GBp 4.75
(-3.06%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 3.62 Million | 4.12 Million | 5.42 Million | 10.46 Million | 5.12 Million | 6.98 Million |
Total Current Assets | 1.97 Million | 2.58 Million | 3.41 Million | 9.34 Million | 3.02 Million | 4.01 Million |
Cash And Short Term Investments | 646 Thousand | 767 Thousand | 2.43 Million | 6.68 Million | 794 Thousand | 1.96 Million |
Cash and Cash Equivalents | 646 Thousand | 767 Thousand | 2.43 Million | 6.68 Million | 794 Thousand | 1.96 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.32 Million | 1.42 Million | 528 Thousand | 2.03 Million | 2.23 Million | 1.37 Million |
Inventory | - | - | - | 1.00 | -1.16 Million | - |
Other Current Assets | - | 396 Thousand | 453 Thousand | 630 Thousand | 1.16 Million | 688.99 Thousand |
Total Non-Current Assets | 1.65 Million | 1.53 Million | 2 Million | 1.12 Million | 2.09 Million | 2.96 Million |
Net PPE | 30 Thousand | 162 Thousand | 252 Thousand | 128 Thousand | 65 Thousand | 14 Thousand |
Good Will And Intangible Assets | 1.62 Million | 1.37 Million | 1.1 Million | 1.05 Million | 2.09 Million | 2.94 Million |
Good Will | - | - | - | 62 Thousand | 62 Thousand | - |
Intangible Assets | 1.62 Million | 1.37 Million | 1.1 Million | 994 Thousand | 2.02 Million | 2.94 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -1.53 Million | 650 Thousand | -62 Thousand | -62 Thousand | -2.96 Million |
Other Assets | - | 1.00 | - | - | - | 1.00 |
Total Liabilities | 2.37 Million | 2.21 Million | 3.99 Million | 5.83 Million | 5.6 Million | 5.94 Million |
Total Current Liabilities | 2.04 Million | 2.09 Million | 2.28 Million | 5.37 Million | 4.49 Million | 4.95 Million |
Account Payables | 2.04 Million | 602 Thousand | 686 Thousand | 434 Thousand | 547 Thousand | 416 Thousand |
Tax Payables | - | 80 Thousand | 131 Thousand | 255 Thousand | 241 Thousand | 426 Thousand |
Short Term Debt | -1.34 Million | 96 Thousand | - | 890 Thousand | 388 Thousand | 934 Thousand |
Deferred Revenue | 776 Thousand | 944 Thousand | 937 Thousand | 2.81 Million | - | -934 Thousand |
Other Current Liabilities | 564 Thousand | 455 Thousand | 661 Thousand | 1.23 Million | 3.56 Million | 4.53 Million |
Total Non Current Liabilities | 326.99 Thousand | 113.99 Thousand | 1.71 Million | 459 Thousand | 1.1 Million | 653 Thousand |
Long-Term Debt | 327 Thousand | 114 Thousand | 168 Thousand | 36 Thousand | 828 Thousand | 653 Thousand |
Deferred Revenue Non Current | - | - | - | 350 Thousand | 135 Thousand | 126 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | -1.00 | 1.54 Million | - | - | -344 Thousand |
Other Liabilities | 1.00 | 1.00 | - | - | - | 344 Thousand |
Total Equity | 1.25 Million | 1.91 Million | 1.42 Million | 4.62 Million | -482 Thousand | 1.03 Million |
Stock Holders Equity | 1.25 Million | 1.91 Million | 1.42 Million | 4.62 Million | -482 Thousand | 1.03 Million |
Common Stock | 4.41 Million | 1.69 Million | 1.69 Million | 1.69 Million | 965 Thousand | 963 Thousand |
Retained Earnings | -22.21 Million | -18.95 Million | -19.35 Million | -16.52 Million | -14.57 Million | -18.24 Million |
Accumulated other comprehensive income | 132 Thousand | 245 Thousand | 152 Thousand | 535 Thousand | 350 Thousand | 399 Thousand |
Common Stock Equity | 1.25 Million | 1.91 Million | 1.42 Million | 4.62 Million | -482 Thousand | 1.03 Million |
Capital Lease Obligation | - | 168 Thousand | 205 Thousand | 73 Thousand | 52 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 327 Thousand | 96 Thousand | 168 Thousand | 890 Thousand | 1.21 Million | 1.58 Million |
