GBp 507.0
(-1.74%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 217.62 Million | 241.68 Million | 249.85 Million | 255.72 Million | 172.98 Million | 167.9 Million |
Total Current Assets | 192.6 Million | 215.1 Million | 228.59 Million | 219.84 Million | 164.55 Million | 162.1 Million |
Cash And Short Term Investments | 164.7 Million | 190.02 Million | 198.91 Million | 193.86 Million | 146.4 Million | 144.27 Million |
Cash and Cash Equivalents | 98.88 Million | 106.97 Million | 121.12 Million | 136.71 Million | 107.75 Million | 111.73 Million |
Short Term Investments | 65.82 Million | 83.04 Million | 77.78 Million | 57.15 Million | 38.65 Million | 32.53 Million |
Net Receivables | 21.19 Million | 17.5 Million | 24.45 Million | 23.77 Million | 14.5 Million | 11.46 Million |
Inventory | - | - | 1.00 | - | 1.00 | 1.00 |
Other Current Assets | -185.9 Million | -207.53 Million | -223.36 Million | -217.64 Million | -160.91 Million | 6.36 Million |
Total Non-Current Assets | 25.01 Million | 26.47 Million | 21.21 Million | 30.1 Million | 6.27 Million | 1.72 Million |
Net PPE | 8.3 Million | 10.53 Million | 4.11 Million | 5.1 Million | 6.27 Million | 1.72 Million |
Good Will And Intangible Assets | 14.77 Million | 22.66 Million | 23.83 Million | 31.76 Million | -5.79 Million | - |
Good Will | 6.73 Million | 6.73 Million | 6.73 Million | 6.77 Million | - | - |
Intangible Assets | 8.04 Million | 15.93 Million | 17.1 Million | 24.99 Million | - | - |
Long-Term Investments | -6.69 Million | 5.23 Million | 2.69 Million | 84 Thousand | 2.32 Million | - |
Tax Assets | 1.93 Million | 106 Thousand | 40 Thousand | 5.78 Million | 2.15 Million | 4.07 Million |
Other Non Current Assets | 6.69 Million | -12.07 Million | -9.46 Million | -12.63 Million | 1.31 Million | -4.07 Million |
Other Assets | - | 106 Thousand | 40 Thousand | 5.78 Million | 2.15 Million | 4.07 Million |
Total Liabilities | 81.72 Million | 98.82 Million | 93.6 Million | 104.28 Million | 56.9 Million | 58.22 Million |
Total Current Liabilities | 73.93 Million | 88.94 Million | 90.09 Million | 91.79 Million | 51 Million | 56.33 Million |
Account Payables | 43.39 Million | 42.51 Million | 54.38 Million | 48.56 Million | 28.13 Million | 29.39 Million |
Tax Payables | 4.12 Million | 712 Thousand | - | - | - | 6.34 Million |
Short Term Debt | 1.34 Million | 1.72 Million | 1.24 Million | 1.21 Million | 1.2 Million | - |
Deferred Revenue | -43.39 Million | -1.72 Million | -1.24 Million | -1.21 Million | -1.2 Million | - |
Other Current Liabilities | 72.59 Million | 46.42 Million | 35.71 Million | 43.22 Million | 22.87 Million | 26.94 Million |
Total Non Current Liabilities | 7.78 Million | 9.88 Million | 3.5 Million | 12.49 Million | 5.89 Million | 1.88 Million |
Long-Term Debt | 6.16 Million | 7.52 Million | 1.89 Million | 3.14 Million | 4.41 Million | - |
Deferred Revenue Non Current | - | -87.21 Million | -92.28 Million | -90.57 Million | -49.79 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.62 Million | 89.05 Million | 90.46 Million | 95.81 Million | 50.77 Million | 1.85 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 135.89 Million | 142.85 Million | 156.24 Million | 151.44 Million | 116.07 Million | 109.68 Million |
Stock Holders Equity | 135.89 Million | 142.85 Million | 156.24 Million | 151.44 Million | 116.07 Million | 109.68 Million |
Common Stock | 2.53 Million | 2.52 Million | 2.5 Million | 2.46 Million | 2.41 Million | 2.36 Million |
Retained Earnings | 136.63 Million | 140.29 Million | 146.87 Million | 145.15 Million | 110.35 Million | 97.12 Million |
Accumulated other comprehensive income | 695 Thousand | 12.29 Million | 12.41 Million | 11.03 Million | 8.34 Million | 9.06 Million |
Common Stock Equity | 135.89 Million | 142.85 Million | 156.24 Million | 151.44 Million | 116.07 Million | 109.68 Million |
Capital Lease Obligation | 7.5 Million | 7.52 Million | 7.52 Million | 3.14 Million | 4.41 Million | - |
Total Investments | 65.82 Million | 88.28 Million | 80.47 Million | 57.23 Million | 40.97 Million | 32.53 Million |
Total Debt | 7.5 Million | 9.25 Million | 3.14 Million | 4.35 Million | 5.61 Million | - |
Net Debt | -91.37 Million | -97.72 Million | -117.98 Million | -132.35 Million | -102.13 Million | -111.73 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 217.62 Million | 217.62 Million | 197.04 Million | 241.68 Million | 241.68 Million | 227.79 Million |
