousand | 633.22 Thousand | 818.42 Thousand |
Research and Development Expenses | - | -0.50 | 0.91 | 1.13 | 1.10 | 0.27 |
Other Expenses | - | -90.25 Million | 4.46 Million | 12.78 Million | 8.14 Million | 15.65 Million |
Cost and Expenses | 12.01 Million | 4.92 Million | 2.78 Million | -7.96 Million | -4.11 Million | 818.42 Thousand |
Operating Income | 7.56 Million | -50.53 Million | 30.79 Million | 68.21 Million | 41.92 Million | -4.43 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 643.7 Thousand | 619.65 Thousand | 856.73 Thousand | 424.88 Thousand | 439.35 Thousand | 521.39 Thousand |
Earnings before Tax | 10.81 Million | -33.79 Million | 30.46 Million | 68.21 Million | 41.62 Million | -4.43 Million |
Net Income | 10.16 Million | -34.41 Million | 29.61 Million | 67.78 Million | 41.18 Million | -4.95 Million |
Earnings Per Share Basic | 0.03 | -0.10 | 0.12 | 0.36 | 0.23 | -0.03 |
Earnings Per Share Diluted | 0.03 | -0.10 | 0.12 | 0.36 | 0.23 | -0.03 |
Weighted Average Shares Outstanding | 377.89 Million | 361.08 Million | 250.32 Million | 187.09 Million | 181.8 Million | 180.92 Million |
Weighted Average Shares Outstanding (Diluted) | 377.89 Million | 361.08 Million | 250.32 Million | 187.09 Million | 181.8 Million | 180.92 Million |
Gross Margin | 0.07 | 1.34 | 0.78 | 0.92 | 0.89 | 2.06 |
EBIT Margin | - | -0.52 | 0.92 | 1.13 | 1.11 | 1.23 |
Profit Margin | 0.52 | 1.06 | 0.88 | 1.13 | 1.09 | 1.37 |
EBITDA | - | 16.46 Million | - | - | - | -4.67 Million |
Earnings Before Tax Margin | 0.39 | 1.55 | 0.92 | 1.13 | 1.11 | 1.23 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 12.5 Million | 10.41 Million | 9.16 Million | -32.5 Million | 50.02 Million | -46.48 Million |
Cost of Revenue | - | 5.45 Million | 5.65 Million | 11.02 Million | 5.84 Million | - |
Gross Profit | 12.5 Million | 4.95 Million | 3.5 Million | -43.52 Million | 44.18 Million | -46.48 Million |
Operating Expenses | 1.69 Million | 5.94 Million | 6.07 Million | 1.29 Million | 9.75 Million | 4.87 Million |
Selling, General and Administrative Expenses | - | 5.94 Million | 6.07 Million | - | 6.21 Million | 3.1 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 17.11 Million | -90.25 Million | -125.54 Million | - |
Cost and Expenses | 1.69 Million | 5.94 Million | 6.07 Million | 4.92 Million | 131.39 Million | 4.87 Million |
Operating Income | 10.81 Million | 4.47 Million | 3.09 Million | -50.53 Million | -81.36 Million | -49.59 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 643.7 Thousand | 344.34 Thousand | 299.35 Thousand | 619.65 Thousand | 386.43 Thousand | 193.21 Thousand |
Earnings before Tax | 10.81 Million | 1.23 Million | 9.57 Million | -33.79 Million | -83.22 Million | -41.61 Million |
Net Income | 10.16 Million | 887.74 Thousand | 9.28 Million | -34.41 Million | -83.61 Million | -41.8 Million |
Earnings Per Share Basic | - | 0.00 | 0.02 | - | -0.22 | -0.11 |
Earnings Per Share Diluted | - | 0.00 | 0.02 | - | -0.22 | -0.11 |
Weighted Average Shares Outstanding | - | 372.53 Million | 383.42 Million | 361.08 Million | 383.51 Million | 377.79 Million |
Weighted Average Shares Outstanding (Diluted) | - | 372.37 Million | 383.41 Million | 361.08 Million | 383.51 Million | 377.79 Million |
Gross Margin | 1.00 | 0.48 | 0.38 | 1.34 | 0.88 | 1.00 |
EBIT Margin | - | 0.03 | 0.71 | - | -1.63 | -0.17 |
Profit Margin | 0.81 | 0.09 | 1.01 | 1.06 | -1.67 | 0.90 |
EBITDA | - | 289.05 Thousand | 6.48 Million | - | -81.36 Million | 7.98 Million |
Earnings Before Tax Margin | 0.86 | 0.43 | 0.34 | 1.55 | -1.63 | 1.07 |
DHG
3057
4174
LQDA
3030
9908