GBp 0.65
(-7.14%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 801.96 Thousand | 389.91 Thousand | 426.16 Thousand | 505.32 Thousand | 347.93 Thousand | 322.18 Thousand |
Cost of Revenue | 518.16 Thousand | 95.49 Thousand | 46.11 Thousand | 49.13 Thousand | 35.78 Thousand | 49.43 Thousand |
Gross Profit | 283.79 Thousand | 294.41 Thousand | 380.04 Thousand | 456.19 Thousand | 312.15 Thousand | 272.75 Thousand |
Operating Expenses | 887.38 Thousand | 731.97 Thousand | 676.26 Thousand | 808 Thousand | 752.51 Thousand | 806.65 Thousand |
Selling, General and Administrative Expenses | 464.61 Thousand | 494.75 Thousand | 426.57 Thousand | 504.1 Thousand | 500.65 Thousand | 592.99 Thousand |
Research and Development Expenses | 301.72 Thousand | 237.22 Thousand | 249.69 Thousand | 303.89 Thousand | 251.86 Thousand | 229.87 Thousand |
Other Expenses | 121.05 Thousand | - | - | - | - | - |
Cost and Expenses | 1.4 Million | 827.47 Thousand | 722.38 Thousand | 857.13 Thousand | 788.29 Thousand | 856.09 Thousand |
Operating Income | -603.59 Thousand | -437.56 Thousand | -296.22 Thousand | -351.81 Thousand | -440.36 Thousand | -533.9 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -13.88 Thousand | -32.8 Thousand | -58.9 Thousand | -2460.00 | -11.5 Thousand | -16.2 Thousand |
Earnings before Tax | -601.99 Thousand | -419.91 Thousand | -299.13 Thousand | -361.8 Thousand | -435.96 Thousand | -533.37 Thousand |
Net Income | -586.24 Thousand | -385.24 Thousand | -224.25 Thousand | -341 Thousand | -406.22 Thousand | -513.03 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 2.21 Billion | 2.21 Billion | 2.21 Billion | 2.1 Billion | 2 Billion | 1.93 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.21 Billion | 2.21 Billion | 2.21 Billion | 2.1 Billion | 2 Billion | 1.93 Billion |
Gross Margin | 0.35 | 0.76 | 0.89 | 0.90 | 0.90 | 0.85 |
EBIT Margin | -0.75 | -1.12 | -0.70 | -0.70 | -1.27 | 0.06 |
Profit Margin | -0.73 | -0.99 | -0.53 | -0.67 | -1.17 | -1.59 |
EBITDA | -603.59 Thousand | - | - | - | - | - |
Earnings Before Tax Margin | -0.75 | -1.12 | -0.70 | -0.70 | -1.27 | -1.66 |
Breakdown | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Revenue | 414.43 Thousand | 387.53 Thousand | 210.54 Thousand | 389.91 Thousand | 179.36 Thousand | 426.16 Thousand |
Cost of Revenue | 268.29 Thousand | 249.87 Thousand | 68.76 Thousand | 95.49 Thousand | 26.73 Thousand | 46.11 Thousand |
Gross Profit | 146.13 Thousand | 137.66 Thousand | 141.78 Thousand | 294.41 Thousand | 152.63 Thousand | 380.04 Thousand |
Operating Expenses | 473.38 Thousand | 413.99 Thousand | 388.7 Thousand | 731.97 Thousand | 326.64 Thousand | 676.26 Thousand |
Selling, General and Administrative Expenses | 311.89 Thousand | 273.77 Thousand | 258.87 Thousand | - | 219.24 Thousand | - |
Research and Development Expenses | 161.49 Thousand | 140.22 Thousand | 129.82 Thousand | - | 107.39 Thousand | - |
Other Expenses | 276.33 Thousand | - | - | - | - | - |
Cost and Expenses | 741.68 Thousand | 663.86 Thousand | 457.46 Thousand | 827.47 Thousand | 353.37 Thousand | 722.38 Thousand |
Operating Income | -327.25 Thousand | -276.33 Thousand | -246.92 Thousand | -437.56 Thousand | -174.01 Thousand | -296.22 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -5680.00 | 8200.00 | -16.69 Thousand | -32.8 Thousand | -16.1 Thousand | -58.9 Thousand |
Earnings before Tax | -326.69 Thousand | -275.3 Thousand | -246.17 Thousand | -419.91 Thousand | -173.74 Thousand | -299.13 Thousand |
Net Income | -319.13 Thousand | -267.1 Thousand | -229.48 Thousand | -385.24 Thousand | -155.75 Thousand | -224.25 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | - |
Weighted Average Shares Outstanding | 2.22 Billion | 2.22 Billion | 2.21 Billion | 2.21 Billion | 2.21 Billion | 2.21 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.21 Billion | 2.21 Billion | 2.21 Billion | 2.21 Billion | 2.21 Billion | 2.21 Billion |
Gross Margin | 0.35 | 0.36 | 0.67 | 0.76 | 0.85 | 0.89 |
EBIT Margin | -0.79 | 0.04 | -1.17 | - | -0.97 | - |
Profit Margin | -0.77 | -0.69 | -1.09 | -0.99 | -0.87 | -0.53 |
EBITDA | -326.69 Thousand | 17.42 Thousand | -246.92 Thousand | - | -174.01 Thousand | - |
Earnings Before Tax Margin | -0.79 | -0.71 | -1.17 | -1.12 | -0.97 | -0.70 |
IFABF
RPOWER
ALC
4193
DANH
AYI