GBp 5.5
(2.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 2267.00 | 2436.00 | 2000.00 | 2000.00 | 1000.00 | 392.00 |
Gross Profit | -2267.00 | -2436.00 | -2000.00 | -2000.00 | -1000.00 | -392.00 |
Operating Expenses | 4.76 Million | 2.51 Million | 1.05 Million | 1.16 Million | 1.2 Million | 761.3 Thousand |
Selling, General and Administrative Expenses | 4.76 Million | 919.15 Thousand | 639 Thousand | 723 Thousand | 1.2 Million | 761.3 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.6 Million | 419 Thousand | 437 Thousand | - | - |
Cost and Expenses | 4.76 Million | 2.52 Million | 1.06 Million | 1.16 Million | 1.2 Million | 761.3 Thousand |
Operating Income | -4.76 Million | -2.54 Million | -1.39 Million | -1.46 Million | -1.2 Million | -793.47 Thousand |
Interest Expense | 119.42 Thousand | 17.53 Thousand | 19.00 | 17 Thousand | 74.79 Thousand | - |
Income Tax Expense | - | 278.96 Thousand | 303.01 Thousand | 172 Thousand | 74.79 Thousand | 63.33 Thousand |
Earnings before Tax | -4.81 Million | -2.55 Million | -1.39 Million | -1.68 Million | -1.27 Million | -792.46 Thousand |
Net Income | -4.81 Million | -2.83 Million | -1.7 Million | -1.86 Million | -1.35 Million | -792.46 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 403.78 Million | 323.18 Million | 266.43 Million | 209.95 Million | 104.26 Million | 82.2 Million |
Weighted Average Shares Outstanding (Diluted) | 403.76 Million | 323.18 Million | 266.43 Million | 209.95 Million | 104.26 Million | 82.2 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -4.76 Million | -2.54 Million | -1.17 Million | -1.05 Million | -1.17 Million | -539.91 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 117.00 | - | - |
Cost of Revenue | 118.00 | 1049.00 | 2267.00 | 58.50 | 1218.00 | 58.50 |
Gross Profit | -118.00 | -1049.00 | -2267.00 | 58.50 | -1218.00 | -58.50 |
Operating Expenses | 1.06 Million | 2.45 Million | 4.61 Million | 1285.15 | 2.15 Million | 1097.45 |
Selling, General and Administrative Expenses | 1.06 Million | 2.45 Million | - | 1399.02 | 2.15 Million | 983.58 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.06 Million | 2.45 Million | 4.61 Million | 1343.65 | 2.15 Million | 1155.95 |
Operating Income | -1.06 Million | -2.45 Million | -4.61 Million | -1339.92 | -2.15 Million | -1042.69 |
Interest Expense | 28.49 Thousand | 42.42 Thousand | 119.42 Thousand | - | 76.99 Thousand | - |
Income Tax Expense | 90.49 Thousand | -238.00 | 3.00 | 0.12 | 238.00 | 0.12 |
Earnings before Tax | -1 Million | -2.45 Million | -4.81 Million | -1227.25 | -2.36 Million | -1180.74 |
Net Income | -1 Million | -2.45 Million | -4.81 Million | -1227.13 | -2.36 Million | -1180.86 |
Earnings Per Share Basic | -0.00 | -0.01 | - | -0.00 | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.01 | - | -0.00 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 403.88 Million | 408.75 Million | 403.76 Million | 408.77 Million | 398.78 Million | 398.8 Million |
Weighted Average Shares Outstanding (Diluted) | 403.88 Million | 408.75 Million | 403.76 Million | 408.74 Million | 398.78 Million | 398.78 Million |
Gross Margin | - | - | - | 0.50 | - | - |
EBIT Margin | - | - | - | -11.45 | - | - |
Profit Margin | - | - | - | -10.49 | - | - |
EBITDA | -974.97 Thousand | -2.45 Million | - | -1339.39 | -2.15 Million | -1042.08 |
Earnings Before Tax Margin | - | - | - | -11.45 | - | - |
ALBPK
KORE
PVRS
VARN
SYRE
2050