GBp 320.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 196.88 Million | 190.18 Million | 186.95 Million | 199.25 Million | 187.93 Million | 199.29 Million |
Total Current Assets | 8.77 Million | 8.2 Million | 16.72 Million | 13.52 Million | 13.99 Million | 25.39 Million |
Cash And Short Term Investments | 5.17 Million | 4.48 Million | 8.37 Million | 8.19 Million | 7.35 Million | 5.61 Million |
Cash and Cash Equivalents | 5.15 Million | 4.45 Million | 8.34 Million | 8.16 Million | 7.18 Million | 5.61 Million |
Short Term Investments | 26 Thousand | 29 Thousand | 29 Thousand | 29 Thousand | 168 Thousand | - |
Net Receivables | 1.82 Million | 1.87 Million | 1.77 Million | 2.41 Million | 2.89 Million | 3.21 Million |
Inventory | 350 Thousand | 350 Thousand | 350 Thousand | 350 Thousand | 350 Thousand | 448 Thousand |
Other Current Assets | -7.35 Million | -6.7 Million | -15.5 Million | -12.01 Million | -12.89 Million | 19.33 Million |
Total Non-Current Assets | 188.1 Million | 181.98 Million | 170.22 Million | 185.73 Million | 173.94 Million | 173.89 Million |
Net PPE | 263 Thousand | 322 Thousand | 298 Thousand | 335 Thousand | 373 Thousand | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 2.67 Million | 227 Thousand | 263 Thousand | 585 Thousand | 759 Thousand | 1.85 Million |
Tax Assets | - | - | 2.25 Million | 3.81 Million | 3.3 Million | 1.81 Million |
Other Non Current Assets | 185.16 Million | 181.43 Million | 167.41 Million | 181 Million | 169.5 Million | 170.23 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 85 Million | 78.96 Million | 89.17 Million | 113.01 Million | 102.99 Million | 105.26 Million |
Total Current Liabilities | 72.67 Million | 8.53 Million | 10.04 Million | 72.61 Million | 9.61 Million | 13.37 Million |
Account Payables | 2.06 Million | 7.86 Million | 9.01 Million | 9.36 Million | 8.54 Million | 10.19 Million |
Tax Payables | 393 Thousand | 165 Thousand | 471 Thousand | 188 Thousand | 132 Thousand | 2.11 Million |
Short Term Debt | 64.78 Million | 500 Thousand | 560 Thousand | 63.06 Million | 1.07 Million | 1.07 Million |
Deferred Revenue | 2.49 Million | 2.4 Million | 2.23 Million | 2.35 Million | 2.58 Million | -4.49 Million |
Other Current Liabilities | 3.32 Million | -2.23 Million | -1.76 Million | -2.16 Million | -2.58 Million | 6.6 Million |
Total Non Current Liabilities | 12.33 Million | 70.42 Million | 79.12 Million | 40.39 Million | 93.37 Million | 91.88 Million |
Long-Term Debt | 8.11 Million | 67.05 Million | 63.86 Million | 8.39 Million | 66.86 Million | 66.37 Million |
Deferred Revenue Non Current | 2.49 Million | 2.4 Million | 2.23 Million | 2.35 Million | 2.58 Million | 2.41 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -2.49 Million | -2.4 Million | 15.25 Million | 32 Million | 26.51 Million | 25.51 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 111.87 Million | 111.22 Million | 97.78 Million | 86.24 Million | 84.94 Million | 94.02 Million |
Stock Holders Equity | 111.87 Million | 111.22 Million | 97.78 Million | 86.24 Million | 84.94 Million | 94.02 Million |
Common Stock | 4.43 Million | 4.43 Million | 4.43 Million | 4.43 Million | 4.43 Million | 4.43 Million |
Retained Earnings | 102.14 Million | 101.46 Million | 87.46 Million | 75.92 Million | 74.62 Million | 83.71 Million |
Accumulated other comprehensive income | 572 Thousand | 604 Thousand | 604 Thousand | 604 Thousand | 604 Thousand | -97 Thousand |
Common Stock Equity | 111.87 Million | 111.22 Million | 97.78 Million | 86.24 Million | 84.94 Million | 94.02 Million |
Capital Lease Obligation | 8.11 Million | 8.24 Million | 8.35 Million | 8.33 Million | 7.91 Million | 7.51 Million |
Total Investments | 2.69 Million | 256 Thousand | 292 Thousand | 614 Thousand | 927 Thousand | 1.85 Million |
Total Debt | 72.89 Million | 67.55 Million | 64.42 Million | 71.45 Million | 67.93 Million | 67.44 Million |
