GBp 45.5
(1.11%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 127.8 Million | 134.98 Million | 115.46 Million | 104.6 Million | 98.77 Million | 106.06 Million |
Total Current Assets | 57.9 Million | 65.19 Million | 51.56 Million | 40.99 Million | 42.35 Million | 42.22 Million |
Cash And Short Term Investments | 15.89 Million | 15.05 Million | 12.05 Million | 7.06 Million | 8.86 Million | 8.15 Million |
Cash and Cash Equivalents | 15.89 Million | 15.05 Million | 12.05 Million | 7.06 Million | 8.86 Million | 8.15 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 27 Million | 32.27 Million | 25.82 Million | 20.87 Million | 24.69 Million | 25.74 Million |
Inventory | 11.85 Million | 15.44 Million | 10.09 Million | 12.1 Million | 7.95 Million | 7.45 Million |
Other Current Assets | 3.15 Million | 2.42 Million | 3.6 Million | 938 Thousand | 846 Thousand | 26.62 Million |
Total Non-Current Assets | 69.89 Million | 69.78 Million | 63.9 Million | 63.61 Million | 56.41 Million | 63.84 Million |
Net PPE | 8.3 Million | 9.49 Million | 7.92 Million | 9.1 Million | 6.08 Million | 6.22 Million |
Good Will And Intangible Assets | 61.3 Million | 96.14 Million | 91.47 Million | 89.81 Million | 50.16 Million | 57.34 Million |
Good Will | 35.96 Million | 36.13 Million | 35.8 Million | 35.8 Million | 35.88 Million | 53.61 Million |
Intangible Assets | 25.34 Million | 60 Million | 55.67 Million | 54.01 Million | 14.28 Million | 3.73 Million |
Long-Term Investments | -282 Thousand | 33.35 Million | 27.79 Million | 27.31 Million | 56.24 Million | 55.34 Million |
Tax Assets | 282 Thousand | 292 Thousand | 300 Thousand | 493 Thousand | 167 Thousand | 269 Thousand |
Other Non Current Assets | 282 Thousand | -69.49 Million | -63.6 Million | -63.11 Million | -56.24 Million | -55.34 Million |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 39.33 Million | 49.39 Million | 40.89 Million | 38.32 Million | 35.87 Million | 109.02 Million |
Total Current Liabilities | 30.84 Million | 39.04 Million | 31.46 Million | 27.1 Million | 28.55 Million | 35.58 Million |
Account Payables | 17.35 Million | 22.34 Million | 14.95 Million | 16.63 Million | 27.56 Million | 19.43 Million |
Tax Payables | 381 Thousand | 1.06 Million | 20 Thousand | 445 Thousand | 149 Thousand | 1.05 Million |
Short Term Debt | 1.49 Million | 1.56 Million | 1.38 Million | 1.33 Million | 838 Thousand | 2.09 Million |
Deferred Revenue | 5.72 Million | 6.01 Million | 5.68 Million | 603 Thousand | 1.63 Million | 7.74 Million |
Other Current Liabilities | 6.26 Million | 9.12 Million | 9.44 Million | 8.53 Million | -1.48 Million | 6.32 Million |
Total Non Current Liabilities | 8.49 Million | 10.35 Million | 9.42 Million | 11.21 Million | 7.31 Million | 73.43 Million |
Long-Term Debt | 6.13 Million | 7.49 Million | 6.38 Million | 7.64 Million | 5.5 Million | 51.48 Million |
Deferred Revenue Non Current | -2.36 Million | -2.86 Million | -3.03 Million | -1.00 | -1.81 Million | -1.97 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.36 Million | 2.86 Million | 3.03 Million | 930 Thousand | 1.81 Million | 21.95 Million |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 88.46 Million | 85.58 Million | 74.57 Million | 66.28 Million | 62.89 Million | -2.95 Million |
Stock Holders Equity | 88.46 Million | 85.58 Million | 74.57 Million | 66.28 Million | 62.89 Million | -2.95 Million |
Common Stock | 1.67 Million | 1.67 Million | 1.67 Million | 1.8 Million | 1.8 Million | 58 Thousand |
Retained Earnings | 7.64 Million | 2.58 Million | -5.03 Million | -12.37 Million | 87.12 Million | -3.95 Million |
Accumulated other comprehensive income | 924.99 Thousand | 2.88 Million | -520.99 Thousand | -1.59 Million | -896 Thousand | -9.51 Million |
Common Stock Equity | 88.46 Million | 85.58 Million | 74.57 Million | 66.28 Million | 62.89 Million | -2.95 Million |
Capital Lease Obligation | 6.13 Million | 7.49 Million | 6.38 Million | 7.64 Million | 6.34 Million | 5.14 Million |
Total Investments | -282 Thousand | 33.35 Million | 27.79 Million | 27.31 Million | 56.24 Million | 55.34 Million |
Total Debt | 7.62 Million | 9.05 Million | 7.77 Million | 8.97 Million | 6.34 Million | 53.57 Million |
