GBp 6.25
(19.05%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | 3429.00 | 169.86 Thousand | 3824.00 |
Gross Profit | - | - | - | -3429.00 | -169.86 Thousand | -3824.00 |
Operating Expenses | 1.04 Million | 959.61 Thousand | 922.64 Thousand | 1.1 Million | 1.34 Million | 1.05 Million |
Selling, General and Administrative Expenses | 1.56 Million | 1.06 Million | 922.64 Thousand | 1.1 Million | 1.34 Million | 1.05 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -106.34 Thousand | - | - | - | - |
Cost and Expenses | 1.04 Million | 959.61 Thousand | 922.64 Thousand | 1.1 Million | 1.51 Million | 1.05 Million |
Operating Income | -1.6 Million | -959.61 Thousand | -922.64 Thousand | -1.1 Million | -1.65 Million | -1.36 Million |
Interest Expense | - | 13.34 Thousand | 49.2 Thousand | 22.91 Thousand | - | - |
Income Tax Expense | -59.42 Thousand | -16.76 Thousand | 34 Thousand | 11.32 Thousand | -18.54 Thousand | -13.95 Thousand |
Earnings before Tax | -1.57 Million | -969.25 Thousand | -971.85 Thousand | -1.12 Million | -1.65 Million | -1.35 Million |
Net Income | -1.51 Million | -952.49 Thousand | -1 Million | -1.13 Million | -1.63 Million | -1.34 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.02 | -0.03 | -0.06 | -0.08 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.02 | -0.03 | -0.06 | -0.08 |
Weighted Average Shares Outstanding | 121.79 Million | 104.21 Million | 57.52 Million | 40.86 Million | 28.12 Million | 16.49 Million |
Weighted Average Shares Outstanding (Diluted) | 121.79 Million | 104.21 Million | 57.52 Million | 40.86 Million | 28.12 Million | 16.49 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.57 Million | -955.9 Thousand | -922.64 Thousand | -1.1 Million | -1.38 Million | -754.85 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 864.98 Thousand | 744.95 Thousand | 602.34 Thousand | 1.6 Million | 383.2 Thousand | 427.48 Thousand |
Selling, General and Administrative Expenses | 864.98 Thousand | 744.95 Thousand | 602.34 Thousand | - | 383.2 Thousand | 427.48 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 37.77 Thousand | - | - |
Cost and Expenses | 864.98 Thousand | 744.95 Thousand | 602.34 Thousand | 1.6 Million | 383.2 Thousand | 427.48 Thousand |
Operating Income | -864.98 Thousand | -744.95 Thousand | -602.35 Thousand | -1.6 Million | -383.21 Thousand | -427.49 Thousand |
Interest Expense | 6256.41 | - | - | -32.1 Thousand | - | - |
Income Tax Expense | -22.63 Thousand | -20.09 Thousand | -10.62 Thousand | -59.42 Thousand | -11.7 Thousand | -10.47 Thousand |
Earnings before Tax | -870.29 Thousand | -756.9 Thousand | -507.12 Thousand | -1.57 Million | -444.98 Thousand | -811.28 Thousand |
Net Income | -847.66 Thousand | -736.81 Thousand | -496.49 Thousand | -1.51 Million | -433.27 Thousand | -800.8 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.00 | - | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.00 | - | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 150.68 Million | 124.02 Million | 122.66 Million | 121.79 Million | 122.62 Million | 121.1 Million |
Weighted Average Shares Outstanding (Diluted) | 150.68 Million | 124.02 Million | 122.66 Million | 121.79 Million | 122.62 Million | 121.1 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -864.03 Thousand | -744.95 Thousand | -602.35 Thousand | - | -383.21 Thousand | -427.49 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
LVN
S4AA
CHZ
VNTRF
TIT
0LK6