Total Current Assets | 192.6 Million | 192.6 Million | 171.23 Million | 215.1 Million | 215.1 Million | 203.55 Million |
Cash And Short Term Investments | 164.7 Million | 164.7 Million | 143.25 Million | 190.02 Million | 190.02 Million | 171.36 Million |
Cash and Cash Equivalents | 98.88 Million | 98.88 Million | 72.78 Million | 106.97 Million | 106.97 Million | 82.46 Million |
Short Term Investments | 65.82 Million | 65.82 Million | 70.47 Million | 83.04 Million | 83.04 Million | 88.9 Million |
Net Receivables | 21.19 Million | 21.19 Million | 23.31 Million | 17.5 Million | 17.5 Million | 20.87 Million |
Inventory | - | - | - | - | - | 1.00 |
Other Current Assets | -185.9 Million | -185.9 Million | -166.56 Million | -207.53 Million | -207.53 Million | -192.24 Million |
Total Non-Current Assets | 25.01 Million | 25.01 Million | 24.8 Million | 26.47 Million | 26.47 Million | 20.02 Million |
Net PPE | 8.3 Million | 8.3 Million | 9.45 Million | 10.53 Million | 10.53 Million | 3.5 Million |
Good Will And Intangible Assets | 14.77 Million | 14.77 Million | 22.08 Million | 22.66 Million | 22.66 Million | 23.25 Million |
Good Will | 6.73 Million | 6.73 Million | 6.73 Million | 6.73 Million | 6.73 Million | 6.73 Million |
Intangible Assets | 8.04 Million | 8.04 Million | 15.35 Million | 15.93 Million | 15.93 Million | 16.51 Million |
Long-Term Investments | -6.69 Million | -6.69 Million | 4.66 Million | 5.23 Million | 5.23 Million | 11.3 Million |
Tax Assets | 1.93 Million | 1.93 Million | 1 Million | 106 Thousand | 106 Thousand | 4.22 Million |
Other Non Current Assets | 6.69 Million | 6.69 Million | -12.4 Million | -12.07 Million | -12.07 Million | -22.26 Million |
Other Assets | - | - | 1 Million | 106 Thousand | 106 Thousand | 4.22 Million |
Total Liabilities | 81.72 Million | 81.72 Million | 73.97 Million | 98.82 Million | 98.82 Million | 86.47 Million |
Total Current Liabilities | 73.93 Million | 73.93 Million | 65.76 Million | 88.94 Million | 88.94 Million | 78.32 Million |
Account Payables | 43.39 Million | 43.39 Million | 53.24 Million | 42.51 Million | 42.51 Million | 61.18 Million |
Tax Payables | 4.12 Million | 4.12 Million | 2 Million | 712 Thousand | 712 Thousand | 2.66 Million |
Short Term Debt | 1.34 Million | 1.34 Million | - | 1.72 Million | 1.72 Million | - |
Deferred Revenue | -43.39 Million | -43.39 Million | - | -1.72 Million | -1.72 Million | - |
Other Current Liabilities | 72.59 Million | 72.59 Million | 12.52 Million | 46.42 Million | 46.42 Million | 17.14 Million |
Total Non Current Liabilities | 7.78 Million | 7.78 Million | 8.2 Million | 9.88 Million | 9.88 Million | 8.14 Million |
Long-Term Debt | 6.16 Million | 6.16 Million | 6.54 Million | 7.52 Million | 7.52 Million | 2.25 Million |
Deferred Revenue Non Current | - | - | - | -88.94 Million | -87.21 Million | -2.25 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.62 Million | 1.62 Million | 1.66 Million | 90.78 Million | 89.05 Million | 2.77 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 135.89 Million | 135.89 Million | 123.07 Million | 142.85 Million | 142.85 Million | 141.32 Million |
Stock Holders Equity | 135.89 Million | 135.89 Million | 123.07 Million | 142.85 Million | 142.85 Million | 141.32 Million |
Common Stock | 2.53 Million | 2.53 Million | 2.53 Million | 2.52 Million | 2.52 Million | 2.52 Million |
Retained Earnings | 136.63 Million | 136.63 Million | 122.28 Million | 140.29 Million | 140.29 Million | 134.01 Million |
Accumulated other comprehensive income | 695 Thousand | 695 Thousand | 12.18 Million | 12.29 Million | 12.29 Million | 14.07 Million |
Common Stock Equity | 135.89 Million | 135.89 Million | 123.07 Million | 142.85 Million | 142.85 Million | 141.32 Million |
Capital Lease Obligation | 7.5 Million | 7.5 Million | 8.57 Million | 7.52 Million | 7.52 Million | 2.25 Million |
Total Investments | 65.82 Million | 65.82 Million | 75.13 Million | 88.28 Million | 88.28 Million | 100.21 Million |
Total Debt | 7.5 Million | 7.5 Million | 6.54 Million | 7.52 Million | 9.25 Million | 2.25 Million |
Net Debt | -91.37 Million | -91.37 Million | -66.24 Million | -99.45 Million | -97.72 Million | -80.2 Million |
8431
CREO
2208
SYF-PA
WRLD
CLH