GBp 29.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 18.71 Million | 19.79 Million | 21.62 Million | 22.76 Million | 22.88 Million | 18.65 Million |
Total Current Assets | 5.36 Million | 6.59 Million | 6.62 Million | 7.93 Million | 11.31 Million | 8.95 Million |
Cash And Short Term Investments | 1.09 Million | 1.1 Million | 901 Thousand | 1.43 Million | 497 Thousand | 1.84 Million |
Cash and Cash Equivalents | 1.09 Million | 1.1 Million | 901 Thousand | 1.43 Million | 497 Thousand | 1.84 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.28 Million | 3.74 Million | 4.37 Million | 5.12 Million | 9.88 Million | 4.39 Million |
Inventory | 980 Thousand | 1 Million | 865 Thousand | 1.08 Million | 571 Thousand | 1.92 Million |
Other Current Assets | 440 Thousand | 734 Thousand | 485 Thousand | 292 Thousand | 362 Thousand | 789.28 Thousand |
Total Non-Current Assets | 13.34 Million | 13.19 Million | 15 Million | 14.82 Million | 11.57 Million | 8.03 Million |
Net PPE | 5.01 Million | 4.5 Million | 6.67 Million | 6.73 Million | 7.25 Million | 6.88 Million |
Good Will And Intangible Assets | 7.93 Million | 9.7 Million | 9.88 Million | 10.42 Million | 5.23 Million | 1.14 Million |
Good Will | 2.59 Million | 2.5 Million | 2.4 Million | 2.42 Million | 923 Thousand | 951.93 Thousand |
Intangible Assets | 5.33 Million | 7.19 Million | 7.48 Million | 7.99 Million | 4.31 Million | 197.78 Thousand |
Long-Term Investments | -5.33 Million | 4.52 Million | 6.7 Million | 6.93 Million | - | 7.84 Million |
Tax Assets | 399 Thousand | 1.49 Million | 850 Thousand | 91 Thousand | - | 198.43 Thousand |
Other Non Current Assets | 5.33 Million | -7.03 Million | -9.1 Million | -9.36 Million | -923 Thousand | -8.03 Million |
Other Assets | 1.00 | 1.00 | - | - | - | 1.66 Million |
Total Liabilities | 8.89 Million | 9.09 Million | 10.48 Million | 10.22 Million | 8.03 Million | 4.61 Million |
Total Current Liabilities | 7.96 Million | 8.05 Million | 9.04 Million | 7.77 Million | 6.87 Million | 4.52 Million |
Account Payables | 4.09 Million | 771 Thousand | 841 Thousand | 959 Thousand | 2.03 Million | 1.85 Million |
Tax Payables | 1000.00 | 155 Thousand | 367 Thousand | 200 Thousand | 941 Thousand | 42.24 Thousand |
Short Term Debt | 3.39 Million | 1.7 Million | 4.65 Million | 3.08 Million | 2.94 Million | 5350.00 |
Deferred Revenue | 1000.00 | 2.94 Million | 909 Thousand | 1.57 Million | 475 Thousand | 1.92 Million |
Other Current Liabilities | 468 Thousand | 2.62 Million | 2.64 Million | 2.15 Million | 1.41 Million | 734.52 Thousand |
Total Non Current Liabilities | 927.99 Thousand | 1.04 Million | 1.43 Million | 2.45 Million | 1.15 Million | 93.48 Thousand |
Long-Term Debt | 501 Thousand | 385 Thousand | 529 Thousand | 720 Thousand | 833.61 Thousand | 20.38 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | 23.1 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 426.99 Thousand | 659 Thousand | 910.99 Thousand | 1.54 Million | 384.00 | 50 Thousand |
Other Liabilities | 1.00 | - | 1.00 | - | - | 1.00 |
Total Equity | 9.81 Million | 10.69 Million | 11.14 Million | 12.53 Million | 14.84 Million | 14.03 Million |
Stock Holders Equity | 9.81 Million | 10.69 Million | 11.14 Million | 12.53 Million | 14.84 Million | 14.03 Million |
Common Stock | 1.84 Million | 1.84 Million | 1.83 Million | 1.82 Million | 1.8 Million | 1.68 Million |
Retained Earnings | 1.99 Million | 2.84 Million | 2.68 Million | 4.24 Million | 6.75 Million | 8.22 Million |
Accumulated other comprehensive income | 415 Thousand | 645 Thousand | 1.28 Million | 1.17 Million | 1.17 Million | 958.64 Thousand |
Common Stock Equity | 9.81 Million | 10.69 Million | 11.14 Million | 12.53 Million | 14.84 Million | 14.03 Million |
Capital Lease Obligation | 501 Thousand | 385 Thousand | 529 Thousand | 720 Thousand | 834 Thousand | 20.38 Thousand |
Total Investments | -5.33 Million | 4.52 Million | 6.7 Million | 6.93 Million | - | 7.84 Million |
Total Debt | 3.89 Million | 2.09 Million | 5.17 Million | 3.8 Million | 3.78 Million | 25.73 Thousand |
