GBp 7.18
(-2.31%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Total Assets | 15.42 Million | 19.28 Million | 23.01 Million |
Total Current Assets | 13.49 Million | 17.15 Million | 21.45 Million |
Cash And Short Term Investments | 12.17 Million | 16.19 Million | 20.94 Million |
Cash and Cash Equivalents | 12.17 Million | 16.19 Million | 20.94 Million |
Short Term Investments | - | - | - |
Net Receivables | 1.32 Million | 962 Thousand | 506 Thousand |
Inventory | -1.32 Million | -962.00 | - |
Other Current Assets | 1.32 Million | 962.00 | 498.00 |
Total Non-Current Assets | 1.93 Million | 2.13 Million | 1.56 Million |
Net PPE | - | - | - |
Good Will And Intangible Assets | 1.93 Million | 2.13 Million | 1.56 Million |
Good Will | - | - | - |
Intangible Assets | 1.93 Million | 2.13 Million | 1.56 Million |
Long-Term Investments | - | - | - |
Tax Assets | - | - | - |
Other Non Current Assets | - | - | - |
Other Assets | - | - | -0.00 |
Total Liabilities | 986 Thousand | 966 Thousand | 438 Thousand |
Total Current Liabilities | 986 Thousand | 966 Thousand | 438 Thousand |
Account Payables | 79 Thousand | 966 Thousand | 438 Thousand |
Tax Payables | 52 Thousand | 46 Thousand | 47 Thousand |
Short Term Debt | - | - | - |
Deferred Revenue | - | - | - |
Other Current Liabilities | 907 Thousand | - | - |
Total Non Current Liabilities | - | - | - |
Long-Term Debt | - | - | - |
Deferred Revenue Non Current | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - |
Other Non Current Liabilities | - | - | - |
Other Liabilities | - | - | - |
Total Equity | 14.44 Million | 18.32 Million | 22.58 Million |
Stock Holders Equity | 14.44 Million | 18.32 Million | 22.58 Million |
Common Stock | 100 Thousand | 100 Thousand | 100 Thousand |
Retained Earnings | -9.49 Million | -7.02 Million | -2.33 Million |
Accumulated other comprehensive income | 740 Thousand | -4.87 Million | -620 Thousand |
Common Stock Equity | 14.44 Million | 18.32 Million | 22.58 Million |
Capital Lease Obligation | - | - | - |
Total Investments | - | - | - |
Total Debt | - | - | - |
Net Debt | -12.17 Million | -16.19 Million | -20.94 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 13.01 Million | 13.01 Million | 15.42 Million | 15.42 Million | 15.42 Million | 17.07 Million |
Total Current Assets | 10.99 Million | 10.99 Million | 13.49 Million | 13.49 Million | 13.49 Million | 14.88 Million |
Cash And Short Term Investments | 10.06 Million | 10.06 Million | 12.17 Million | 12.17 Million | 12.17 Million | 14.12 Million |
Cash and Cash Equivalents | 10.06 Million | 10.06 Million | 12.17 Million | 12.17 Million | 12.17 Million | 14.12 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 11 Thousand | 11 Thousand | 1.32 Million | 1.32 Million | 1327.00 | 767 Thousand |
Inventory | 627 Thousand | 627 Thousand | -1.32 Million | -1.32 Million | -1327.00 | - |
Other Current Assets | 300 Thousand | 300 Thousand | 1.32 Million | 1.32 Million | 1.32 Million | 761.00 |
Total Non-Current Assets | 2.01 Million | 2.01 Million | 1.93 Million | 1.93 Million | 1.93 Million | 2.18 Million |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | 2.01 Million | 2.01 Million | 1.93 Million | 1.93 Million | 1.93 Million | 2.18 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.01 Million | 2.01 Million | 1.93 Million | 1.93 Million | 1.93 Million | 2.18 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 561 Thousand | 561 Thousand | 986 Thousand | 986 Thousand | 986 Thousand | 511 Thousand |
Total Current Liabilities | 561 Thousand | 561 Thousand | 986 Thousand | 986 Thousand | 986 Thousand | 511 Thousand |
Account Payables | 561 Thousand | 561 Thousand | 79 Thousand | 79 Thousand | 79 Thousand | 124 Thousand |
Tax Payables | - | - | 52 Thousand | 52 Thousand | - | 55 Thousand |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | - | 907 Thousand | 907 Thousand | 907 Thousand | 387 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 12.44 Million | 12.44 Million | 14.44 Million | 14.44 Million | 14.44 Million | 16.55 Million |
Stock Holders Equity | 12.44 Million | 12.44 Million | 14.44 Million | 14.44 Million | 14.44 Million | 16.55 Million |
Common Stock | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand |
Retained Earnings | -13.21 Million | -13.21 Million | -9.49 Million | -9.49 Million | -10.95 Million | -8.83 Million |
Accumulated other comprehensive income | 2.46 Million | 2.46 Million | 740 Thousand | 740 Thousand | 2.19 Million | -6.64 Million |
Common Stock Equity | 12.44 Million | 12.44 Million | 14.44 Million | 14.44 Million | 14.44 Million | 16.55 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -10.06 Million | -10.06 Million | -12.17 Million | -12.17 Million | -12.17 Million | -14.12 Million |
API
FREKF
001270
HUI
MAPS
000565