GBp 212.6
(-0.19%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.47 Billion | 1.4 Billion | 1.31 Billion | 1.14 Billion | 1.05 Billion | 961.03 Million |
Cost of Revenue | 794.3 Million | 735.9 Million | 669.8 Million | 583.4 Million | 547.5 Million | 514.5 Million |
Gross Profit | 682.3 Million | 668.3 Million | 648 Million | 559.4 Million | 511.3 Million | 446.53 Million |
Operating Expenses | 545.8 Million | 531.5 Million | 503.4 Million | 452.9 Million | 406.6 Million | 393.68 Million |
Selling, General and Administrative Expenses | 584.7 Million | 543.7 Million | 503.4 Million | 452.9 Million | 406.6 Million | 393.68 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | -6.9 Million | -22.49 Million |
Cost and Expenses | 1.35 Billion | 1.26 Billion | 1.17 Billion | 1.03 Billion | 954.1 Million | 908.19 Million |
Operating Income | 122 Million | 136.8 Million | 163.8 Million | 134.8 Million | 103.7 Million | 53.13 Million |
Interest Expense | 17.6 Million | 17 Million | 14.6 Million | 18.8 Million | 18.4 Million | 4.11 Million |
Income Tax Expense | 26.5 Million | 21.8 Million | 24.2 Million | 17.4 Million | 18.5 Million | 19.11 Million |
Earnings before Tax | 105.7 Million | 122.5 Million | 148.7 Million | 116.4 Million | 85.9 Million | 49.6 Million |
Net Income | 79.2 Million | 100.7 Million | 124.5 Million | 90.4 Million | 67.4 Million | 30.49 Million |
Earnings Per Share Basic | 0.17 | 0.21 | 0.25 | 0.18 | 0.14 | 0.06 |
Earnings Per Share Diluted | 0.16 | 0.21 | 0.25 | 0.18 | 0.13 | 0.06 |
Weighted Average Shares Outstanding | 477.7 Million | 501.1 Million | 501.1 Million | 501.1 Million | 501.1 Million | 501.1 Million |
Weighted Average Shares Outstanding (Diluted) | 482.7 Million | 501.1 Million | 501.1 Million | 501.1 Million | 501.1 Million | 501.1 Million |
Gross Margin | 0.46 | 0.48 | 0.49 | 0.49 | 0.48 | 0.46 |
EBIT Margin | 0.15 | 0.17 | 0.19 | 0.19 | 0.20 | 0.09 |
Profit Margin | 0.05 | 0.07 | 0.09 | 0.08 | 0.06 | 0.03 |
EBITDA | 228.1 Million | 241.8 Million | 267.9 Million | 230.4 Million | 213.6 Million | 90.53 Million |
Earnings Before Tax Margin | 0.08 | 0.10 | 0.12 | 0.12 | 0.10 | 0.06 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.47 Billion | 702.4 Million | 774.2 Million | 1.4 Billion | 677 Million | 727.2 Million |
Cost of Revenue | 794.3 Million | 366.3 Million | 420.2 Million | 735.9 Million | 355.8 Million | 382.1 Million |
Gross Profit | 682.3 Million | 336.1 Million | 354 Million | 668.3 Million | 321.2 Million | 345.1 Million |
Operating Expenses | 560.3 Million | 258.7 Million | 308.6 Million | 531.5 Million | 250.3 Million | 283.2 Million |
Selling, General and Administrative Expenses | - | 264 Million | 308.6 Million | - | 250.3 Million | 283.2 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -5.3 Million | - | - | - | - |
Cost and Expenses | 1.35 Billion | 625 Million | 728.8 Million | 1.26 Billion | 606.1 Million | 665.3 Million |
Operating Income | 122 Million | 77.4 Million | 45.4 Million | 136.8 Million | 70.9 Million | 61.9 Million |
Interest Expense | 17.6 Million | 8.19 Million | 9.4 Million | 17 Million | 9.1 Million | 7.9 Million |
Income Tax Expense | 26.5 Million | 17.1 Million | 9.4 Million | 21.8 Million | 11.5 Million | 10.3 Million |
Earnings before Tax | 105.7 Million | 71 Million | 34.7 Million | 122.5 Million | 69.1 Million | 53.4 Million |
Net Income | 79.2 Million | 53.9 Million | 25.3 Million | 100.7 Million | 57.6 Million | 43.1 Million |
Earnings Per Share Basic | - | 0.11 | 0.05 | - | 0.12 | 0.09 |
Earnings Per Share Diluted | - | 0.11 | 0.05 | - | 0.12 | 0.09 |
Weighted Average Shares Outstanding | 501.1 Million | 478.94 Million | 481.4 Million | 501.1 Million | 477.43 Million | 485.07 Million |
Weighted Average Shares Outstanding (Diluted) | 501.1 Million | 478.4 Million | 487 Million | 501.1 Million | 477.43 Million | 497.03 Million |
Gross Margin | 0.46 | 0.48 | 0.46 | 0.48 | 0.47 | 0.47 |
EBIT Margin | - | 0.13 | 0.13 | - | 0.17 | 0.16 |
Profit Margin | 0.05 | 0.08 | 0.03 | 0.07 | 0.09 | 0.06 |
EBITDA | - | 93.7 Million | 101.8 Million | - | 118 Million | 116.5 Million |
Earnings Before Tax Margin | 0.08 | 0.11 | 0.06 | 0.10 | 0.10 | 0.09 |
5306
RAIN
ARPL
OCCL
3766
ITE