GBp 739.0
(-0.27%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.7 Billion | 1.6 Billion | 1.2 Billion | 1.07 Billion | 1.5 Billion | 1.24 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 1.7 Billion | 1.6 Billion | 1.2 Billion | 1.07 Billion | 1.5 Billion | 1.24 Billion |
Operating Expenses | 1.45 Billion | 1.38 Billion | 1.09 Billion | 1.02 Billion | 1.37 Billion | 1.1 Billion |
Selling, General and Administrative Expenses | 1.29 Billion | 1.21 Billion | 921.9 Million | 839.2 Million | 1.15 Billion | 952.59 Million |
Research and Development Expenses | 157.2 Million | 148.3 Million | 136.9 Million | 78.7 Million | 150.05 Million | 140.06 Million |
Other Expenses | - | 170.1 Million | 169.1 Million | 188.1 Million | 215.74 Million | 152.84 Million |
Cost and Expenses | 1.45 Billion | 1.38 Billion | 1.09 Billion | 1.02 Billion | 1.37 Billion | 1.1 Billion |
Operating Income | 255.7 Million | 203.8 Million | 99.6 Million | 39.8 Million | 126.35 Million | 145.02 Million |
Interest Expense | 36.9 Million | 50.2 Million | 47.6 Million | 47.98 Million | 51.26 Million | 35.79 Million |
Income Tax Expense | 130.7 Million | 55 Million | -81.7 Million | 20.38 Million | 34.3 Million | 53.64 Million |
Earnings before Tax | 235.8 Million | 95.6 Million | 605 Million | -52.65 Million | 48.15 Million | 183.42 Million |
Net Income | 105.1 Million | 40.6 Million | 674.6 Million | -73.03 Million | 13.84 Million | 123.8 Million |
Earnings Per Share Basic | 0.34 | 0.14 | 2.26 | -0.24 | 0.05 | 0.35 |
Earnings Per Share Diluted | 0.34 | 0.13 | 2.16 | -0.23 | 0.04 | 0.35 |
Weighted Average Shares Outstanding | 311.87 Million | 300.05 Million | 298.22 Million | 298.35 Million | 301.79 Million | 353.68 Million |
Weighted Average Shares Outstanding (Diluted) | 311.92 Million | 311.85 Million | 312.11 Million | 310.81 Million | 308.04 Million | 353.68 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.27 | 0.24 | 0.22 | 0.24 | 0.23 | 0.24 |
Profit Margin | 0.06 | 0.03 | 0.56 | -0.07 | 0.01 | 0.10 |
EBITDA | 467.5 Million | 376.6 Million | 269.9 Million | 212.5 Million | 361.88 Million | 297.88 Million |
Earnings Before Tax Margin | 0.15 | 0.13 | 0.08 | 0.04 | 0.08 | 0.12 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 453.4 Million | 453.4 Million | 423.55 Million | 1.7 Billion | 423.55 Million | 429.8 Million |
Cost of Revenue | - | - | - | - | - | 79.73 Million |
Gross Profit | 453.4 Million | 453.4 Million | 423.55 Million | 1.7 Billion | 423.55 Million | 350.06 Million |
Operating Expenses | 361 Million | 361 Million | 375.15 Million | 1.48 Billion | 338.6 Million | 383.45 Million |
Selling, General and Administrative Expenses | 330.65 Million | 330.65 Million | 322.35 Million | - | 322.35 Million | 324.55 Million |
Research and Development Expenses | 30.35 Million | 30.35 Million | 52.8 Million | - | 52.8 Million | 25.8 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 361 Million | 361 Million | 375.15 Million | 1.48 Billion | 338.6 Million | 383.45 Million |
Operating Income | 92.4 Million | 92.4 Million | 48.4 Million | 212.1 Million | 47.25 Million | 58.8 Million |
Interest Expense | - | - | - | 36.9 Million | - | 16.21 Million |
Income Tax Expense | 41.75 Million | 41.75 Million | 27.1 Million | 130.7 Million | 27.1 Million | 38.25 Million |
Earnings before Tax | 46.75 Million | 46.75 Million | 78.1 Million | 235.8 Million | 78.1 Million | 39.8 Million |
Net Income | 5.1 Million | 5.1 Million | 51 Million | 105.1 Million | 51 Million | 1.55 Million |
Earnings Per Share Basic | 0.02 | 0.02 | 0.16 | - | 0.16 | 0.01 |
Earnings Per Share Diluted | 0.02 | 0.02 | 0.16 | - | 0.16 | 0.01 |
Weighted Average Shares Outstanding | 318.75 Million | 318.75 Million | 312.49 Million | 303.27 Million | 312.49 Million | 310 Million |
Weighted Average Shares Outstanding (Diluted) | 314.17 Million | 314.17 Million | 312.51 Million | 311.92 Million | 312.51 Million | 311.34 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.81 |
EBIT Margin | 0.25 | 0.25 | 0.16 | - | 0.16 | 0.23 |
Profit Margin | 0.01 | 0.01 | 0.12 | 0.06 | 0.12 | 0.00 |
EBITDA | 111.35 Million | 111.35 Million | 67.85 Million | - | 67.85 Million | 98.6 Million |
Earnings Before Tax Margin | 0.20 | 0.20 | 0.11 | 0.12 | 0.11 | 0.14 |
SHILGRAVQ
IDBI
MMLP
197A
8919
AIF