GBp 168.5
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 709.03 Million | 815.33 Million | 826.26 Million | 817.54 Million | 785.56 Million | 683.52 Million |
Total Current Assets | 10.99 Million | 12.48 Million | 10.44 Million | 36.99 Million | 42.41 Million | 26.86 Million |
Cash And Short Term Investments | 10.99 Million | 12.48 Million | 10.44 Million | 36.99 Million | 42.41 Million | 26.86 Million |
Cash and Cash Equivalents | 10.99 Million | 12.48 Million | 10.44 Million | 36.99 Million | 42.41 Million | 26.86 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 12.59 Million | 10 Million | 11.18 Million | 8.29 Million | 7.93 Million | 7.53 Million |
Inventory | 235 Thousand | - | - | - | - | - |
Other Current Assets | -12.83 Million | - | - | - | - | - |
Total Non-Current Assets | 698.03 Million | 761.38 Million | 759.85 Million | 749.05 Million | 719.57 Million | 633.02 Million |
Net PPE | 11 Thousand | 761.38 Million | 759.85 Million | 749.05 Million | 719.57 Million | 633.02 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 9.62 Million | 16.86 Million | 926 Thousand | 901 Thousand | 2.46 Million | 2.4 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 688.4 Million | -16.86 Million | -926 Thousand | -901 Thousand | -2.46 Million | -2.4 Million |
Other Assets | - | 41.45 Million | 55.97 Million | 31.49 Million | 23.57 Million | 23.63 Million |
Total Liabilities | 391.4 Million | 398.94 Million | 382.64 Million | 383.58 Million | 368.65 Million | 273.67 Million |
Total Current Liabilities | 7.85 Million | 6.87 Million | 6.67 Million | 7.6 Million | 5.63 Million | 8.62 Million |
Account Payables | 4.03 Million | 4.52 Million | 2.75 Million | 1.41 Million | 7.23 Million | 10.42 Million |
Tax Payables | 856 Thousand | 808 Thousand | 512 Thousand | 550 Thousand | 1.41 Million | 1.38 Million |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 3.82 Million | 2.35 Million | 3.91 Million | 6.19 Million | -1.59 Million | -1.8 Million |
Total Non Current Liabilities | 383.54 Million | 311.26 Million | 294.11 Million | 304.72 Million | 274.48 Million | 196.26 Million |
Long-Term Debt | 321.24 Million | 311.26 Million | 294.11 Million | 304.72 Million | 274.48 Million | 196.26 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 62.3 Million | -311.26 Million | -294.11 Million | -304.72 Million | -274.48 Million | -196.26 Million |
Other Liabilities | - | 80.79 Million | 81.85 Million | 71.25 Million | 88.53 Million | 68.78 Million |
Total Equity | 317.63 Million | 416.39 Million | 443.62 Million | 433.95 Million | 416.9 Million | 409.84 Million |
Stock Holders Equity | 315.06 Million | 413.17 Million | 440.04 Million | 430.42 Million | 413.89 Million | 407.85 Million |
Common Stock | 196.57 Million | 196.57 Million | 196.57 Million | 196.57 Million | 196.57 Million | 196.57 Million |
Retained Earnings | 155.93 Million | 254.04 Million | 276.39 Million | 244.68 Million | 221.85 Million | 207.27 Million |
Accumulated other comprehensive income | - | - | 343 Thousand | 6.36 Million | 6.8 Million | 4 Million |
Common Stock Equity | 315.06 Million | 413.17 Million | 440.04 Million | 430.42 Million | 413.89 Million | 407.85 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 9.62 Million | 16.86 Million | 926 Thousand | 901 Thousand | 2.46 Million | 2.4 Million |
Total Debt | 321.24 Million | 312.08 Million | 284.15 Million | 287.54 Million | 276.25 Million | 195.27 Million |
Net Debt | 310.24 Million | 299.59 Million | 273.71 Million | 250.55 Million | 233.84 Million | 168.4 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 689.24 Million | 709.03 Million | 709.03 Million | 758.33 Million | 815.33 Million | 815.33 Million |
Total Current Assets | 18.25 Million | 10.99 Million | 10.99 Million | 13.05 Million | 12.48 Million | 12.48 Million |
Cash And Short Term Investments | 18.25 Million | 10.99 Million | 10.99 Million | 13.05 Million | 12.48 Million | 12.48 Million |
Cash and Cash Equivalents | 18.25 Million | 10.99 Million | 10.99 Million | 13.05 Million | 12.48 Million | 12.48 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | 12.59 Million | 12.59 Million | 13.09 Million | 10 Million | 10 Million |
Inventory | - | - | 235 Thousand | - | - | - |
Other Current Assets | - | - | -12.83 Million | - | - | - |
Total Non-Current Assets | 670.99 Million | 698.03 Million | 698.03 Million | 704.65 Million | 761.38 Million | 761.38 Million |
Net PPE | 525.01 Million | 11 Thousand | 11 Thousand | 704.65 Million | 761.38 Million | 761.38 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 9.62 Million | 9.62 Million | 17.2 Million | 16.86 Million | 16.86 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 145.97 Million | 688.4 Million | 688.4 Million | -17.2 Million | -16.86 Million | -16.86 Million |
Other Assets | - | - | - | 40.62 Million | 41.45 Million | 41.45 Million |
Total Liabilities | 391.82 Million | 391.4 Million | 391.4 Million | 388.97 Million | 398.94 Million | 398.94 Million |
Total Current Liabilities | -11.19 Million | 7.85 Million | 7.85 Million | 9.7 Million | 6.87 Million | 6.87 Million |
Account Payables | - | 4.03 Million | 4.03 Million | 3.86 Million | 4.52 Million | 4.52 Million |
Tax Payables | - | 856 Thousand | 856 Thousand | 760 Thousand | 808 Thousand | 808 Thousand |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | -11.19 Million | 3.82 Million | 3.82 Million | 5.83 Million | 2.35 Million | 2.35 Million |
Total Non Current Liabilities | 391.82 Million | 383.54 Million | 383.54 Million | 313.81 Million | 311.26 Million | 311.26 Million |
Long-Term Debt | 314.47 Million | 321.24 Million | 321.24 Million | 313.81 Million | 311.26 Million | 311.26 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 77.35 Million | 62.3 Million | 62.3 Million | -313.81 Million | -311.26 Million | -311.26 Million |
Other Liabilities | 11.19 Million | - | - | 65.45 Million | 80.79 Million | 80.79 Million |
Total Equity | 297.42 Million | 317.63 Million | 317.63 Million | 369.36 Million | 416.39 Million | 416.39 Million |
Stock Holders Equity | 295.62 Million | 315.06 Million | 315.06 Million | 366.56 Million | 413.17 Million | 413.17 Million |
Common Stock | 196.57 Million | 196.57 Million | 196.57 Million | 196.57 Million | 196.57 Million | 196.57 Million |
Retained Earnings | 136.49 Million | 155.93 Million | 155.93 Million | 207.43 Million | 254.04 Million | 254.04 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 295.62 Million | 315.06 Million | 315.06 Million | 366.56 Million | 413.17 Million | 413.17 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 9.62 Million | 9.62 Million | 17.2 Million | 16.86 Million | 16.86 Million |
Total Debt | 314.47 Million | 321.24 Million | 321.24 Million | 314.84 Million | 312.08 Million | 312.08 Million |
Net Debt | 296.22 Million | 310.24 Million | 310.24 Million | 301.78 Million | 299.59 Million | 299.59 Million |
RVNL
CNMA
1900
WQG
NSC
6819