Net Debt | -8.27 Million | -5.99 Million | -4.27 Million | 1.91 Million | -2.52 Million | 45.42 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 122.34 Million | 127.8 Million | 127.8 Million | 125.22 Million | 134.98 Million | 134.98 Million |
Total Current Assets | 53.22 Million | 57.9 Million | 57.9 Million | 55.87 Million | 65.19 Million | 65.19 Million |
Cash And Short Term Investments | 4.9 Million | 15.89 Million | 15.89 Million | 4.18 Million | 15.05 Million | 15.05 Million |
Cash and Cash Equivalents | 4.9 Million | 15.89 Million | 15.89 Million | 4.18 Million | 15.05 Million | 15.05 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 32.59 Million | 27 Million | 27 Million | 36.9 Million | 32.27 Million | 32.27 Million |
Inventory | 15.47 Million | 11.85 Million | 11.85 Million | 14.78 Million | 15.44 Million | 15.44 Million |
Other Current Assets | 250 Thousand | 3.15 Million | 3.15 Million | - | 2.42 Million | 2.42 Million |
Total Non-Current Assets | 69.11 Million | 69.89 Million | 69.89 Million | 69.35 Million | 69.78 Million | 69.78 Million |
Net PPE | 7.76 Million | 8.3 Million | 8.3 Million | 8.72 Million | 9.49 Million | 9.49 Million |
Good Will And Intangible Assets | 61.07 Million | 61.3 Million | 61.3 Million | 96.32 Million | 96.14 Million | 96.14 Million |
Good Will | 35.98 Million | 35.96 Million | 35.96 Million | 35.97 Million | 36.13 Million | 36.13 Million |
Intangible Assets | 25.08 Million | 25.34 Million | 25.34 Million | 60.35 Million | 60 Million | 60 Million |
Long-Term Investments | -281 Thousand | -282 Thousand | -282 Thousand | 33.11 Million | 33.35 Million | 33.35 Million |
Tax Assets | 281 Thousand | 282 Thousand | 282 Thousand | 270 Thousand | 292 Thousand | 292 Thousand |
Other Non Current Assets | 281 Thousand | 282 Thousand | 282 Thousand | -69.08 Million | -69.49 Million | -69.49 Million |
Other Assets | - | - | - | - | 1.00 | 1.00 |
Total Liabilities | 34.96 Million | 39.33 Million | 39.33 Million | 39.46 Million | 49.39 Million | 49.39 Million |
Total Current Liabilities | 27.38 Million | 30.84 Million | 30.84 Million | 30.29 Million | 39.04 Million | 39.04 Million |
Account Payables | 25.7 Million | 17.35 Million | 28.96 Million | 28.4 Million | 36.41 Million | 22.34 Million |
Tax Payables | - | 381 Thousand | 381 Thousand | 397 Thousand | 1.06 Million | 1.06 Million |
Short Term Debt | 1.55 Million | 1.49 Million | 1.49 Million | 1.49 Million | 1.56 Million | 1.56 Million |
Deferred Revenue | - | 5.72 Million | -13.1 Million | -1.49 Million | -15.64 Million | 6.01 Million |
Other Current Liabilities | 118 Thousand | 6.26 Million | 13.48 Million | 1.89 Million | 16.7 Million | 9.12 Million |
Total Non Current Liabilities | 7.57 Million | 8.49 Million | 8.49 Million | 9.16 Million | 10.35 Million | 10.35 Million |
Long-Term Debt | - | 6.13 Million | 6.13 Million | 6.79 Million | 7.49 Million | 7.49 Million |
Deferred Revenue Non Current | - | -2.36 Million | -2.36 Million | -2.37 Million | -2.86 Million | -2.86 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.65 Million | 2.36 Million | 2.36 Million | 2.37 Million | 2.86 Million | 2.86 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 87.38 Million | 88.46 Million | 88.46 Million | 85.76 Million | 85.58 Million | 85.58 Million |
Stock Holders Equity | 87.38 Million | 88.46 Million | 88.46 Million | 85.76 Million | 85.58 Million | 85.58 Million |
Common Stock | 1.66 Million | 1.67 Million | 1.67 Million | 1.67 Million | 1.67 Million | 1.67 Million |
Retained Earnings | 110.94 Million | 7.64 Million | 7.64 Million | 3.88 Million | 2.58 Million | 2.58 Million |
Accumulated other comprehensive income | -103.42 Million | 924.99 Thousand | 924.99 Thousand | 1.75 Million | 2.88 Million | 2.88 Million |
Common Stock Equity | 87.38 Million | 88.46 Million | 88.46 Million | 85.76 Million | 85.58 Million | 85.58 Million |
Capital Lease Obligation | 7.2 Million | 6.13 Million | 6.13 Million | 6.79 Million | 7.49 Million | 7.49 Million |
Total Investments | -281 Thousand | -282 Thousand | -282 Thousand | 33.11 Million | 33.35 Million | 33.35 Million |
Total Debt | 1.55 Million | 7.62 Million | 7.62 Million | 8.29 Million | 9.05 Million | 9.05 Million |
Net Debt | -3.35 Million | -8.27 Million | -8.27 Million | 4.1 Million | -5.99 Million | -5.99 Million |
4921
3591
CDEV
AHLEAST
601069
SANDUPHQ