GBp 164.0
(2.5%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 750 Thousand | 2.09 Million | 9.97 Million | 8.34 Million | 8.68 Million | 16.37 Million |
Cost of Revenue | 96.23 Million | 152.43 Million | 110.47 Million | - | 85.84 Million | 77.4 Million |
Gross Profit | -95.48 Million | -150.34 Million | -100.49 Million | 8.34 Million | -77.16 Million | -61.03 Million |
Operating Expenses | 146.94 Million | 199.89 Million | 160.26 Million | 127.87 Million | 144.08 Million | 120.39 Million |
Selling, General and Administrative Expenses | 25.18 Million | 35.66 Million | 30.76 Million | 26.49 Million | 34.89 Million | 24.42 Million |
Research and Development Expenses | 73.72 Million | 116.11 Million | 81.52 Million | 61.18 Million | 65.16 Million | 57.29 Million |
Other Expenses | -908 Thousand | 48.11 Million | 47.98 Million | 40.18 Million | 44.03 Million | 38.67 Million |
Cost and Expenses | 146.94 Million | 199.89 Million | 160.26 Million | 127.87 Million | 144.08 Million | 120.39 Million |
Operating Income | -146.19 Million | -197.8 Million | -150.28 Million | -119.53 Million | -135.39 Million | -104.01 Million |
Interest Expense | 13.48 Million | 3.95 Million | 4.71 Million | 2.94 Million | 2.64 Million | 392 Thousand |
Income Tax Expense | 30.52 Million | -55.71 Million | 3.75 Million | 14.4 Million | 112.4 Million | 2.22 Million |
Earnings before Tax | -36.1 Million | -92.78 Million | -58.95 Million | 18.96 Million | 478.47 Million | -68.43 Million |
Net Income | -65.69 Million | -37.06 Million | -62.7 Million | 4.56 Million | 421.14 Million | -70.65 Million |
Earnings Per Share Basic | -0.24 | -0.13 | -0.22 | 0.02 | 1.49 | -0.26 |
Earnings Per Share Diluted | -0.24 | -0.13 | -0.22 | 0.02 | 1.44 | -0.26 |
Weighted Average Shares Outstanding | 276.3 Million | 279.74 Million | 286.59 Million | 285.6 Million | 283.42 Million | 272.83 Million |
Weighted Average Shares Outstanding (Diluted) | 276.3 Million | 284.75 Million | 286.59 Million | 292.85 Million | 291.78 Million | 273.84 Million |
Gross Margin | -127.31 | -71.93 | -10.07 | 1.00 | -8.88 | -3.73 |
EBIT Margin | -176.41 | -96.99 | -21.53 | -17.35 | -10.92 | -7.57 |
Profit Margin | -87.60 | -17.73 | -6.28 | 0.55 | 48.47 | -4.32 |
EBITDA | -132.31 Million | -79.93 Million | -46.95 Million | -144.75 Million | -94.85 Million | -65.26 Million |
Earnings Before Tax Margin | -194.93 | -94.64 | -15.06 | -14.33 | -15.58 | -6.35 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 144 Thousand | 144 Thousand | 750 Thousand | 90 Thousand | 90 Thousand | 1.57 Million |
Cost of Revenue | 19.46 Million | 19.46 Million | 96.23 Million | 21.54 Million | 21.54 Million | 26.57 Million |
Gross Profit | -19.32 Million | -19.32 Million | -95.48 Million | -21.45 Million | -21.45 Million | -24.99 Million |
Operating Expenses | 13.87 Million | 13.87 Million | 146.95 Million | 13.56 Million | 10.38 Million | 16.75 Million |
Selling, General and Administrative Expenses | 13.87 Million | 13.87 Million | - | 13.56 Million | 13.56 Million | 13.08 Million |
Research and Development Expenses | 19.46 Million | 19.46 Million | - | 21.54 Million | 21.54 Million | 26.57 Million |
Other Expenses | -19.46 Million | -19.46 Million | -908 Thousand | -21.54 Million | - | - |
Cost and Expenses | 33.34 Million | 33.34 Million | 146.95 Million | 35.1 Million | 31.92 Million | 43.32 Million |
Operating Income | -33.19 Million | -33.19 Million | -146.19 Million | -35.01 Million | -35.01 Million | -38.08 Million |
Interest Expense | - | - | 13.48 Million | - | - | - |
Income Tax Expense | 3.07 Million | 3.07 Million | 30.52 Million | 9.35 Million | 9.35 Million | 5.9 Million |
Earnings before Tax | -27.51 Million | -27.51 Million | -36.1 Million | -11.18 Million | -11.18 Million | -6.87 Million |
Net Income | -20.88 Million | -20.88 Million | -65.69 Million | -20.34 Million | -20.34 Million | -12.5 Million |
Earnings Per Share Basic | -0.08 | -0.08 | - | -0.08 | -0.08 | -0.04 |
Earnings Per Share Diluted | -0.08 | -0.08 | - | -0.07 | -0.07 | -0.04 |
Weighted Average Shares Outstanding | 269.65 Million | 269.65 Million | 276.3 Million | 270.51 Million | 270.51 Million | 277.82 Million |
Weighted Average Shares Outstanding (Diluted) | 269.65 Million | 269.65 Million | 276.3 Million | 274.35 Million | 274.35 Million | 278.25 Million |
Gross Margin | -134.17 | -134.17 | -127.31 | -238.38 | -238.38 | -15.87 |
EBIT Margin | -224.25 | -224.25 | - | -380.89 | -377.96 | -23.21 |
Profit Margin | -145.05 | -145.05 | -87.60 | -226.07 | -226.07 | -7.94 |
EBITDA | -32.29 Million | -32.29 Million | - | -34.28 Million | -34.01 Million | -36.55 Million |
Earnings Before Tax Margin | -230.55 | -230.55 | -194.93 | -389.09 | -389.10 | -24.18 |
AYALY
273640
TRACXN
ROLTA
HMDCF
JISLJALEQS