GBp 58.8
(-0.34%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | -20.7 Million | 15.41 Million | 13.52 Million | 6.26 Million | 14.65 Million | 10.41 Million |
Cost of Revenue | 16.85 Million | 16.11 Million | 26.22 Million | 21.13 Million | 11.4 Million | 6.87 Million |
Gross Profit | -37.55 Million | -701 Thousand | -12.69 Million | -14.87 Million | 3.25 Million | 3.53 Million |
Operating Expenses | 50.14 Million | 2.08 Million | 2.3 Million | 3.81 Million | 1.42 Million | 5.09 Million |
Selling, General and Administrative Expenses | 1.18 Million | 1.11 Million | 1.04 Million | 1.09 Million | 1.03 Million | 1.55 |
Research and Development Expenses | - | 0.42 | 0.28 | 0.08 | 0.61 | 1.55 |
Other Expenses | - | 962 Thousand | 1.26 Million | 2.71 Million | 391 Thousand | 178.54 Million |
Cost and Expenses | 50.14 Million | 2.08 Million | 2.3 Million | 3.81 Million | 1.42 Million | 3.53 Million |
Operating Income | -40 Million | 18.63 Million | 11.22 Million | 2.44 Million | 13.23 Million | 237 Thousand |
Interest Expense | 6.34 Million | 5.29 Million | 4.93 Million | 4.75 Million | 4.28 Million | - |
Income Tax Expense | - | 14.54 Million | 13.84 Million | 1.66 Million | 13.09 Million | 1.96 Million |
Earnings before Tax | -23.15 Million | 13.33 Million | 11.22 Million | 2.44 Million | 13.23 Million | 12.88 Million |
Net Income | -23.15 Million | 13.33 Million | 11.22 Million | 2.44 Million | 13.23 Million | 1.96 Million |
Earnings Per Share Basic | -0.13 | 0.07 | 0.07 | 0.01 | 0.08 | 0.12 |
Earnings Per Share Diluted | -0.13 | 0.07 | 0.07 | 0.01 | 0.08 | 21.79 Million |
Weighted Average Shares Outstanding | 185.16 Million | 180.15 Million | 171.07 Million | 171.02 Million | 171.32 Million | 16.11 Million |
Weighted Average Shares Outstanding (Diluted) | 185.16 Million | 180.15 Million | 171.07 Million | 171.02 Million | 171.32 Million | 0.09 |
Gross Margin | 1.81 | -0.05 | -0.94 | -2.38 | 0.22 | 0.34 |
EBIT Margin | 4.21 | 1.21 | 0.83 | 0.39 | 0.90 | 0.90 |
Profit Margin | 1.12 | 0.87 | 0.83 | 0.39 | 0.90 | 0.19 |
EBITDA | -87.16 Million | - | - | - | - | 1.04 Million |
Earnings Before Tax Margin | 1.93 | 1.21 | 0.83 | 0.39 | 0.90 | 0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 7.73 Million | 7.73 Million | 16.53 Million | -20.7 Million | 8.26 Million | 17.02 Million |
Cost of Revenue | - | - | 7.81 Million | 16.85 Million | - | 9.04 Million |
Gross Profit | 7.73 Million | 7.73 Million | 8.72 Million | -37.55 Million | 8.26 Million | 7.97 Million |
Operating Expenses | 11.23 Million | 11.23 Million | 3.16 Million | 2.45 Million | 3.16 Million | 21.9 Million |
Selling, General and Administrative Expenses | 753 Thousand | 753 Thousand | 242.77 Thousand | - | 242.77 Thousand | 875 Thousand |
Research and Development Expenses | - | - | 122 Thousand | - | - | 98 Thousand |
Other Expenses | - | - | 0.41 | 5.94 Million | - | -1.76 |
Cost and Expenses | 11.23 Million | 11.23 Million | -4.35 Million | 2.45 Million | 3.16 Million | 15.26 Million |
Operating Income | 3.96 Million | 3.96 Million | 20.89 Million | -23.15 Million | 3.96 Million | 1.75 Million |
Interest Expense | - | - | 3.48 Million | 6.34 Million | - | 3.23 Million |
Income Tax Expense | -9.17 Million | -9.17 Million | 0.04 | -30.62 Million | -551.5 Thousand | -0.16 |
Earnings before Tax | -5.2 Million | -5.2 Million | 6.82 Million | -23.15 Million | 3.41 Million | -29.97 Million |
Net Income | -5.2 Million | -5.2 Million | 6.82 Million | -23.15 Million | 3.41 Million | -29.97 Million |
Earnings Per Share Basic | -0.03 | -0.03 | 0.04 | - | 0.02 | -0.16 |
Earnings Per Share Diluted | -0.03 | -0.03 | 0.04 | - | 0.02 | -0.16 |
Weighted Average Shares Outstanding | 185.16 Million | 185.16 Million | 185.16 Million | 185.16 Million | 185.16 Million | 185.16 Million |
Weighted Average Shares Outstanding (Diluted) | 185.16 Million | 185.16 Million | 185.16 Million | 185.16 Million | 185.16 Million | 185.16 Million |
Gross Margin | 1.00 | 1.00 | 0.53 | 1.81 | 1.00 | 0.47 |
EBIT Margin | -1.19 | -1.19 | 1.26 | - | -0.07 | 0.10 |
Profit Margin | -0.67 | -0.67 | 0.41 | 1.12 | 0.41 | -1.76 |
EBITDA | -9.17 Million | -9.17 Million | 20.89 Million | - | -551.5 Thousand | 1.75 Million |
Earnings Before Tax Margin | 0.51 | 0.51 | 1.26 | 1.12 | 0.48 | 0.10 |
5337
ANIM3
4389
0LXB
LUXX
MLKFOOD