GBp 4.08
(-7.27%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 6.72 Million | 5.02 Million | 8.02 Million | 10.66 Million | 6.27 Million | 5.05 Million |
Total Current Assets | 3.25 Million | 1.72 Million | 4.7 Million | 7.27 Million | 2.76 Million | 1.39 Million |
Cash And Short Term Investments | 3.04 Million | 1.34 Million | 4.42 Million | 7 Million | 2.38 Million | 1.06 Million |
Cash and Cash Equivalents | 3.04 Million | 1.34 Million | 4.42 Million | 7 Million | 2.38 Million | 1.06 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 118 Thousand | 89 Thousand | 103 Thousand | 117 Thousand | 213 Thousand | 169 Thousand |
Inventory | -27 Thousand | 174 Thousand | - | 61 Thousand | 61 Thousand | 61 Thousand |
Other Current Assets | 118 Thousand | 119 Thousand | 177 Thousand | 95 Thousand | 112 Thousand | 106 Thousand |
Total Non-Current Assets | 3.47 Million | 3.29 Million | 3.32 Million | 3.38 Million | 3.5 Million | 3.65 Million |
Net PPE | 547 Thousand | 374 Thousand | 398 Thousand | 460 Thousand | 582 Thousand | 730 Thousand |
Good Will And Intangible Assets | 2.92 Million | 2.92 Million | 2.92 Million | 2.92 Million | 2.92 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.92 Million | 2.92 Million | 2.92 Million | 2.92 Million | 2.92 Million | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | 2.92 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 440 Thousand | 175 Thousand | 262 Thousand | 276 Thousand | 2.24 Million | 288 Thousand |
Total Current Liabilities | 397 Thousand | 175 Thousand | 262 Thousand | 276 Thousand | 2.24 Million | 288 Thousand |
Account Payables | 71 Thousand | 55 Thousand | 81 Thousand | 87 Thousand | 69 Thousand | 90 Thousand |
Tax Payables | 37 Thousand | - | 40 Thousand | 33 Thousand | 49 Thousand | - |
Short Term Debt | 102 Thousand | - | - | - | 2.04 Million | - |
Deferred Revenue | 37 Thousand | - | - | - | - | - |
Other Current Liabilities | 187 Thousand | 120 Thousand | 181 Thousand | 189 Thousand | 129 Thousand | 198 Thousand |
Total Non Current Liabilities | 43 Thousand | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.28 Million | 4.84 Million | 7.76 Million | 10.38 Million | 4.02 Million | 4.76 Million |
Stock Holders Equity | 6.28 Million | 4.84 Million | 7.76 Million | 10.38 Million | 4.02 Million | 4.76 Million |
Common Stock | 17.64 Million | 14.06 Million | 14.06 Million | 14.06 Million | 10.35 Million | 9.22 Million |
Retained Earnings | -94.17 Million | -87.12 Million | -85.61 Million | -85.23 Million | -86.8 Million | -82.46 Million |
Accumulated other comprehensive income | 869 Thousand | 718 Thousand | 2.12 Million | 4.36 Million | 5.04 Million | 3.56 Million |
Common Stock Equity | 6.28 Million | 4.84 Million | 7.76 Million | 10.38 Million | 4.02 Million | 4.76 Million |
Capital Lease Obligation | 145 Thousand | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 102 Thousand | - | - | - | 2.04 Million | - |
Net Debt | -2.94 Million | -1.34 Million | -4.42 Million | -7 Million | -335 Thousand | -1.06 Million |
Breakdown | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 |
---|---|---|---|---|---|---|
Total Assets | 6.72 Million | 5.19 Million | 5.02 Million | 6.36 Million | 8.02 Million | 9.29 Million |
Total Current Assets | 3.25 Million | 1.93 Million | 1.72 Million | 3.01 Million | 4.7 Million | 5.95 Million |
Cash And Short Term Investments | 3.04 Million | 1.65 Million | 1.34 Million | 2.64 Million | 4.42 Million | 5.59 Million |
Cash and Cash Equivalents | 3.04 Million | 1.65 Million | 1.34 Million | 2.64 Million | 4.42 Million | 5.59 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 118 Thousand | 129 Thousand | 89 Thousand | 100 Thousand | 103 Thousand | 132 Thousand |
Inventory | -27 Thousand | - | 174 Thousand | 126 Thousand | - | 61 Thousand |
Other Current Assets | 118 Thousand | 147 Thousand | 119 Thousand | 148 Thousand | 177 Thousand | 168 Thousand |
Total Non-Current Assets | 3.47 Million | 3.26 Million | 3.29 Million | 3.34 Million | 3.32 Million | 3.34 Million |
Net PPE | 547 Thousand | 337 Thousand | 374 Thousand | 418 Thousand | 398 Thousand | 417 Thousand |
Good Will And Intangible Assets | 2.92 Million | 2.92 Million | - | 2.92 Million | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.92 Million | 2.92 Million | - | 2.92 Million | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | 2.92 Million | -1.00 | 2.92 Million | 2.92 Million |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 440 Thousand | 181 Thousand | 175 Thousand | 270 Thousand | 262 Thousand | 259 Thousand |
Total Current Liabilities | 397 Thousand | 181 Thousand | 175 Thousand | 270 Thousand | 262 Thousand | 259 Thousand |
Account Payables | 71 Thousand | 181 Thousand | 175 Thousand | 270 Thousand | 262 Thousand | 259 Thousand |
Tax Payables | 37 Thousand | - | - | - | - | - |
Short Term Debt | 102 Thousand | - | - | - | - | - |
Deferred Revenue | 37 Thousand | - | - | - | - | - |
Other Current Liabilities | 187 Thousand | - | - | - | - | - |
Total Non Current Liabilities | 43 Thousand | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.28 Million | 5.01 Million | 4.84 Million | 6.09 Million | 7.76 Million | 9.03 Million |
Stock Holders Equity | 6.28 Million | 5.01 Million | 4.84 Million | 6.09 Million | 7.76 Million | 9.03 Million |
Common Stock | 17.64 Million | 15.62 Million | 14.06 Million | 14.06 Million | 14.06 Million | 14.06 Million |
Retained Earnings | -94.17 Million | -88.83 Million | -87.12 Million | -86.02 Million | -85.61 Million | -86.47 Million |
Accumulated other comprehensive income | 869 Thousand | 868 Thousand | 718 Thousand | 858 Thousand | 2.12 Million | 4.24 Million |
Common Stock Equity | 6.28 Million | 5.01 Million | 4.84 Million | 6.09 Million | 7.76 Million | 9.03 Million |
Capital Lease Obligation | 145 Thousand | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 102 Thousand | - | - | - | - | - |
Net Debt | -2.94 Million | -1.65 Million | -1.34 Million | -2.64 Million | -4.42 Million | -5.59 Million |
ARR-PC
RUSI
FNMAP
DEQI
1052
TDS-PV