GBp 9.5
(0.0%)
Breakdown | 2023 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 75.26 Billion | 42.11 Million | 63.25 Million | 102.57 Million | 41.29 Million | 28.92 Million |
Total Current Assets | 17.9 Billion | 28.33 Million | 47.43 Million | 76 Million | 18.89 Million | 9.39 Million |
Cash And Short Term Investments | 5.85 Billion | 26.14 Million | 44.07 Million | 74.45 Million | 14.27 Million | 9.28 Million |
Cash and Cash Equivalents | 4.15 Billion | 24.68 Million | 41.33 Million | 65.15 Million | 13.29 Million | 9.28 Million |
Short Term Investments | 1.11 Billion | 1.46 Million | 2.74 Million | 9.29 Million | 982 Thousand | 956.58 Million |
Net Receivables | 4.02 Billion | 908 Thousand | 2.19 Million | 18 Thousand | 18 Thousand | -4.92 Billion |
Inventory | 5.11 Billion | 718 Thousand | 1.16 Million | 353 Thousand | 326 Thousand | 4.92 Billion |
Other Current Assets | 3.48 Billion | 566 Thousand | -1000.00 | -1000.00 | 4.27 Million | 110 Thousand |
Total Non-Current Assets | 57.36 Billion | 13.78 Million | 15.82 Million | 26.57 Million | 22.4 Million | 19.52 Million |
Net PPE | 10.7 Billion | 1.22 Million | 3.09 Million | 2.45 Million | 945 Thousand | 278 Thousand |
Good Will And Intangible Assets | 39.46 Billion | 12.51 Million | 14.02 Million | 18.02 Million | 17.11 Million | 18.28 Million |
Good Will | 21.1 Billion | 23.13 Billion | 23.13 Billion | 23.13 Billion | 20.26 Billion | 19.86 Billion |
Intangible Assets | 18.35 Billion | 14.02 Million | 14.02 Million | 18.02 Million | 17.11 Million | 18.28 Million |
Long-Term Investments | 1.22 Billion | 1.07 Billion | 1.2 Billion | 1.93 Million | 1.93 Million | 583.11 Million |
Tax Assets | - | -1.07 Billion | 7.09 Million | 7.09 Million | 2.31 Million | 959 Thousand |
Other Non Current Assets | 5.97 Billion | 51 Thousand | -1.21 Billion | -2.94 Million | 83 Thousand | -583.11 Million |
Other Assets | - | - | - | 0.00 | - | - |
Total Liabilities | 54.5 Billion | 23.66 Million | 20.08 Million | 7.47 Million | 5.33 Million | 755 Thousand |
Total Current Liabilities | 23.5 Billion | 16.13 Million | 12.2 Million | 7.26 Million | 3.38 Million | 755 Thousand |
Account Payables | 10.35 Billion | 11.51 Million | 2.46 Million | 1.76 Million | 2.89 Million | 755 Thousand |
Tax Payables | - | 139 Thousand | 139 Thousand | 638 Thousand | 24 Thousand | 28 Thousand |
Short Term Debt | 4.75 Billion | 4.61 Million | 4.82 Million | 139 Thousand | 213 Thousand | - |
Deferred Revenue | - | -10 Thousand | -18.07 Billion | -14.91 Billion | -13.22 Billion | - |
Other Current Liabilities | 8.39 Billion | 10 Thousand | 18.07 Billion | 14.92 Billion | 13.22 Billion | - |
Total Non Current Liabilities | 30.99 Billion | 7.53 Million | 7.88 Million | 213 Thousand | 1.95 Million | 24.66 Billion |
Long-Term Debt | 24.53 Billion | 7.53 Million | 7.88 Million | 213 Thousand | 409 Thousand | 24.66 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.46 Billion | -1000.00 | - | - | 1.54 Million | -24.66 Billion |
Other Liabilities | - | - | - | - | - | -24.66 Billion |
Total Equity | 20.76 Billion | 18.45 Million | 43.16 Million | 95.1 Million | 35.96 Million | 28.16 Million |
Stock Holders Equity | 18.1 Billion | 18.45 Million | 43.16 Million | 95.1 Million | 35.96 Million | 28.16 Million |
Common Stock | 88 Million | 299 Thousand | 241 Thousand | 233 Thousand | 192 Thousand | 175 Thousand |
Retained Earnings | 47.05 Billion | -99.18 Million | -52.96 Million | 3.77 Million | 34.85 Million | -5.97 Million |
Accumulated other comprehensive income | -75.64 Billion | -1.32 Million | -873.36 Thousand | -1.91 Million | -1.91 Million | -595 Thousand |
Common Stock Equity | 18.1 Billion | 18.45 Million | 43.16 Million | 95.1 Million | 35.96 Million | 28.16 Million |
Capital Lease Obligation | 1.39 Billion | 202 Thousand | 365 Thousand | 299 Thousand | 367 Thousand | - |
Total Investments | 2.33 Billion | 9000.00 | 9000.00 | 9.29 Million | 1.93 Million | 1.53 Billion |
Total Debt | 29.28 Billion | 12.15 Million | 12.7 Million | 352 Thousand | 622 Thousand | - |
Net Debt | 25.12 Billion | -12.53 Million | -28.62 Million | -64.8 Million | -12.67 Million | -9.28 Million |
