GBp 4.08
(-7.27%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | 75 Thousand | 17 Thousand | - | 22 Thousand |
Cost of Revenue | 1.46 Million | 1.74 Million | 1.44 Million | 1.37 Million | 1.35 Million | 1.47 Million |
Gross Profit | -1.46 Million | -1.74 Million | -1.37 Million | -1.36 Million | -1.35 Million | -1.45 Million |
Operating Expenses | 1.59 Million | 1.5 Million | 1.37 Million | 1.83 Million | 2.36 Million | 1.72 Million |
Selling, General and Administrative Expenses | 1.31 Million | 914 Thousand | 1.04 Million | 1.53 Million | 2.11 Million | 1.54 Million |
Research and Development Expenses | 280 Thousand | 595 Thousand | 326 Thousand | 300 Thousand | 241 Thousand | 178 Thousand |
Other Expenses | - | - | - | - | -65 Thousand | - |
Cost and Expenses | 3.05 Million | 3.25 Million | 2.82 Million | 3.2 Million | 3.71 Million | 3.19 Million |
Operating Income | -3.05 Million | -3.25 Million | -2.74 Million | -3.19 Million | -3.71 Million | -3.17 Million |
Interest Expense | 9000.00 | 4000.00 | 3000.00 | 4000.00 | 146 Thousand | 6000.00 |
Income Tax Expense | -209 Thousand | -154 Thousand | -164 Thousand | -150 Thousand | -147 Thousand | -184 Thousand |
Earnings before Tax | -3.06 Million | -3.24 Million | -2.76 Million | -4.41 Million | -4.99 Million | -3.16 Million |
Net Income | -2.86 Million | -3.09 Million | -2.59 Million | -4.26 Million | -4.84 Million | -2.98 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 1.6 Billion | 1.41 Billion | 1.41 Billion | 1.18 Billion | 996.65 Million | 908.57 Million |
Weighted Average Shares Outstanding (Diluted) | 1.6 Billion | 1.41 Billion | 1.41 Billion | 1.18 Billion | 996.65 Million | 908.57 Million |
Gross Margin | - | - | -18.29 | -80.00 | - | -66.05 |
EBIT Margin | - | - | -35.03 | -179.71 | - | -133.82 |
Profit Margin | - | - | -34.64 | -250.59 | - | -135.59 |
EBITDA | -2.85 Million | -3.13 Million | -2.63 Million | -4.27 Million | -4.67 Million | -2.93 Million |
Earnings Before Tax Margin | - | - | -36.63 | -187.65 | - | -144.27 |
Breakdown | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | 75 Thousand |
Cost of Revenue | 552 Thousand | 909 Thousand | 692 Thousand | 1.74 Million | 1.04 Million | 1.44 Million |
Gross Profit | -552 Thousand | -909 Thousand | -692 Thousand | -1.74 Million | -1.04 Million | -1.37 Million |
Operating Expenses | 811 Thousand | 815 Thousand | 783 Thousand | 1.5 Million | 726 Thousand | 1.37 Million |
Selling, General and Administrative Expenses | 811 Thousand | 815 Thousand | 783 Thousand | - | 726 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.36 Million | 1.72 Million | 1.47 Million | 3.25 Million | 1.77 Million | 2.82 Million |
Operating Income | -1.36 Million | -1.72 Million | -1.47 Million | -3.25 Million | -1.77 Million | -2.74 Million |
Interest Expense | 7000.00 | 2000.00 | 3000.00 | 4000.00 | 1000.00 | 3000.00 |
Income Tax Expense | -209 Thousand | - | -154 Thousand | -154 Thousand | - | -164 Thousand |
Earnings before Tax | -1.35 Million | -1.71 Million | -1.49 Million | -3.24 Million | -1.74 Million | -2.76 Million |
Net Income | -1.15 Million | -1.71 Million | -1.34 Million | -3.09 Million | -1.74 Million | -2.59 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | - |
Weighted Average Shares Outstanding | 1.6 Billion | 1.55 Billion | 1.41 Billion | 1.41 Billion | 1.41 Billion | 1.41 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.6 Billion | 1.55 Billion | 1.41 Billion | 1.41 Billion | 1.41 Billion | 1.41 Billion |
Gross Margin | - | - | - | - | - | -18.29 |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | -34.64 |
EBITDA | -1.19 Million | -1.67 Million | -1.41 Million | - | -1.71 Million | - |
Earnings Before Tax Margin | - | - | - | - | - | -36.63 |
ARR-PC
RUSI
FNMAP
DEQI
1052
TDS-PV