GBp 0.4
(1.28%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 422.6 Thousand | 674.39 Thousand | 1.11 Million | 1.32 Million | 1.44 Million | 694.28 Thousand |
Total Current Assets | 401.39 Thousand | 660.97 Thousand | 1.09 Million | 1.3 Million | 1.43 Million | 674.47 Thousand |
Cash And Short Term Investments | 191.07 Thousand | 416.59 Thousand | 687.67 Thousand | 1.04 Million | 1.04 Million | 405.36 Thousand |
Cash and Cash Equivalents | 191.07 Thousand | 416.59 Thousand | 687.67 Thousand | 1.04 Million | 1.04 Million | 405.36 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 102.51 Thousand | 244.38 Thousand | 409.97 Thousand | 260.69 Thousand | 383.23 Thousand | 103.84 Thousand |
Inventory | 41.7 Thousand | -212.06 Thousand | 1.00 | -233.12 Thousand | 1.00 | 1.00 |
Other Current Assets | 210.32 Thousand | 212.06 Thousand | 329.85 Thousand | 233.12 Thousand | 308.15 Thousand | 165.26 Thousand |
Total Non-Current Assets | 21.2 Thousand | 13.41 Thousand | 17.76 Thousand | 19.13 Thousand | 15.4 Thousand | 19.81 Thousand |
Net PPE | 16.82 Thousand | 7757.00 | 14.36 Thousand | 15.69 Thousand | 11.53 Thousand | 18.43 Thousand |
Good Will And Intangible Assets | 4379.00 | 5479.00 | 3005.00 | 3435.00 | 3864.00 | 1373.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | 4379.00 | 5479.00 | 3005.00 | 3435.00 | 3864.00 | 1373.00 |
Long-Term Investments | - | 180.00 | 395.00 | - | - | - |
Tax Assets | - | 13.23 Thousand | 17.37 Thousand | - | - | - |
Other Non Current Assets | - | -13.23 Thousand | -17.37 Thousand | - | -15.4 Thousand | -19.81 Thousand |
Other Assets | - | 1.00 | - | 1.00 | - | - |
Total Liabilities | 140.07 Thousand | 142.67 Thousand | 140.6 Thousand | 157.57 Thousand | 131.51 Thousand | 86.37 Thousand |
Total Current Liabilities | 140.07 Thousand | 142.67 Thousand | 140.6 Thousand | 157.57 Thousand | 131.51 Thousand | 86.37 Thousand |
Account Payables | 34.78 Thousand | 18.13 Thousand | 26.84 Thousand | 18.84 Thousand | 27.93 Thousand | 26.47 Thousand |
Tax Payables | 21.06 Thousand | 30.67 Thousand | 18.33 Thousand | 15.12 Thousand | 14.79 Thousand | 14.49 Thousand |
Short Term Debt | 37.14 Thousand | - | - | - | - | -1250.00 |
Deferred Revenue | 34.07 Thousand | 20.01 Thousand | 14.26 Thousand | 43.52 Thousand | 7698.00 | 1250.00 |
Other Current Liabilities | 34.07 Thousand | 104.52 Thousand | 99.5 Thousand | 95.2 Thousand | 95.88 Thousand | 59.89 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 282.52 Thousand | 531.72 Thousand | 974.8 Thousand | 1.16 Million | 1.31 Million | 607.91 Thousand |
Stock Holders Equity | 282.52 Thousand | 531.72 Thousand | 974.8 Thousand | 1.16 Million | 1.31 Million | 607.91 Thousand |
Common Stock | 541.89 Thousand | 1.28 Million | 1.28 Million | 1.28 Million | 1.27 Million | 287.64 Thousand |
Retained Earnings | -7.42 Million | -6.83 Million | -6.52 Million | -6.27 Million | -6.05 Million | -5.99 Million |
Accumulated other comprehensive income | 1.04 Million | 147.65 Thousand | 281.66 Thousand | 222.27 Thousand | 199.95 Thousand | 191.74 Thousand |
Common Stock Equity | 282.52 Thousand | 531.72 Thousand | 974.8 Thousand | 1.16 Million | 1.31 Million | 607.91 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 180.00 | 395.00 | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -191.07 Thousand | -416.59 Thousand | -687.67 Thousand | -1.04 Million | -1.04 Million | -405.36 Thousand |