Net Debt | 67.74 Million | 63.1 Million | 56.08 Million | 63.29 Million | 60.75 Million | 61.83 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 200.17 Million | 196.88 Million | 196.88 Million | 199.91 Million | 190.18 Million | 190.18 Million |
Total Current Assets | 6.06 Million | 8.77 Million | 8.77 Million | 8.96 Million | 8.2 Million | 8.2 Million |
Cash And Short Term Investments | 6.06 Million | 5.17 Million | 5.17 Million | 5.63 Million | 4.48 Million | 4.48 Million |
Cash and Cash Equivalents | 6.06 Million | 5.15 Million | 5.15 Million | 5.6 Million | 4.45 Million | 4.45 Million |
Short Term Investments | 21 Thousand | 26 Thousand | 26 Thousand | 29 Thousand | 29 Thousand | 29 Thousand |
Net Receivables | 3.14 Million | 1.82 Million | 1.82 Million | 2.97 Million | 1.87 Million | 1.87 Million |
Inventory | 6.08 Million | 350 Thousand | 350 Thousand | 350 Thousand | 350 Thousand | 350 Thousand |
Other Current Assets | -9.23 Million | -7.35 Million | -7.35 Million | -8.96 Million | -6.7 Million | -6.7 Million |
Total Non-Current Assets | 194.11 Million | 188.1 Million | 188.1 Million | 190.94 Million | 181.98 Million | 181.98 Million |
Net PPE | 185.39 Million | 263 Thousand | 263 Thousand | 316 Thousand | 322 Thousand | 322 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 2.67 Million | 2.67 Million | 506 Thousand | 227 Thousand | 227 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 8.71 Million | 185.16 Million | 185.16 Million | 190.12 Million | 181.43 Million | 181.43 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 86.07 Million | 85 Million | 85 Million | 84.4 Million | 78.96 Million | 78.96 Million |
Total Current Liabilities | - | 72.67 Million | 72.67 Million | 10.46 Million | 8.53 Million | 8.53 Million |
Account Payables | - | 2.06 Million | 2.06 Million | 8.62 Million | 7.86 Million | 7.86 Million |
Tax Payables | - | 393 Thousand | 393 Thousand | 293 Thousand | 165 Thousand | 165 Thousand |
Short Term Debt | - | 64.78 Million | 64.1 Million | 500 Thousand | 500 Thousand | 500 Thousand |
Deferred Revenue | - | 2.49 Million | 70.6 Million | - | - | 2.4 Million |
Other Current Liabilities | - | 3.32 Million | -64.1 Million | 1.34 Million | 165 Thousand | -2.23 Million |
Total Non Current Liabilities | 86.07 Million | 12.33 Million | 12.33 Million | 73.94 Million | 70.42 Million | 70.42 Million |
Long-Term Debt | 62.9 Million | 8.11 Million | 8.11 Million | 68.95 Million | 67.05 Million | 67.05 Million |
Deferred Revenue Non Current | -4.85 Million | 2.49 Million | -8.56 Million | -9.96 Million | -8.03 Million | 2.4 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 23.16 Million | -2.49 Million | 8.56 Million | 9.96 Million | 8.03 Million | -2.4 Million |
Other Liabilities | 86.07 Million | - | - | - | - | - |
Total Equity | 114.09 Million | 111.87 Million | 111.87 Million | 115.5 Million | 111.22 Million | 111.22 Million |
Stock Holders Equity | 114.09 Million | 111.87 Million | 111.87 Million | 115.5 Million | 111.22 Million | 111.22 Million |
Common Stock | 4.43 Million | 4.43 Million | 4.43 Million | 4.43 Million | 4.43 Million | 4.43 Million |
Retained Earnings | 104.45 Million | 102.14 Million | 102.14 Million | 105.74 Million | 101.46 Million | 101.46 Million |
Accumulated other comprehensive income | 572 Thousand | 572 Thousand | 572 Thousand | 604 Thousand | 604 Thousand | 604 Thousand |
Common Stock Equity | 114.09 Million | 111.87 Million | 111.87 Million | 115.5 Million | 111.22 Million | 111.22 Million |
Capital Lease Obligation | - | 8.11 Million | 8.11 Million | 8.24 Million | 8.24 Million | 8.24 Million |
Total Investments | 21 Thousand | 2.69 Million | 2.69 Million | 535 Thousand | 256 Thousand | 256 Thousand |
Total Debt | 62.9 Million | 72.89 Million | 72.21 Million | 69.45 Million | 67.55 Million | 67.55 Million |
Net Debt | 56.84 Million | 67.74 Million | 67.06 Million | 63.84 Million | 63.1 Million | 63.1 Million |
4456
HLEGLAS
SVAV
019210
603969
NIO