GBp 1.3
(8.33%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 86.67 Million | 38.82 Million | 25.96 Million | 8.95 Million | 9.95 Million | 3.68 Million |
Total Current Assets | 58.18 Million | 32.37 Million | 25.31 Million | 7.41 Million | 8.58 Million | 3.09 Million |
Cash And Short Term Investments | 20.33 Million | 10.58 Million | 23.41 Million | 4.3 Million | 8.31 Million | 2.75 Million |
Cash and Cash Equivalents | 19.31 Million | 9.54 Million | 23.41 Million | 4.3 Million | 8.31 Million | 2.75 Million |
Short Term Investments | 1.01 Million | 1.04 Million | 152.87 Thousand | 74.29 Thousand | - | - |
Net Receivables | 2.34 Million | - | 680 Thousand | 1.33 Million | - | - |
Inventory | -1.01 Million | - | 1.00 | 74.29 Thousand | - | - |
Other Current Assets | 33.53 Million | 19.03 Million | 1.06 Million | 1.7 Million | 271.51 Thousand | 338.38 Thousand |
Total Non-Current Assets | 28.49 Million | 6.45 Million | 649.47 Thousand | 1.53 Million | 1.37 Million | 596.18 Thousand |
Net PPE | 961.16 Thousand | 265.74 Thousand | 649.47 Thousand | 1.53 Million | 1.37 Million | 596.18 Thousand |
Good Will And Intangible Assets | 24.27 Million | 6.18 Million | - | - | - | - |
Good Will | 759.28 Thousand | - | - | - | - | - |
Intangible Assets | 23.51 Million | 6.18 Million | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 3.25 Million | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 55.09 Million | 7.78 Million | 6.95 Million | 4.04 Million | 16.85 Million | 11.57 Million |
Total Current Liabilities | 54.95 Million | 7.72 Million | 6.95 Million | 3.52 Million | 16.57 Million | 11.57 Million |
Account Payables | 1.75 Million | 235.72 Thousand | 408 Thousand | 906.49 Thousand | 2.39 Million | 360.43 Thousand |
Tax Payables | 111.03 Thousand | - | - | - | - | - |
Short Term Debt | 40.35 Million | 5.43 Million | 6.31 Million | 756.83 Thousand | 833.6 Thousand | 270.58 Thousand |
Deferred Revenue | - | 1.3 Million | 216.13 Thousand | 1.86 Million | - | - |
Other Current Liabilities | 12.84 Million | 750.03 Thousand | 19 Thousand | 1.00 | 13.34 Million | 10.94 Million |
Total Non Current Liabilities | 136.01 Thousand | 65.14 Thousand | 515.15 Thousand | 515.15 Thousand | 282.52 Thousand | - |
Long-Term Debt | 65.52 Thousand | 65.14 Thousand | 515.15 Thousand | 515.15 Thousand | 282.52 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 70.48 Thousand | - | - | - | - | - |
Other Liabilities | - | - | -515.15 Thousand | - | - | - |
Total Equity | 31.58 Million | 31.03 Million | 19 Million | 4.91 Million | -6.89 Million | -7.89 Million |
Stock Holders Equity | 31.58 Million | 31.03 Million | 19 Million | 4.91 Million | -6.89 Million | -7.89 Million |
Common Stock | 29.92 Million | 28.8 Million | 11.5 Million | 10.3 Million | 1.00 | 1.00 |
Retained Earnings | -51.54 Million | -14.66 Million | -9.28 Million | -5.38 Million | -6.89 Million | -7.89 Million |
Accumulated other comprehensive income | 3.87 Million | 318.61 Thousand | 214.24 Thousand | - | - | - |
Common Stock Equity | 31.58 Million | 31.03 Million | 19 Million | 4.91 Million | -6.89 Million | -7.89 Million |
Capital Lease Obligation | 477.81 Thousand | 200.85 Thousand | 515.15 Thousand | 1.27 Million | 1.11 Million | 270.58 Thousand |
Total Investments | 1.01 Million | 1.04 Million | 152.87 Thousand | 74.29 Thousand | - | - |
Total Debt | 40.42 Million | 5.5 Million | 6.31 Million | 1.27 Million | 1.11 Million | 270.58 Thousand |
Net Debt | 21.1 Million | -4.04 Million | -17.1 Million | -3.03 Million | -7.19 Million | -2.48 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 86.67 Million | 86.67 Million | 3.97 Million | 3.99 Million | 38.82 Million | 2.46 Million |
Total Current Assets | 58.18 Million | 58.18 Million | 3.02 Million | 3.33 Million | 32.37 Million | 2.39 Million |
