GBp 190.8
(-0.1%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | -8.02 Million | 7.68 Million | 59.12 Million | -45.14 Million | 30.35 Million | -2.67 Million |
Cost of Revenue | 3.65 Million | 3.82 Million | 2.4 Million | 2.87 Million | 2.42 Million | 2.49 Million |
Gross Profit | -11.68 Million | 3.85 Million | 56.72 Million | -48.01 Million | 27.92 Million | -5.16 Million |
Operating Expenses | 4.33 Million | 1.12 Million | 2.67 Million | 673 Thousand | 717 Thousand | 562 Thousand |
Selling, General and Administrative Expenses | 769 Thousand | 865 Thousand | 862 Thousand | 626 Thousand | 657 Thousand | 502 Thousand |
Research and Development Expenses | 25 Thousand | 24 Thousand | 13 Thousand | 14 Thousand | 19 Thousand | 19 Thousand |
Other Expenses | - | 264 Thousand | 1.81 Million | 47 Thousand | 60 Thousand | 60 Thousand |
Cost and Expenses | 4.33 Million | 1.12 Million | 2.67 Million | 673 Thousand | 717 Thousand | 562 Thousand |
Operating Income | -10.49 Million | 7.55 Million | 56.45 Million | -45.81 Million | 29.63 Million | -2.93 Million |
Interest Expense | 3.49 Million | 1 Million | 340 Thousand | 269 Thousand | 246 Thousand | 302 Thousand |
Income Tax Expense | 1.29 Million | 1.1 Million | 1.54 Million | 514 Thousand | 730 Thousand | 863 Thousand |
Earnings before Tax | -14.23 Million | 6.55 Million | 56.45 Million | -45.81 Million | 29.63 Million | -3.23 Million |
Net Income | -15.52 Million | 5.45 Million | 54.91 Million | -46.32 Million | 28.9 Million | -4.09 Million |
Earnings Per Share Basic | -0.05 | 0.03 | 0.29 | -0.30 | 0.12 | -0.02 |
Earnings Per Share Diluted | -0.05 | 0.03 | 0.29 | -0.30 | 0.12 | -0.02 |
Weighted Average Shares Outstanding | 319.06 Million | 190.86 Million | 189.45 Million | 154.43 Million | 250.61 Million | 250.61 Million |
Weighted Average Shares Outstanding (Diluted) | 319.06 Million | 190.86 Million | 189.45 Million | 154.43 Million | 250.61 Million | 250.61 Million |
Gross Margin | 1.46 | 0.50 | 0.96 | 1.06 | 0.92 | 1.93 |
EBIT Margin | - | 0.98 | 0.95 | 1.01 | 0.98 | 1.10 |
Profit Margin | 1.93 | 0.71 | 0.93 | 1.03 | 0.95 | 1.53 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 1.31 | 0.98 | 0.95 | 1.01 | 0.98 | 1.10 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 46.99 Million | 46.99 Million | -13.32 Million | 32.61 Million | 16.3 Million | -38.77 Million |
Cost of Revenue | - | - | 3.65 Million | 1.7 Million | - | 1.81 Million |
Gross Profit | 46.99 Million | 46.99 Million | -16.98 Million | 30.9 Million | 16.3 Million | -40.58 Million |
Operating Expenses | 1.11 Million | 1.41 Million | 909 Thousand | 1.26 Million | 1.26 Million | 968.99 Thousand |
Selling, General and Administrative Expenses | 1.11 Million | 1.11 Million | - | 1.06 Million | 1.06 Million | 1.09 Million |
Research and Development Expenses | - | - | - | 12.5 Thousand | 12.5 Thousand | - |
Other Expenses | - | - | 319.06 Million | 0.86 | - | 1.09 |
Cost and Expenses | 1.11 Million | 1.41 Million | 909 Thousand | 2.13 Million | 1.26 Million | 2.18 Million |
Operating Income | 45.87 Million | 45.87 Million | -14.23 Million | 30.47 Million | 15.23 Million | -40.95 Million |
Interest Expense | - | - | 3.49 Million | - | - | - |
Income Tax Expense | 447.5 Thousand | 447.5 Thousand | 1.29 Million | 549 Thousand | 274.5 Thousand | 742 Thousand |
Earnings before Tax | 44.59 Million | 44.59 Million | -14.23 Million | 28 Million | 14 Million | -42.24 Million |
Net Income | 44.14 Million | 44.14 Million | -15.52 Million | 27.45 Million | 13.72 Million | -42.98 Million |
Earnings Per Share Basic | 0.14 | 0.14 | - | 0.09 | 0.04 | -0.13 |
Earnings Per Share Diluted | 0.14 | 0.14 | - | 0.09 | 0.04 | -0.13 |
Weighted Average Shares Outstanding | 306.35 Million | 306.35 Million | 319.06 Million | 308.86 Million | 314.35 Million | 323.77 Million |
Weighted Average Shares Outstanding (Diluted) | 306.35 Million | 306.35 Million | 319.06 Million | 308.86 Million | 314.35 Million | 323.77 Million |
Gross Margin | 1.00 | 1.00 | 1.27 | 0.95 | 1.00 | 1.05 |
EBIT Margin | -0.03 | -0.03 | - | 0.93 | -0.08 | 1.06 |
Profit Margin | 0.94 | 0.94 | 1.17 | 0.84 | 0.84 | 1.11 |
EBITDA | -1.27 Million | -1.27 Million | - | 30.47 Million | -1.23 Million | -40.95 Million |
Earnings Before Tax Margin | 0.98 | 0.98 | 1.07 | 0.93 | 0.93 | 1.06 |
WCUFF
JE00B1Z48326
HNRA
RR
TARAPUR
0QKG