Net Debt | -319 Thousand | -671 Thousand | -2.26 Million | -5.79 Million | 422 Thousand | -373 Thousand |
Breakdown | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 | 2021 Q4 |
---|---|---|---|---|---|---|
Total Assets | 3.62 Million | 5.36 Million | 4.12 Million | 4.12 Million | 3.92 Million | 5.42 Million |
Total Current Assets | 1.97 Million | 3.77 Million | 2.58 Million | 2.58 Million | 2.28 Million | 4.06 Million |
Cash And Short Term Investments | 646 Thousand | 2.19 Million | 767 Thousand | 767 Thousand | 763 Thousand | 2.43 Million |
Cash and Cash Equivalents | 646 Thousand | 2.19 Million | 767 Thousand | 767 Thousand | 763 Thousand | 2.43 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.32 Million | 1.57 Million | 1.42 Million | 1.42 Million | 1.52 Million | 298 Thousand |
Inventory | - | 1.00 | - | - | -550 Thousand | - |
Other Current Assets | - | 359.99 Thousand | 396 Thousand | 396 Thousand | 550 Thousand | 1.33 Million |
Total Non-Current Assets | 1.65 Million | 1.59 Million | 1.53 Million | 1.53 Million | 1.63 Million | 1.35 Million |
Net PPE | 30 Thousand | 155 Thousand | 162 Thousand | 162 Thousand | 215 Thousand | 252 Thousand |
Good Will And Intangible Assets | 1.62 Million | 1.43 Million | 1.37 Million | 1.37 Million | 1.15 Million | 1.1 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.62 Million | 1.43 Million | 1.37 Million | 1.37 Million | 1.15 Million | 1.1 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -1.59 Million | -1.53 Million | -1.53 Million | 269 Thousand | -1.35 Million |
Other Assets | - | 1.00 | 1.00 | 1.00 | - | - |
Total Liabilities | 2.37 Million | 2.96 Million | 2.21 Million | 2.21 Million | 3.81 Million | 3.99 Million |
Total Current Liabilities | 2.04 Million | 2.25 Million | 2.09 Million | 2.09 Million | 2.87 Million | 3.83 Million |
Account Payables | 2.04 Million | 2.21 Million | 602 Thousand | 2 Million | 2.87 Million | 754 Thousand |
Tax Payables | - | - | 80 Thousand | 80 Thousand | - | 131 Thousand |
Short Term Debt | - | 43 Thousand | 96 Thousand | 96 Thousand | - | - |
Deferred Revenue | - | -43 Thousand | 944 Thousand | -1.44 Million | - | - |
Other Current Liabilities | - | 43 Thousand | 455 Thousand | 1.44 Million | - | 3.07 Million |
Total Non Current Liabilities | 326.99 Thousand | 713 Thousand | 113.99 Thousand | 113.99 Thousand | 937.99 Thousand | 168 Thousand |
Long-Term Debt | 327 Thousand | 600 Thousand | 114 Thousand | 114 Thousand | - | 168 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | 113 Thousand | -1.00 | -1.00 | 937.99 Thousand | - |
Other Liabilities | 1.00 | - | 1.00 | 1.00 | 1.00 | - |
Total Equity | 1.25 Million | 2.39 Million | 1.91 Million | 1.91 Million | 115 Thousand | 1.42 Million |
Stock Holders Equity | 1.25 Million | 2.39 Million | 1.91 Million | 1.91 Million | 115 Thousand | 1.42 Million |
Common Stock | 4.41 Million | 4.41 Million | 1.69 Million | 1.69 Million | 1.69 Million | 1.69 Million |
Retained Earnings | -22.21 Million | -20.8 Million | -18.95 Million | -18.95 Million | -20.69 Million | -24.48 Million |
Accumulated other comprehensive income | 132 Thousand | -135 Thousand | 245 Thousand | 245 Thousand | 190 Thousand | 5.28 Million |
Common Stock Equity | 1.25 Million | 2.39 Million | 1.91 Million | 1.91 Million | 115 Thousand | 1.42 Million |
Capital Lease Obligation | - | 113 Thousand | 168 Thousand | 168 Thousand | - | 205 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 327 Thousand | 643 Thousand | 96 Thousand | 96 Thousand | - | 168 Thousand |
Net Debt | -319 Thousand | -1.55 Million | -671 Thousand | -671 Thousand | -763 Thousand | -2.26 Million |
AAMTF
CANB
QUADRANT
CAML3
8289
2573