Cash And Short Term Investments | 20.33 Million | 20.33 Million | 2.16 Million | 1.09 Million | 10.58 Million | 1.89 Million |
Cash and Cash Equivalents | 19.31 Million | 19.31 Million | 1.75 Million | 983.75 Thousand | 9.54 Million | 1.89 Million |
Short Term Investments | 1.01 Million | 1.01 Million | 412.07 Thousand | 107.25 Thousand | 1.04 Million | 110.86 Thousand |
Net Receivables | 2.34 Million | 2.34 Million | 368.22 Thousand | 1.85 Million | - | 485.81 Thousand |
Inventory | -1.01 Million | -1.01 Million | -3.93 Million | 1.00 | - | 1.00 |
Other Current Assets | 33.53 Million | 33.53 Million | 486.72 Thousand | 390.31 Thousand | 19.03 Million | 12.65 Thousand |
Total Non-Current Assets | 28.49 Million | 28.49 Million | 949.73 Thousand | 664.58 Thousand | 6.45 Million | 68.69 Thousand |
Net PPE | 961.16 Thousand | 961.16 Thousand | 132.88 Thousand | 27.37 Thousand | 265.74 Thousand | 68.69 Thousand |
Good Will And Intangible Assets | 24.27 Million | 24.27 Million | 896.28 Thousand | 637.2 Thousand | 6.18 Million | - |
Good Will | 759.28 Thousand | 759.28 Thousand | 79.43 Thousand | - | - | - |
Intangible Assets | 23.51 Million | 23.51 Million | 816.85 Thousand | 637.2 Thousand | 6.18 Million | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 3.25 Million | 3.25 Million | -79.43 Thousand | 1.00 | - | - |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 55.09 Million | 55.09 Million | 2.65 Million | 802.46 Thousand | 7.78 Million | 693.58 Thousand |
Total Current Liabilities | 54.95 Million | 54.95 Million | 2.59 Million | 795.75 Thousand | 7.72 Million | 693.58 Thousand |
Account Payables | 1.75 Million | 1.75 Million | 140.54 Thousand | 24.28 Thousand | 235.72 Thousand | 733.55 |
Tax Payables | 111.03 Thousand | 111.03 Thousand | - | - | - | - |
Short Term Debt | 40.35 Million | 40.35 Million | 558.24 Thousand | 559.98 Thousand | 5.43 Million | 676.32 Thousand |
Deferred Revenue | - | - | 3.66 | 77.27 Thousand | 1.3 Million | 0.45 |
Other Current Liabilities | 12.84 Million | 12.84 Million | 1.89 Million | 134.2 Thousand | 750.03 Thousand | 16.53 Thousand |
Total Non Current Liabilities | 136.01 Thousand | 136.01 Thousand | 57.27 Thousand | 6711.57 | 65.14 Thousand | - |
Long-Term Debt | 65.52 Thousand | 65.52 Thousand | 318.37 Thousand | 65.14 Thousand | 65.14 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 70.48 Thousand | 70.48 Thousand | -261.1 Thousand | -58.43 Thousand | - | - |
Other Liabilities | - | - | 1.00 | 0.43 | - | - |
Total Equity | 31.58 Million | 31.58 Million | 1.32 Million | 3.19 Million | 31.03 Million | 1.77 Million |
Stock Holders Equity | 31.58 Million | 31.58 Million | 1.32 Million | 3.19 Million | 31.03 Million | 1.77 Million |
Common Stock | 29.92 Million | 29.92 Million | 3.09 Million | 2.96 Million | 28.8 Million | 1.31 Million |
Retained Earnings | -51.54 Million | -51.54 Million | -5.11 Million | -1.45 Million | -14.66 Million | -1.32 Million |
Accumulated other comprehensive income | 3.87 Million | 3.87 Million | -49.78 Thousand | -27.94 Thousand | 318.61 Thousand | -106.44 Thousand |
Common Stock Equity | 31.58 Million | 31.58 Million | 1.32 Million | 3.19 Million | 31.03 Million | 1.77 Million |
Capital Lease Obligation | 477.81 Thousand | 477.81 Thousand | 33.3 Thousand | 6711.57 | 200.85 Thousand | 252.01 Thousand |
Total Investments | 1.01 Million | 1.01 Million | 412.07 Thousand | 107.25 Thousand | 1.04 Million | 110.86 Thousand |
Total Debt | 40.42 Million | 40.42 Million | 591.54 Thousand | 566.69 Thousand | 5.5 Million | 676.32 Thousand |
Net Debt | 21.1 Million | 21.1 Million | -1.16 Million | -417.05 Thousand | -4.04 Million | -1.22 Million |
1341
603928
MINDTECK
APEI
6534
DXI