Breakdown | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Total Assets | 422.6 Thousand | 793 Thousand | 674.39 Thousand | 674.39 Thousand | 961 Thousand | 1.11 Million |
Total Current Assets | 401.39 Thousand | 783 Thousand | 660.97 Thousand | 660.97 Thousand | 944 Thousand | 1.09 Million |
Cash And Short Term Investments | 191.07 Thousand | 380 Thousand | 416.59 Thousand | 416.59 Thousand | 498 Thousand | 687.67 Thousand |
Cash and Cash Equivalents | 191.07 Thousand | 380 Thousand | 416.59 Thousand | 416.59 Thousand | 498 Thousand | 687.67 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 102.51 Thousand | 403 Thousand | 244.38 Thousand | 244.38 Thousand | 446 Thousand | 409.97 Thousand |
Inventory | 41.7 Thousand | -380 Thousand | -212.06 Thousand | -212.06 Thousand | - | 1.00 |
Other Current Assets | 210.32 Thousand | 380 Thousand | 212.06 Thousand | 212.06 Thousand | - | 329.85 Thousand |
Total Non-Current Assets | 21.2 Thousand | 10 Thousand | 13.41 Thousand | 13.41 Thousand | 17 Thousand | 17.76 Thousand |
Net PPE | 16.82 Thousand | 5000.00 | 7757.00 | 7757.00 | 14 Thousand | 14.36 Thousand |
Good Will And Intangible Assets | 4379.00 | 5000.00 | 5479.00 | 5479.00 | 3000.00 | 3005.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | 4379.00 | 5000.00 | 5479.00 | 5479.00 | 3000.00 | 3005.00 |
Long-Term Investments | - | - | 180.00 | 180.00 | - | 395.00 |
Tax Assets | - | - | 13.23 Thousand | 13.23 Thousand | - | 17.37 Thousand |
Other Non Current Assets | - | - | -13.23 Thousand | -13.23 Thousand | -17 Thousand | -17.37 Thousand |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 140.07 Thousand | 121 Thousand | 142.67 Thousand | 142.67 Thousand | 199 Thousand | 140.6 Thousand |
Total Current Liabilities | 140.07 Thousand | 121 Thousand | 142.67 Thousand | 142.67 Thousand | 199 Thousand | 140.6 Thousand |
Account Payables | 34.78 Thousand | 105 Thousand | 18.13 Thousand | 122.65 Thousand | 104 Thousand | 26.84 Thousand |
Tax Payables | 21.06 Thousand | - | 30.67 Thousand | 30.67 Thousand | - | 18.33 Thousand |
Short Term Debt | 37.14 Thousand | -16 Thousand | - | -124.54 Thousand | -95 Thousand | - |
Deferred Revenue | 34.07 Thousand | 16 Thousand | 20.01 Thousand | 20.01 Thousand | 95 Thousand | 14.26 Thousand |
Other Current Liabilities | 34.07 Thousand | 16 Thousand | 104.52 Thousand | 124.54 Thousand | 95 Thousand | 99.5 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 282.52 Thousand | 672 Thousand | 531.72 Thousand | 531.72 Thousand | 762 Thousand | 974.8 Thousand |
Stock Holders Equity | 282.52 Thousand | 672 Thousand | 531.72 Thousand | 531.72 Thousand | 762 Thousand | 974.8 Thousand |
Common Stock | 541.89 Thousand | 1.43 Million | 1.28 Million | 1.28 Million | 1.28 Million | 1.28 Million |
Retained Earnings | -7.42 Million | -7.04 Million | -6.83 Million | -6.83 Million | -6.75 Million | -6.52 Million |
Accumulated other comprehensive income | 1.04 Million | 156 Thousand | 147.65 Thousand | 147.65 Thousand | 301 Thousand | 281.66 Thousand |
Common Stock Equity | 282.52 Thousand | 672 Thousand | 531.72 Thousand | 531.72 Thousand | 762 Thousand | 974.8 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | 180.00 | 180.00 | - | 395.00 |
Total Debt | - | - | - | - | - | - |
Net Debt | -191.07 Thousand | -380 Thousand | -416.59 Thousand | -416.59 Thousand | -498 Thousand | -687.67 Thousand |
EFXT
KRYPF
AMLI
3883
688665
NTAP