Net Debt | 2.8 Million | 985 Thousand | 4.27 Million | 2.36 Million | 3.28 Million | -1.82 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 17.94 Million | 18.71 Million | 18.71 Million | 20.47 Million | 19.79 Million | 19.79 Million |
Total Current Assets | 5.16 Million | 5.36 Million | 5.36 Million | 6.65 Million | 6.59 Million | 6.59 Million |
Cash And Short Term Investments | 1.28 Million | 1.09 Million | 1.09 Million | 749 Thousand | 1.1 Million | 1.1 Million |
Cash and Cash Equivalents | 1.28 Million | 1.09 Million | 1.09 Million | 749 Thousand | 1.1 Million | 1.1 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.86 Million | 3.28 Million | 3.28 Million | 4.69 Million | 3.74 Million | 3.74 Million |
Inventory | 1.01 Million | 980 Thousand | 980 Thousand | 1.2 Million | 1 Million | 1 Million |
Other Current Assets | 1.00 | 440 Thousand | 440 Thousand | 492 Thousand | 734 Thousand | 734 Thousand |
Total Non-Current Assets | 12.78 Million | 13.34 Million | 13.34 Million | 13.82 Million | 13.19 Million | 13.19 Million |
Net PPE | 4.59 Million | 5.01 Million | 5.01 Million | 4.58 Million | 4.5 Million | 4.5 Million |
Good Will And Intangible Assets | 7.79 Million | 7.93 Million | 7.93 Million | 10.16 Million | 9.7 Million | 9.7 Million |
Good Will | 2.57 Million | 2.59 Million | 2.59 Million | 2.45 Million | 2.5 Million | 2.5 Million |
Intangible Assets | 5.21 Million | 5.33 Million | 5.33 Million | 7.71 Million | 7.19 Million | 7.19 Million |
Long-Term Investments | - | -5.33 Million | -5.33 Million | 9.83 Million | 4.52 Million | 4.52 Million |
Tax Assets | 400 Thousand | 399 Thousand | 399 Thousand | 1.53 Million | 1.49 Million | 1.49 Million |
Other Non Current Assets | - | 5.33 Million | 5.33 Million | -12.29 Million | -7.03 Million | -7.03 Million |
Other Assets | - | 1.00 | 1.00 | - | 1.00 | 1.00 |
Total Liabilities | 7.41 Million | 8.89 Million | 8.89 Million | 10.23 Million | 9.09 Million | 9.09 Million |
Total Current Liabilities | 6.71 Million | 7.96 Million | 7.96 Million | 9.65 Million | 8.05 Million | 8.05 Million |
Account Payables | 3.48 Million | 4.09 Million | 4.09 Million | 5.87 Million | 771 Thousand | 5.86 Million |
Tax Payables | - | 1000.00 | 1000.00 | 151 Thousand | 155 Thousand | 155 Thousand |
Short Term Debt | 2.98 Million | 3.39 Million | 3.39 Million | 3.01 Million | 1.7 Million | 1.7 Million |
Deferred Revenue | - | 1000.00 | 1000.00 | 151 Thousand | 2.94 Million | 155 Thousand |
Other Current Liabilities | 245 Thousand | 468 Thousand | 468 Thousand | 615 Thousand | 2.62 Million | 327 Thousand |
Total Non Current Liabilities | 693 Thousand | 927.99 Thousand | 927.99 Thousand | 583 Thousand | 1.04 Million | 1.04 Million |
Long-Term Debt | - | 501 Thousand | 501 Thousand | 323 Thousand | 385 Thousand | 385 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 693 Thousand | 426.99 Thousand | 426.99 Thousand | 260 Thousand | 659 Thousand | 659 Thousand |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 10.53 Million | 9.81 Million | 9.81 Million | 10.23 Million | 10.69 Million | 10.69 Million |
Stock Holders Equity | 10.53 Million | 9.81 Million | 9.81 Million | 10.23 Million | 10.69 Million | 10.69 Million |
Common Stock | 2.11 Million | 1.84 Million | 1.84 Million | 1.84 Million | 1.84 Million | 1.84 Million |
Retained Earnings | 1.61 Million | 1.99 Million | 1.99 Million | 2.5 Million | 2.84 Million | 2.84 Million |
Accumulated other comprehensive income | 336 Thousand | 415 Thousand | 415 Thousand | 411 Thousand | 645 Thousand | 535 Thousand |
Common Stock Equity | 10.53 Million | 9.81 Million | 9.81 Million | 10.23 Million | 10.69 Million | 10.69 Million |
Capital Lease Obligation | - | 501 Thousand | 501 Thousand | 323 Thousand | 385 Thousand | 385 Thousand |
Total Investments | - | -5.33 Million | -5.33 Million | 9.83 Million | 4.52 Million | 4.52 Million |
Total Debt | 2.98 Million | 3.89 Million | 3.89 Million | 3.34 Million | 2.09 Million | 2.09 Million |
Net Debt | 1.7 Million | 2.8 Million | 2.8 Million | 2.59 Million | 985 Thousand | 985 Thousand |
0KSR
0K10
FRES
FARN
BLMN
NARMADA