Breakdown | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Total Assets | 75.26 Billion | 21.87 Million | 19.54 Million | 42.11 Million | 30.62 Million | 39.8 Million |
Total Current Assets | 17.9 Billion | 9.46 Million | 16.47 Million | 28.33 Million | 26.88 Million | 35.72 Million |
Cash And Short Term Investments | 5.85 Billion | 6.83 Million | 13.89 Million | 26.14 Million | 24.68 Million | 33.02 Million |
Cash and Cash Equivalents | 4.15 Billion | 5.61 Million | 13.89 Million | 24.68 Million | 24.68 Million | 33.02 Million |
Short Term Investments | 1.11 Billion | 1.22 Million | 52.91 Thousand | 1.46 Million | 793.32 Million | 128.24 Thousand |
Net Receivables | 4.02 Billion | 2.05 Million | 959.14 Thousand | 908 Thousand | -6.18 Billion | 688.65 Thousand |
Inventory | 5.11 Billion | 512 Thousand | 1.00 | 718 Thousand | 6.18 Billion | 1.00 |
Other Current Assets | 3.48 Billion | 57 Thousand | 1.56 Million | 566 Thousand | 1.42 Million | 1.87 Million |
Total Non-Current Assets | 57.36 Billion | 12.4 Million | 3.06 Million | 13.78 Million | 3.74 Million | 4.07 Million |
Net PPE | 10.7 Billion | 683 Thousand | 1.07 Million | 1.22 Million | 1.18 Million | 2.37 Million |
Good Will And Intangible Assets | 39.46 Billion | 11.56 Million | 974 Thousand | 12.51 Million | 43.6 Billion | - |
Good Will | 21.1 Billion | - | - | 23.13 Billion | 23.24 Billion | - |
Intangible Assets | 18.35 Billion | 11.56 Million | 974 Thousand | 14.02 Million | 20.36 Billion | - |
Long-Term Investments | 1.22 Billion | 1.1 Million | 925.09 Thousand | 1.07 Billion | 1.04 Billion | 1.51 Million |
Tax Assets | - | -1.1 Million | -925.09 Thousand | -1.07 Billion | -44.65 Billion | - |
Other Non Current Assets | 5.97 Billion | -944.07 Thousand | 94.91 Thousand | 51 Thousand | 1.1 Million | 187.24 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 54.5 Billion | 19.2 Million | 21.03 Million | 23.66 Million | 23.66 Million | 21.7 Million |
Total Current Liabilities | 23.5 Billion | 13.89 Million | 15.17 Million | 16.13 Million | 16.13 Million | 14.68 Million |
Account Payables | 10.35 Billion | 2.81 Million | 3.36 Million | 11.51 Million | 2.93 Million | 3.19 Million |
Tax Payables | - | 97 Thousand | - | 139 Thousand | - | - |
Short Term Debt | 4.75 Billion | 3.18 Million | 4.7 Million | 4.61 Million | 4.59 Million | 4.6 Million |
Deferred Revenue | - | - | 7.09 Million | -10 Thousand | 8.59 Million | 6.87 Million |
Other Current Liabilities | 8.39 Billion | 7.9 Million | 10 Thousand | 10 Thousand | 10 Thousand | 9000.00 |
Total Non Current Liabilities | 30.99 Billion | 5.31 Million | 5.85 Million | 7.53 Million | 7.52 Million | 7.02 Million |
Long-Term Debt | 24.53 Billion | 5.31 Million | 5.85 Million | 7.53 Million | 7.52 Million | 7.02 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.46 Billion | - | - | -1000.00 | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 20.76 Billion | 2.66 Million | -1.49 Million | 18.45 Million | 6.96 Million | 18.09 Million |
Stock Holders Equity | 18.1 Billion | 2.66 Million | -1.49 Million | 18.45 Million | 6.96 Million | 18.09 Million |
Common Stock | 88 Million | 318 Thousand | 290 Thousand | 299 Thousand | 286 Thousand | 286 Thousand |
Retained Earnings | 47.05 Billion | -118.47 Million | -188.47 Million | -99.18 Million | -178.32 Million | -167.22 Million |
Accumulated other comprehensive income | -75.64 Billion | -1.57 Million | -1.26 Million | -1.32 Million | -1.32 Million | -773.47 Thousand |
Common Stock Equity | 18.1 Billion | 2.66 Million | -1.49 Million | 18.45 Million | 6.96 Million | 18.09 Million |
Capital Lease Obligation | 1.39 Billion | 118 Thousand | 141 Thousand | 202 Thousand | 171 Thousand | 200 Thousand |
Total Investments | 2.33 Billion | 1.22 Million | 978 Thousand | 9000.00 | 1.46 Million | 1.64 Million |
Total Debt | 29.28 Billion | 8.49 Million | 10.55 Million | 12.15 Million | 12.11 Million | 11.62 Million |
Net Debt | 25.12 Billion | 2.87 Million | -3.33 Million | -12.53 Million | -12.56 Million | -21.4 Million |
LSIP
BSDE
ZMSPF
301009
1711
KLPEF